SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                                   FORM 10-QSB

(Mark One)
(X) QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES  EXCHANGE
ACT OF 1934

                 For the quarterly period ended OCTOBER 24, 2004

                                       OR

( ) TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE EXCHANGE ACT

       For the transition period from _________________ to _______________

                          Commission file number 0-8513
                                                 ------

                            CHEFS INTERNATIONAL, INC.
--------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

             DELAWARE                                                 22-2058515
---------------------------------                        -----------------------
(State or other jurisdiction of                (IRS Employer Identification No.)
incorporation or organization)

                   62 Broadway, Point Pleasant Beach, NJ 08742
                   -------------------------------------------
                    (Address of principal executive offices)

(Registrant's telephone number, including area code)  (732) 295-0350
                                                      --------------


--------------------------------------------------------------------------------
(Former  name,  former  address and former  fiscal year,  if changed  since last
report.)

         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X . No   .
                                             ---    ---

         APPLICABLE  ONLY TO  CORPORATE  ISSUERS:  Indicate the number of shares
outstanding  of each of the issuer's  classes of common stock,  as of the latest
practicable date:

            Class                        Outstanding Shares at November 12, 2004
----------------------------             ---------------------------------------
Common Stock, $.01 par value                            3,926,105



                            CHEFS INTERNATIONAL, INC.

                                      INDEX



PART I    FINANCIAL INFORMATION                                         PAGE NO.
          ---------------------                                         --------

          ITEM 1.  Consolidated Financial Statements

          Consolidated Balance Sheets -                                   1 - 2
          October 24, 2004 (unaudited) and January 25, 2004

          Consolidated Statements of Operations -                           3
          Nine and Three Months Ended October 24, 2004 and
          October 26, 2003 (unaudited)

          Consolidated Statements of Cash Flows -                           4
          Nine and Three Months Ended October 24, 2004 and
          October 26, 2003 (unaudited)

          Notes to Consolidated Financial Statements (unaudited)          5 - 6

          ITEM 2.  Management's Discussion and Analysis                   7 - 11
          of Financial Condition and Results of Operations

          ITEM 3.  Controls and Procedures                                 12

PART II   OTHER INFORMATION
          -----------------

          ITEM 6. Exhibits                                                 13

SIGNATURES                                                                 14

CERTIFICATIONS                                                           15 - 20



                   CHEFS INTERNATIONAL, INC. AND SUBSIDIARIES

         PART I  - FINANCIAL INFORMATION

ITEM 1 - CONSOLIDATED FINANCIAL STATEMENTS

                           CONSOLIDATED BALANCE SHEETS

                                     ASSETS
                                     ------

                                           October 24, 2004     January 25, 2004
                                           ----------------     ----------------
                                             (Unaudited)
CURRENT ASSETS:
      Cash and cash equivalents              $ 2,137,980           $ 1,410,899
      Available-for-sale securities            2,521,321             2,435,090
      Miscellaneous receivables                  100,979                79,076
      Receivable - related party                  40,000                40,000
      Inventories                              1,141,878             1,240,054
      Deferred income taxes                      366,000               654,000
      Prepaid expenses and other                 103,376               197,976
                                             -----------           -----------

      TOTAL CURRENT ASSETS                     6,411,534             6,057,095
                                             -----------           -----------

PROPERTY AND EQUIPMENT, at cost               19,786,567            20,076,717

      Less: Accumulated depreciation           8,793,666             8,714,945
                                             -----------           -----------

      PROPERTY AND EQUIPMENT, net             10,992,901            11,361,772
                                             -----------           -----------


OTHER ASSETS:
      Asset held for sale                         50,181                50,181
      Receivable - related party                   8,522                38,523
      Liquor Licenses                            839,732               839,732
      Non-Compete agreement                       30,511                39,980
      Equity in life insurance policies          641,024               641,024
      Deferred income taxes                      370,000               370,000
      Other                                      279,610               138,656
                                             -----------           -----------

      TOTAL OTHER ASSETS                       2,219,580             2,118,096
                                             -----------           -----------

                                             $19,624,015           $19,536,963
                                             ===========           ===========


The accompanying notes are an integral part of these financial statements.

                                       1


                   CHEFS INTERNATIONAL, INC. AND SUBSIDIARIES

                     CONSOLIDATED BALANCE SHEETS (CONTINUED)

                      LIABILITIES AND STOCKHOLDERS' EQUITY
                      ------------------------------------



                                                                 October 24, 2004     January 25, 2004
                                                                 ----------------     ----------------
                                                                    (Unaudited)

                                                                                   
CURRENT LIABILITIES:
      Notes and mortgages payable, current maturities               $   269,348          $   266,346
      Accounts payable                                                  573,940              822,590
      Accrued payroll                                                   132,939              124,293
      Accrued expenses                                                  832,756              633,863
      Gift certificates                                                 318,972              523,167
                                                                    -----------          -----------

               TOTAL CURRENT LIABILITIES                              2,127,955            2,370,259
                                                                    -----------          -----------

NOTES AND MORTGAGES PAYABLE                                           1,451,255            1,694,092
                                                                    -----------          -----------

OTHER LIABILITIES:
      Accrued retirement                                                577,802              589,720
      Interest rate swap agreements                                     115,715              149,602
                                                                    -----------          -----------

         OTHER LIABILITIES                                              693,517              739,322
                                                                    -----------          -----------

STOCKHOLDERS' EQUITY:
      Capital stock - common $.01 par value,
         Authorized 15,000,000 shares,
         Issued and outstanding 3,926,105                                39,261               39,261
      Additional paid-in capital                                     31,488,831           31,488,831
      Accumulated deficit                                           (16,178,871)         (16,815,013)
      Accumulated other comprehensive income                              2,067               20,211
                                                                    -----------          -----------



               TOTAL STOCKHOLDERS' EQUITY                            15,351,288           14,733,290
                                                                    -----------          -----------

                                                                    $19,624,015          $19,536,963
                                                                    ===========          ===========



The accompanying notes are an integral part of these financial statements.

                                       2


                   CHEFS INTERNATIONAL, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (Unaudited)



                                                            Nine Months Ended                        Three Months Ended
                                                            -----------------                        ------------------
                                                  October 24, 2004     October 26, 2003     October 24, 2004     October 26, 2003
                                                  ----------------     ----------------     ----------------     ----------------

                                                                                                       
SALES                                               $ 17,308,614         $ 17,966,680         $  5,124,289         $  5,840,150

COST OF GOODS SOLD                                     5,526,836            5,629,933            1,640,305            1,837,332
                                                    ------------         ------------         ------------         ------------

           GROSS PROFIT                               11,781,778           12,336,747            3,483,984            4,002,818
                                                    ------------         ------------         ------------         ------------

OPERATING EXPENSES:
    Payroll and related expenses                       5,129,678            5,416,202            1,516,450            1,744,000
    Other operating expenses                           3,670,480            3,921,573            1,101,713            1,231,426
    Depreciation and amortization                        791,704              845,859              256,996              271,213
    General and administrative expenses                1,314,977            1,396,088              393,938              459,153
    (Gain) loss on closing restaurant                   (415,473)             410,024                  ---                  ---
    Hurricane property and inventory losses              320,366                  ---              320,366                  ---
                                                    ------------         ------------         ------------         ------------

           TOTAL OPERATING EXPENSES                   10,811,732           11,989,746            3,589,463            3,705,792
                                                    ------------         ------------         ------------         ------------

           INCOME (LOSS) FROM OPERATIONS                 970,046              347,001             (105,479)             297,026
                                                    ------------         ------------         ------------         ------------

OTHER INCOME (EXPENSE):
    Interest expense                                    (109,303)            (121,248)             (35,364)             (38,580)
    Investment income                                    114,399              111,146               37,119               35,566
                                                    ------------         ------------         ------------         ------------

           OTHER INCOME (EXPENSE), NET                     5,096              (10,102)               1,755               (3,014)
                                                    ------------         ------------         ------------         ------------

           INCOME (LOSS) BEFORE INCOME TAXES             975,142              336,899             (103,724)             294,012

PROVISION FOR (BENEFIT FROM) INCOME TAXES                339,000              115,000              (46,000)             105,000
                                                    ------------         ------------         ------------         ------------

     NET INCOME (LOSS)                              $    636,142         $    221,899         $    (57,724)        $    189,012
                                                    ============         ============         ============         ============


BASIC AND DILUTED INCOME (LOSS)
     PER COMMON SHARE                               $        .16         $        .06         $        (01)        $        .05
                                                    ============         ============         ============         ============

Weighted average number
     of shares outstanding                             3,926,105            3,926,112            3,926,105            3,926,112



The accompanying notes are an integral part of these financial statements.

                                       3


                   CHEFS INTERNATIONAL, INC. AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF CASH FLOWS

       NINE MONTHS ENDED OCTOBER 24, 2004 AND OCTOBER 26, 2003 (Unaudited)



                                                                                   2004                2003
                                                                                   ----                ----

                                                                                             
CASH FLOWS FROM OPERATING ACTIVITIES:
     Net income                                                                $   636,142         $   221,899
     Adjustments to reconcile net income to net
       cash provided by operating activities:
           Depreciation and amortization                                           791,704             845,859
           Deferred income taxes                                                   288,000              85,000
           Loss (gain) on sale of investments                                        9,546              (7,312)
           (Gain) loss on closing restaurant                                      (415,473)            410,024
           Hurricane property loss                                                  78,623                 ---

           Changes in assets and liabilities:
             (Increase) decrease in:
                Miscellaneous receivables                                            8,098              26,034
                Inventories                                                         98,176             (23,053)
                Prepaid expenses                                                    94,600             (35,466)
             Increase (decrease) in:
                Accounts payable                                                  (248,650)           (158,010)
                Accrued expenses and other liabilities                             111,426             (35,443)
                                                                               -----------         -----------

     NET CASH PROVIDED BY OPERATING ACTIVITIES                                   1,452,192           1,329,532
                                                                               -----------         -----------

CASH FLOWS FROM INVESTING ACTIVITIES:
           Purchase of property and equipment                                     (924,152)           (328,671)
           Closing of restaurant                                                  (120,000)            (60,000)
           Sale of restaurant                                                      842,192
           Sale or redemption of investments                                       745,491             186,451
           Purchase of investments                                                (893,299)            (14,293)
           Other                                                                  (135,508)              5,822
                                                                               -----------         -----------

     NET CASH (USED IN) INVESTING ACTIVITIES                                      (485,276)           (210,691)
                                                                               -----------         -----------

CASH FLOWS FROM FINANCING ACTIVITIES:
           Repayment of debt                                                      (239,835)           (245,631)
           Purchase and retirement of treasury stock                                   ---             (59,200)
           Additional paid in capital                                                  ---               1,990
                                                                               -----------         -----------

     NET CASH (USED IN) FINANCING ACTIVITIES                                      (239,835)           (302,841)
                                                                               -----------         -----------

     NET INCREASE IN CASH AND CASH EQUIVALENTS                                     727,081             816,000

CASH AND CASH EQUIVALENTS:
           Beginning                                                             1,410,899           1,069,857
                                                                               -----------         -----------
           Ending                                                              $ 2,137,980         $ 1,885,857
                                                                               ===========         ===========

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
           Cash payment for:
               Interest                                                        $   110,386         $   122,063
                                                                               ===========         ===========
               Income taxes paid                                               $       ---         $     4,000
                                                                               ===========         ===========

Noncash Transactions:
     (Decrease) increase in fair value of securities available for sale        $   (52,031)        $   297,064
                                                                               ===========         ===========

     Change in fair value of derivatives accounted for as hedges               $    33,887         $    32,398
                                                                               ===========         ===========



The accompanying notes are an integral part of these financial statements.

                                       4


                   CHEFS INTERNATIONAL, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)


NOTE 1: BASIS OF PRESENTATION

The accompanying financial statements have been prepared by Chefs International,
Inc.  (the  "Company")  and  are  unaudited.  In the  opinion  of the  Company's
management,  all adjustments (consisting solely of normal recurring adjustments)
necessary  to present  fairly the  Company's  consolidated  financial  position,
results of operations  and cash flows for the periods  presented have been made.
Certain information and footnote  disclosures  required under generally accepted
accounting  principles  have been  condensed  or omitted  from the  consolidated
financial  statements  pursuant  to the rules and  regulations  of the SEC.  The
consolidated   financial   statements  and  notes  thereto  should  be  read  in
conjunction with the Company's audited consolidated financial statements for the
year ended January 25, 2004 and notes thereto  included in the Company's  Annual
Report on Form 10-KSB filed with the SEC. The results of operations and the cash
flows for the nine and three month periods  ended October 24, 2004  presented in
the  consolidated  financial  statements are not  necessarily  indicative of the
results to be expected for any other interim period or the entire fiscal year.

NOTE 2: EARNINGS PER SHARE

Basic earnings per share is computed using the weighted average number of shares
of common  stock  outstanding  during  the  period.  There  are no common  stock
equivalents.

NOTE 3: INVENTORIES

Inventories consist of the following:      October 24, 2004     January 25, 2004
                                           ----------------     ----------------
             Food                             $   566,212          $   644,547
             Beverages                            140,692              149,243
             Supplies                             434,974              446,264
                                              -----------          -----------
                                              $ 1,141,878          $ 1,240,054
                                              ===========          ===========


NOTE 4: INCOME TAXES

At October 24, 2004,  the Company had net  deferred tax assets of  approximately
$736,000 arising principally from net operating loss  carryforwards.  Management
has  determined  that it is more likely than not that future taxable income will
be sufficient to utilize the net operating  loss  carryforwards.  Therefore,  no
allowance has been established to offset these assets.

NOTE 5: DEPRECIATION AND AMORTIZATION

The Company  depreciates  its property  and  equipment  using the  straight-line
method over the  estimated  useful  lives of the assets,  ranging  from three to
forty years.

NOTE 6: RESTAURANT CLOSINGS

In June  2003 the  Company  closed  one of its  Mexican  theme  restaurants.  In
connection with the closing,  the Company wrote off leasehold  improvements  and
other  equipment  of $230,024 and entered  into a Surrender  Agreement  with the
restaurant's  landlord  which  required  the Company to pay  $180,000,  of which
$60,000 was paid during the second  quarter  ended July 27, 2003.  The remaining
balance of $120,000 was paid during the first quarter ended April 25, 2004.  The
Company  recorded a loss on closing  this  restaurant  of  $410,000  for the six
months ended July 27, 2003.

                                       5


Additionally,  the Company granted the landlord an option to purchase the closed
restaurant's  liquor  license.  The  landlord  declined to exercise the right to
purchase the liquor  license and subsequent to the quarter ended April 25, 2004,
the Company  entered into an agreement  with an  unaffiliated  buyer to sell the
license for approximately  $675,000 pending  government  approval of the license
transfer.  During the second  quarter ended July 25, 2004, the buyer declined to
purchase the license. The license is currently for sale.

Subsequent  to the year ended  January  25,  2004,  the Company  entered  into a
contract to sell the restaurant and property  located in Jensen Beach,  Florida.
Pursuant to the terms of the contract,  the  restaurant  was sold on May 3, 2004
for $900,000 with the Company recognizing a gain of approximately $415,500 which
is included in the results of operations  for the second  quarter ended July 25,
2004.

NOTE 7: HURRICANE PROPERTY AND INVENTORY LOSESS

In September  2004, the Company's  three Florida  restaurants  were damaged as a
result of Hurricanes  Frances and Jeanne.  A $320,366 pretax charge was recorded
in the current quarter for costs  associated  with the incident,  including lost
inventory,  clean-up  expenditures and an estimate of the carrying value for the
property and  equipment  destroyed or damaged.  In addition,  the Company  spent
approximately  $295,000 during the quarter for capital  expenditures  related to
the hurricanes and expects to spend substantial additional amounts in the future
to complete the repairs.

Subsequent to the end of the quarter,  the Company  received interim payments of
$600,000 on its insurance claim. The Company is in discussions with its insurers
as to additional insurance proceeds that the Company believes it is entitled to.
The insurer has not yet  determined  its  obligation for payments of the claims.
Additionally,  the  Company  may be  eligible  for a claim  under  its  business
interruption  policy.  The Company expects to record a  non-recurring  gain once
these claims are finalized.

NOTE 8: HEDGING INSTRUMENTS

The  Company  has  interest  rate swap  agreements  relating to a portion of its
variable rate debt.  The interest rate swap  agreements  are  designated as cash
flow hedges and are  reflected at fair value in the  consolidated  balance sheet
and the related losses on these contracts are deferred in  stockholders'  equity
as a component of accumulated other comprehensive (loss).

NOTE 9: OTHER

On November 21, 2003,  the Company  announced that it had received an offer from
the principal  shareholders  of the Company,  who own  approximately  61% of the
Company's outstanding common stock, to purchase all of the remaining outstanding
shares of common stock for a cash purchase price of $1.75 per share,  subject to
various  conditions.  The  Company's  Board of  Directors  appointed  a  Special
Committee,  consisting  of the three  non-principal  shareholder  directors,  to
review  and  analyze  the  proposal.  The  initial  purchase  price of $1.75 was
rejected by the Special Committee which concluded that the offered price did not
adequately  reflect the Company's  value. A subsequent  offer of $3.12 per share
was deemed  acceptable by the Special  Committee  and accepted by the Board.  In
view of the fact  that  the  proposal  is  subject  to  various  conditions,  no
assurance can be given that the proposed purchase will be completed.

NOTE 10: RESIGNATION OF PRESIDENT, TREASURER, PRINCIPAL EXECUTIVE AND PRINCIPAL
         FINANCIAL OFFICER

In April 2004, Anthony C. Papalia, the Company's president, treasurer, principal
executive  and  principal  financial  officer  requested of the Board that he be
released from his employment contract effective at the close of business on June
28, 2004 "...in  order to pursue  personal  interests  ...." The Board agreed to
release Mr. Papalia from his employment contract at said date and he agreed to a
one year non-competition agreement with the Company. The Board elected Robert M.
Lombardi as the new  president of the Company.  Martin  Fletcher,  the Company's
controller,  succeeded  Mr.  Papalia as the  Company's  treasurer  and principal
financial officer.

                                       6


                   CHEFS INTERNATIONAL, INC. AND SUBSIDIARIES


ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

SAFE HARBOR STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995

Certain statements regarding future performance in this Quarterly Report on Form
10-QSB  constitute  forward-looking  statements  under  the  Private  Securities
Litigation Reform Act of 1995. No assurance can be given that the future results
covered by the forward-looking statements will be achieved. The Company cautions
readers that important factors may affect the Company's actual results and could
cause those results to differ  materially from the  forward-looking  statements.
Such  factors  include,  but are not limited  to,  changing  market  conditions,
weather, the state of the economy,  substantial increases in insurance costs (in
addition to those  substantial  increases  which  commenced in April 2002),  the
impact of  competition to the Company's  restaurants,  pricing and acceptance of
the Company's food products.

RECENT DEVELOPMENTS

On June 1, 2004, the Company  announced that a Special Committee of its Board of
Directors,  appointed  to evaluate a proposal  made by the  Lombardi  Restaurant
Group  (owned by the  principal  stockholders  of the  Company) to purchase  the
interests of the Company's  minority  stockholders  at a cash purchase  price of
$3.12 per share  (increased  from an  initial  offer of $1.75  per  share),  had
determined  to  recommend  that the Board  accept  the  proposal.  The Board has
accepted  the  proposal.  As the proposal is subject to various  conditions,  no
assurances can be given that the proposed purchase will be completed.

The  Company  reported  in its Annual  Report on Form  10-KSB for the year ended
January  25, 2004 that the  employment  of Anthony C.  Papalia as the  Company's
president,  principal  executive  officer,  treasurer  and  principal  financial
officer,  was ending effective at the close of business on June 28, 2004, at Mr.
Papalia's request, to enable him "...to pursue personal interests...." Robert M.
Lombardi,  chairman  of the  board,  succeeded  Mr.  Papalia  as  president  and
principal  executive  officer.   Martin  Fletcher,   the  Company's  controller,
succeeded Mr. Papalia as treasurer and principal financial officer.

OVERVIEW

The  Company's  principal  source  of  revenue  is from  the  operations  of its
restaurants.  The  Company's  cost of  sales  includes  food and  liquor  costs.
Operating  expenses  include labor costs,  supplies and  occupancy  costs (rent,
insurance  and  utilities),   marketing  and  maintenance  costs.   General  and
administrative  expenses  include  costs  incurred  for  corporate  support  and
administration, including the salaries and related expenses of personnel and the
costs of operating the corporate  office at the Company's  headquarters in Point
Pleasant Beach, New Jersey.

The Company  currently  operates nine  restaurants  on a year-round  basis.  The
Company closed its  Escondido's  Mexican  Restaurant in the Monmouth Mall during
the second  quarter of  calendar  year 2003 and sold its Jensen  Beach,  Florida
Lobster  Shanty  during the second  quarter of calendar  year 2004.  The Company
opened its first  seafood  restaurant  in November  1978 and  currently  has six
free-standing  seafood restaurants in New Jersey and Florida operating under the
names "Jack Baker's Lobster  Shanty" or "Baker's  Wharfside." The Company opened
its first Mexican theme restaurant,  located in New Jersey, in April 1996,

                                       7


under the name "Garcia's." On February 1, 2002,  Garcia's began to operate under
the trade name  Escondido's  ("Monmouth").  The Company  closed this  restaurant
during  the  second  quarter of fiscal  2004.  In  February  2000,  the  Company
commenced  the  operation  of Moore's  Tavern  and  Restaurant,  ("Moore's"),  a
free-standing  restaurant in Freehold,  New Jersey serving an eclectic  American
food type menu.  On  January  29,  2002,  the  Company  commenced  operation  of
Escondido's Mexican Restaurant ("Freehold"),  a Mexican theme restaurant located
in  Freehold,  New Jersey,  adjacent to Moore's.  On April 1, 2002,  the Company
acquired the operations of Mr. Manatee's Casual Grille  ("Manatee's"),  a casual
theme  restaurant  primarily  featuring  seafood  items,  located in Vero Beach,
Florida near the Company's Vero Beach,  Florida Lobster Shanty.  The sale of the
Jensen Beach  restaurant in May 2004 reduced the number of restaurants  operated
by the Company to nine.

Due to the  destruction  caused by  Hurricanes  Frances  ("Frances")  and Jeanne
("Jeanne"),  the Company was forced to close all three  Florida  restaurants  in
September 2004. The Vero Beach Lobster Shanty and Manatee's suffered substantial
damage  and did not  reopen  until  the  fourth  quarter  and  were  closed  for
approximately  7 1/2 and 11 weeks  respectively.  Fortunately,  the Cocoa  Beach
Lobster  Shanty  ("Cocoa")  was not in the direct path of either  hurricane  and
consequently, was closed for only 12 days.

Generally,  the Company's New Jersey  seafood  restaurants  derive a significant
portion of their sales from May through September. The Company's Florida seafood
restaurants  derive a  significant  portion of their sales from January  through
April.  Moore's  experiences a seasonality factor similar to but not as dramatic
as the seasonality factor of the New Jersey seafood  restaurants.  The Company's
Freehold  Escondido's  experiences  a  seasonality  factor  similar to  Moore's.
Manatee's follows the seasonality pattern of the other Florida restaurants.

The  Company  operated  ten  restaurants  during the third  quarter of its prior
fiscal year.

RESULTS OF OPERATIONS

SALES.

         Sales for the nine months ended October 24, 2004  ("fiscal  2005") were
$17,308,600,  a decrease of $658,100 or 3.7%, as compared to $17,966,700 for the
nine months ended October 26, 2003 ("fiscal 2004").  For the third quarter ended
October 24, 2004,  sales were  $5,124,300,  a decrease of $715,900 or 12.3%,  as
compared to the third  quarter of fiscal  2004.  Last year's  sales for the nine
months included $311,800 in sales at the Monmouth Escondido's ("Monmouth") which
was  closed in June 2003 and  $906,000  in sales at the  Jensen  Beach,  Florida
Lobster Shanty ("Jensen Beach") which was sold in May 2004, compared to $526,900
for Jensen Beach this year, a decrease of $379,100 at Jensen Beach. Jensen Beach
sales of $202,600 were included in last year's third quarter.  The three Florida
restaurants that operated during the comparable periods realized decreased sales
of $338,900 or 6.5% and $585,700 or 46.2% versus last year due to the closure of
the  restaurants  as a result  of the  devastating  September  hurricanes.  Some
weather  observers  believe  that this was the worse storm season ever and it is
unclear if Florida will suffer an extended  tourism  downturn as a result of the
storms.  The six New Jersey  restaurants  that  operated  during the  comparable
periods  realized  increased  sales of  $371,700 or 3.2% for the nine months and
$72,400 or 1.7% for the three months versus last year  primarily due to a milder
winter and despite a lackluster  summer  tourist  season due to a rainy July and
August when sales were down by $212,700  or 5.9%  versus last  summer.  Sales in
both states  continue to be under pressure due to concerns  related to terrorism
threats,  the Iraq war and the cost of gasoline.  The number of customers served
in the nine  restaurants  which operated  during the  comparable  nine and three
month periods,  decreased by 5% and 16.5%  respectively  while the average check
paid per customer increased by 5.4% and 8.9% versus last year.

                                       8


GROSS PROFIT; GROSS MARGIN.

         Gross  profit  was  $11,781,800  or 68.1% of sales  for the nine  month
period and  $3,484,000 or 68.0% of sales for the third quarter ended October 24,
2004,  compared  to  $12,336,700  or  68.7%  and  $4,002,800  or  68.5%  for the
comparable  periods of fiscal  2004.  The primary  reasons for the decline  were
continued increases in commodity costs,  particularly  poultry,  beef, dairy and
produce,  the addition of fuel  surcharges by suppliers,  and the closing of the
Monmouth  restaurant  with its lower cost Mexican fare.  The Florida  storms and
Midwest droughts have dramatically impacted commodity costs and will continue to
do so for the  foreseeable  future.  Management  raised  some  menu  prices  and
introduced lower cost specials to compensate for the higher costs.

OPERATING EXPENSES.

         Total  operating  expenses  decreased by 9.8% from  $11,989,700 for the
nine months of fiscal 2004 to  $10,811,700  for the nine months of fiscal  2005,
and by 3.1% from  $3,705,800  for the third quarter of fiscal 2004 to $3,589,500
for this year's third quarter.  Payroll and related expenses were 29.6% of sales
for both the nine and three month  periods this year compared to 30.1% and 29.9%
respectively  for the  comparable  periods last year. The primary reason for the
improvement  is the closure of the Monmouth and Jensen Beach  restaurants  which
operated with higher payroll costs.  Other operating expenses decreased to 21.2%
of sales versus 21.8% of sales for the nine month  comparison  and  increased to
21.5% of sales versus 21.1% of sales for the third quarter comparisons. The nine
month  decrease is directly  attributable  to the closing of Monmouth and Jensen
Beach while the third  quarter  increase is primarily  due to increased  utility
costs related to higher fuel costs and the reduced sales in Florida.

         Depreciation  and  amortization  expenses  were lower by  approximately
$54,200 and $14,200  over last year for the nine and three month  periods  ended
October 24, 2004 due primarily to the closings of Monmouth and Jensen Beach.

         General and administrative expenses were lower by approximately $81,100
and $65,200  versus last year for the nine and three month periods due primarily
to  reductions  in salaries,  group health and liability  insurance  costs,  and
recruiting costs.

         During the second  quarter  ended July 25,  2004,  the Company sold the
restaurant and property located in Jensen Beach, Florida for $900,000 in cash to
an unrelated third party. The sale resulted in a gain of approximately $415,000.
In June 2003, the Company closed the Monmouth Mall Mexican theme  restaurant and
recorded  a loss  of  approximately  $410,000  which  included  an  early  lease
termination fee of $180,000.

         During the third quarter ended October 24, 2004, the Company recorded a
loss of $320,400 for costs  associated  with the  hurricanes.  The loss includes
lost inventory, clean-up expenditures and an estimate for the carrying value for
the property and equipment destroyed or damaged.

OTHER INCOME AND EXPENSE

         Interest expense decreased by $11,900 and $3,200 for the nine and three
months  ended  October 24, 2004 as compared to the same periods last year due to
debt  reduction.  Interest income was slightly higher for both periods this year
which includes a net loss of $9,500 realized on the sales of investments  versus
last year which included a net gain of $7,300 on the sales of investments.

                                       9


NET INCOME (LOSS)

         The Company  realized income of $636,100 or $.16 per share for the nine
months ended  October 24, 2004 as compared to net income of $221,900 or $.06 per
share for the nine months ended  October 26, 2003.  For the third  quarter ended
October 24,  2004,  the Company  realized a loss of $57,700 or $.01 per share as
compared to net income of $189,000 or $.05 per share for the prior corresponding
quarter.  This  year's  third  quarter  results  included  a  loss  of  $320,400
associated  with the  hurricanes.  The primary  components of the improvement in
income is the gain of $415,000  recognized  on the sale of Jensen  Beach  versus
last year's loss of $410,000 associated with the closing of Monmouth.

LIQUIDITY AND CAPITAL RESOURCES

         The Company's ratio of current assets to current liabilities was 3.01:1
at October 24,  2004  compared  to 2.56:1 at the year ended  January  25,  2004.
Working capital was $4,283,600 at October 24, 2004 versus $3,686,800 at the year
end, an increase of $596,800. During the nine months ended October 24, 2004, net
cash  increased  by  $727,100.  The  primary  components  were net income  after
adjustment for depreciation,  deferred taxes,  hurricane  property loss, and the
gain on the sale of Jensen Beach,  totaling $1,379,000,  offset by a decrease in
inventories  of $98,200  primarily  related to unusable  product  damaged by the
hurricanes, a decrease in prepaid expenses of $94,600 as a result of a change in
the financing of the Company's annual property and casualty  insurance  program,
and a decrease of $248,600 in accounts payable.

         Investing  activities  during  the first  nine  months  of fiscal  2005
resulted in a net cash outflow of $485,300.  The primary components were capital
expenditures of $924,200 related to the hurricanes,  restaurant improvements and
renovations,  a final payment of $120,000  paid as per the  Surrender  Agreement
associated  with the  closing of  Monmouth  (see note 6),  $842,200  in net cash
realized on the sale of Jensen Beach (note 6), investment  purchases of $893,300
for   available-for-sale   securities  offset  by  $745,500  from  the  sale  of
investments and increase in other assets of $135,500  primarily due to a deposit
of $80,000 to  purchase a liquor  license in Edison,  New Jersey and  $36,200 in
costs  related to the proposal by the principal  shareholders  of the Company to
purchase all of the remaining outstanding shares of common stock (note 9).

         Financing  activities  for the  nine  months  ended  October  24,  2004
resulted in a net cash outflow of $239,800 for debt repayment.

         During the  corresponding  nine month  period  ended  October 26, 2003,
working capital increased by $1,077,400 and net cash increased by $816,000.  The
primary  components of last year's cash flow were net income,  after  adjustment
for  depreciation,   deferred  taxes  and  the  loss  on  closing  Monmouth,  of
$1,562,800,  offset by a  decrease  in  accounts  payable of  $158,000,  capital
expenditures of $328,700 for restaurant improvements, debt repayment of $245,600
and $59,200 for the repurchase of 40,000 shares of the Company's Common Stock.

         Subsequent to the third  quarter  ended  October 24, 2004,  the Company
reopened  its  Vero  Beach  and Mr.  Manatee's  restaurants.  Additionally,  the
Company's  primary  bank agreed to increase  the  Company's  bank line of credit
("line") from $500,000 to $1,000,000  with all other terms  remaining  unchanged
including  the maturity  date of June 30, 2005.  The Company  intends to use the
line to cover  short-term  cash needs  related to the  hurricane  losses.  As of
November 12, 2004, the Company had drawn $250,000 on the line.

                                       10


         At the  present  time the  Company is unable to  predict  the extent to
which the  losses  caused by the  hurricanes  will be  covered  by its  existing
insurances.  However,  the  Company  received  advances  of  $600,000  from  its
insurance carriers in November 2004.

         Management  anticipates  that funds from  operations,  the bank line of
credit,  and insurance  proceeds will be sufficient to meet  obligations for the
balance of fiscal 2005,  including planned capital expenditures of approximately
$229,300  in  addition  to those  incurred  during  the first  nine  months  and
rebuilding costs associated with the Florida losses.

INFLATION

         It is not  possible  for the Company to predict  with any  accuracy the
effect of  inflation  upon the results of its  operations  in future  years.  In
general,  the Company is able to increase menu prices to counteract the majority
of the  inflationary  effects  of  increasing  costs with the  exception  of the
substantial  increase in insurance costs that the Company has had to absorb over
the last two years.

                                       11


CHEFS INTERNATIONAL, INC. AND SUBSIDIARIES


ITEM 3 - CONTROLS AND PROCEDURES

         (a)    EXPLANATION OF DISCLOSURE CONTROLS AND PROCEDURES. The Company's
principal  executive and  principal  financial  officers  after  evaluating  the
effectiveness of the Company's disclosure controls and procedures (as defined in
Exchange Act Rules  13a-14(c)  and  15d-14(c) as of a date within 90 days of the
filing date of this  quarterly  report (the  "Evaluation  Date")) have concluded
that as of the Evaluation Date, the Company's disclosure controls and procedures
were adequate and effective to ensure that material  information relating to the
Company and its consolidated  subsidiaries would be made known to them by others
within those  entities,  particularly  during the period in which this quarterly
report was being prepared.

         (b)     CHANGES IN INTERNAL CONTROLS. There were no significant changes
in the Company's internal controls or in other factors that could  significantly
affect the  Company's  disclosure  controls  and  procedures  subsequent  to the
Evaluation Date, nor any significant deficiencies or material weaknesses in such
disclosure controls and procedures requiring corrective actions. As a result, no
corrective actions were taken.

                                       12


CHEFS INTERNATIONAL, INC. AND SUBSIDIARIES

         PART II - OTHER INFORMATION

ITEM 6 - EXHIBITS

                  EXHIBITS

                  31 -   Certifications of Principal Executive and Principal
                                Financial Officer

                  32 -   Certifications pursuant to 18 U.S.C. Section 1350 of
                                Principal Executive and Principal Financial
                                Officer

                                       13


CHEFS INTERNATIONAL, INC. AND SUBSIDIARIES




                                    SIGNATURE

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.



CHEFS INTERNATIONAL, INC.



/s/ Robert Lombardi
-------------------
ROBERT LOMBARDI
Principal Executive Officer

/s/ Martin W. Fletcher
----------------------
MARTIN W. FLETCHER
Principal Financial Officer



DATED: December 8, 2004
       ----------------

                                       14