Commission
File Number
|
Registrant; State of Incorporation;
Address; and Telephone Number
|
IRS Employer
Identification No.
|
1-11337
|
INTEGRYS ENERGY GROUP, INC.
(A Wisconsin Corporation)
130 East Randolph Street
Chicago, Illinois 60601-6207
(312) 228-5400
|
39-1775292
|
Yes [X] No [ ]
|
Yes [X] No [ ]
|
Large accelerated filer [X]
|
Accelerated filer [ ]
|
Non-accelerated filer [ ]
|
Smaller reporting company [ ]
|
Yes [ ] No [X]
|
Common stock, $1 par value,
78,290,072 shares outstanding at
May 2, 2011
|
|
INTEGRYS ENERGY GROUP, INC.
QUARTERLY REPORT ON FORM 10-Q
For the Quarter Ended March 31, 2011
TABLE OF CONTENTS
|
||||
Page
|
||||
FORWARD-LOOKING STATEMENTS
|
1 - 2
|
|||
PART I.
|
FINANCIAL INFORMATION
|
3
|
||
ITEM 1.
|
FINANCIAL STATEMENTS (Unaudited)
|
3
|
||
Condensed Consolidated Statements of Income
|
3
|
|||
Condensed Consolidated Balance Sheets
|
4
|
|||
Condensed Consolidated Statements of Cash Flows
|
5
|
|||
CONDENSED NOTES TO FINANCIAL STATEMENTS OF
|
||||
Integrys Energy Group, Inc. and Subsidiaries
|
6 - 38
|
|||
Page
|
||||
Note 1
|
Financial Information
|
6
|
||
Note 2
|
Cash and Cash Equivalents
|
7
|
||
Note 3
|
Risk Management Activities
|
8
|
||
Note 4
|
Restructuring Expense
|
13
|
||
Note 5
|
Investments in Affiliates, at Equity Method
|
14
|
||
Note 6
|
Inventories
|
15
|
||
Note 7
|
Goodwill and Other Intangible Assets
|
15
|
||
Note 8
|
Short-Term Debt and Lines of Credit
|
17
|
||
Note 9
|
Long-Term Debt
|
18
|
||
Note 10
|
Income Taxes
|
19
|
||
Note 11
|
Commitments and Contingencies
|
20
|
||
Note 12
|
Guarantees
|
25
|
||
Note 13
|
Employee Benefit Plans
|
26
|
||
Note 14
|
Stock-Based Compensation
|
27
|
||
Note 15
|
Comprehensive Income
|
28
|
||
Note 16
|
Common Equity
|
29
|
||
Note 17
|
Variable Interest Entities
|
30
|
||
Note 18
|
Fair Value
|
30
|
||
Note 19
|
Miscellaneous Income
|
33
|
||
Note 20
|
Regulatory Environment
|
33
|
||
Note 21
|
Segments of Business
|
36
|
||
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
39 - 54
|
|||
Quantitative and Qualitative Disclosures About Market Risk
|
55
|
|||
Controls and Procedures
|
56
|
Page
|
||
OTHER INFORMATION
|
57
|
|
ITEM 1.
|
Legal Proceedings
|
57
|
ITEM 1A.
|
Risk Factors
|
57
|
ITEM 6.
|
Exhibits
|
57
|
58
|
||
EXHIBIT INDEX
|
59
|
|
12
|
Computation of Ratio of Earnings to Fixed Charges
|
|
31.1
|
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act and Rule 13a-14(a) or 15d-14(a) under the Securities Exchange Act of 1934 for Integrys Energy Group, Inc.
|
|
31.2
|
Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act and Rule 13a-14(a) or 15d-14(a) under the Securities Exchange Act of 1934 for Integrys Energy Group, Inc.
|
|
32
|
Written Statement of the Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350 for Integrys Energy Group, Inc.
|
|
101*
|
Financial statements from the Quarterly Report on Form 10-Q of Integrys Energy Group, Inc. for the quarter ended March 31, 2011, filed on May 4, 2011, formatted in XBRL: (i) the Condensed Consolidated Statements of Income; (ii) the Condensed Consolidated Balance Sheets; (iii) the Condensed Consolidated Statements of Cash Flows; and (iv) the Condensed Notes To Financial Statements tagged as blocks of text.
|
|
* In accordance with Rule 406T of Regulation S-T, the information in these exhibits shall not be deemed to be "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to liability under that section, and shall not be incorporated by reference into any registration statement or other document filed under the Securities Act of 1933, as amended, except as expressly set forth by specific reference in such filing.
|
Commonly Used Acronyms in this Quarterly Report on Form 10-Q
|
|
AMRP
|
Accelerated Main Replacement Program
|
ATC
|
American Transmission Company LLC
|
BACT
|
Best Available Control Technology
|
CAA
|
Clean Air Act
|
EEP
|
Enhanced Efficiency Program
|
EPA
|
United States Environmental Protection Agency
|
FERC
|
Federal Energy Regulatory Commission
|
FTRs
|
Financial Transmission Rights
|
GAAP
|
United States Generally Accepted Accounting Principles
|
IBS
|
Integrys Business Support, LLC
|
ICC
|
Illinois Commerce Commission
|
ICR
|
Infrastructure Cost Recovery
|
IRS
|
United States Internal Revenue Service
|
ITC
|
Investment Tax Credit
|
LIFO
|
Last-in, First-out
|
MERC
|
Minnesota Energy Resources Corporation
|
MGU
|
Michigan Gas Utilities Corporation
|
MISO
|
Midwest Independent Transmission System Operator, Inc.
|
MPSC
|
Michigan Public Service Commission
|
MPUC
|
Minnesota Public Utility Commission
|
N/A
|
Not Applicable
|
NOI
|
Notice of Intent
|
NOV
|
Notice of Violation
|
NSG
|
North Shore Gas Company
|
OCI
|
Other Comprehensive Income
|
PELLC
|
Peoples Energy, LLC
|
PGL
|
The Peoples Gas Light and Coke Company
|
PSCW
|
Public Service Commission of Wisconsin
|
SEC
|
United States Securities and Exchange Commission
|
UPPCO
|
Upper Peninsula Power Company
|
WDNR
|
Wisconsin Department of Natural Resources
|
WPS
|
Wisconsin Public Service Corporation
|
WRPC
|
Wisconsin River Power Company
|
●
|
Resolution of pending and future rate cases and negotiations (including the recovery of deferred costs) and other regulatory decisions impacting Integrys Energy Group's regulated businesses;
|
●
|
The individual and cumulative impact of recent and future federal and state regulatory changes, including legislative and regulatory initiatives regarding deregulation and restructuring of the electric and natural gas utility industries; financial reform; health care reform; changes in environmental and other regulations, including but not limited to, greenhouse gas emissions, other environmental regulations impacting coal-fired generation facilities, energy efficiency mandates, renewable energy standards, and reliability standards; and changes in tax and other laws and regulations to which Integrys Energy Group and its subsidiaries are subject;
|
●
|
Current and future litigation and regulatory proceedings, enforcement actions or inquiries, including but not limited to, manufactured gas plant site cleanup, third-party intervention in permitting and licensing projects, compliance with CAA requirements at generation plants, and prudence and reconciliation of costs recovered in revenues through automatic gas cost recovery mechanisms;
|
●
|
The impacts of changing financial market conditions, credit ratings, and interest rates on the liquidity and financing efforts of Integrys Energy Group and its subsidiaries;
|
●
|
The residual risks related to exiting parts of Integrys Energy Group's nonregulated energy services business, including settling certain provisions of the related sales agreements at costs greater than anticipated;
|
●
|
The risks associated with changing commodity prices (particularly natural gas and electricity) and the available sources of fuel, natural gas, and purchased power, including their impact on margins, working capital, and liquidity requirements;
|
●
|
Resolution of audits or other tax disputes with the IRS and various state, local, and Canadian revenue agencies;
|
●
|
The effects, extent, and timing of additional competition or regulation in the markets in which Integrys Energy Group's subsidiaries operate;
|
●
|
The retention of market-based rate authority;
|
●
|
The risk associated with the value of goodwill or other intangibles and their possible impairment;
|
●
|
Investment performance of employee benefit plan assets and the related impact on future funding requirements;
|
●
|
Changes in technology, particularly with respect to new, developing, or alternative sources of generation;
|
●
|
Effects of and changes in political and legal developments, as well as economic conditions and the related impact on customer demand, including the ability to attract and retain customers for the nonregulated energy services business and to adequately forecast energy usage for Integrys Energy Group's customers;
|
●
|
Potential business strategies, including mergers, acquisitions, and construction or disposition of assets or businesses, which cannot be assured to be completed timely or within budgets;
|
●
|
The direct or indirect effects of terrorist incidents, natural disasters, or responses to such events;
|
●
|
The effectiveness of risk management strategies, the use of financial and derivative instruments, and the ability to recover costs from customers in rates associated with the use of those strategies and financial and derivative instruments;
|
●
|
The risk of financial loss, including increases in bad debt expense, associated with the inability of Integrys Energy Group's and its subsidiaries' counterparties, affiliates, and customers to meet their obligations;
|
●
|
Customer usage, weather, and other natural phenomena;
|
●
|
The utilization of tax credit and loss carryforwards;
|
●
|
Contributions to earnings by non-consolidated equity method and other investments, which may vary from projections;
|
●
|
The effect of accounting pronouncements issued periodically by standard-setting bodies; and
|
●
|
Other factors discussed elsewhere herein and in other reports filed by Integrys Energy Group from time to time with the SEC.
|
|
||||||||
PART I. FINANCIAL INFORMATION
|
||||||||
Item 1. Financial Statements
|
||||||||
INTEGRYS ENERGY GROUP, INC.
|
||||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
|
Three Months Ended
|
|||||||
March 31
|
||||||||
(Millions, except per share data)
|
2011
|
2010
|
||||||
Utility revenues
|
$ | 1,168.7 | $ | 1,256.6 | ||||
Nonregulated revenues
|
458.4 | 646.8 | ||||||
Total revenues
|
1,627.1 | 1,903.4 | ||||||
Utility cost of fuel, natural gas, and purchased power
|
660.7 | 741.5 | ||||||
Nonregulated cost of fuel, natural gas, and purchased power
|
404.0 | 639.6 | ||||||
Operating and maintenance expense
|
264.7 | 270.8 | ||||||
Net (gain) loss on Integrys Energy Services' dispositions related to strategy change
|
(0.1 | ) | 39.8 | |||||
Depreciation and amortization expense
|
62.3 | 64.1 | ||||||
Taxes other than income taxes
|
26.8 | 28.2 | ||||||
Operating income
|
208.7 | 119.4 | ||||||
Miscellaneous income
|
21.2 | 20.4 | ||||||
Interest expense
|
(34.8 | ) | (39.4 | ) | ||||
Other expense
|
(13.6 | ) | (19.0 | ) | ||||
Income before taxes
|
195.1 | 100.4 | ||||||
Provision for income taxes
|
71.7 | 50.0 | ||||||
Net income from continuing operations
|
123.4 | 50.4 | ||||||
Discontinued operations, net of tax
|
0.1 | 0.1 | ||||||
Net income
|
123.5 | 50.5 | ||||||
Preferred stock dividends of subsidiary
|
(0.8 | ) | (0.8 | ) | ||||
Net income attributed to common shareholders
|
$ | 122.7 | $ | 49.7 | ||||
Average shares of common stock
|
||||||||
Basic
|
78.3 | 76.9 | ||||||
Diluted
|
78.6 | 77.2 | ||||||
Earnings per common share (basic)
|
||||||||
Net income from continuing operations
|
$ | 1.57 | $ | 0.65 | ||||
Discontinued operations, net of tax
|
- | - | ||||||
Earnings per common share (basic)
|
$ | 1.57 | $ | 0.65 | ||||
Earnings per common share (diluted)
|
||||||||
Net income from continuing operations
|
$ | 1.56 | $ | 0.64 | ||||
Discontinued operations, net of tax
|
- | - | ||||||
Earnings per common share (diluted)
|
$ | 1.56 | $ | 0.64 | ||||
Dividends per common share declared
|
$ | 0.68 | $ | 0.68 | ||||
The accompanying condensed notes are an integral part of these statements.
|
||||||||
INTEGRYS ENERGY GROUP, INC.
|
||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)
|
March 31
|
December 31
|
||||||
(Millions)
|
2011
|
2010
|
||||||
Assets
|
||||||||
Cash and cash equivalents
|
$ | 195.3 | $ | 179.0 | ||||
Collateral on deposit
|
37.6 | 33.3 | ||||||
Accounts receivable and accrued unbilled revenues, net of reserves of $43.1 and $41.9, respectively
|
873.0 | 832.1 | ||||||
Inventories
|
93.7 | 247.9 | ||||||
Assets from risk management activities
|
186.9 | 236.9 | ||||||
Regulatory assets
|
76.0 | 117.9 | ||||||
Deferred income taxes
|
77.8 | 67.7 | ||||||
Prepaid federal income tax and taxes receivable
|
141.2 | 142.7 | ||||||
Other current assets
|
189.3 | 192.9 | ||||||
Current assets
|
1,870.8 | 2,050.4 | ||||||
Property, plant, and equipment, net of accumulated depreciation of $2,944.3 and $2,900.2, respectively
|
4,997.9 | 5,013.4 | ||||||
Regulatory assets
|
1,493.2 | 1,495.1 | ||||||
Assets from risk management activities
|
79.1 | 89.4 | ||||||
Goodwill
|
642.5 | 642.5 | ||||||
Other long-term assets
|
540.1 | 526.0 | ||||||
Total assets
|
$ | 9,623.6 | $ | 9,816.8 | ||||
Liabilities and Equity
|
||||||||
Short-term debt
|
$ | 67.9 | $ | 10.0 | ||||
Current portion of long-term debt
|
150.9 | 476.9 | ||||||
Accounts payable
|
409.1 | 453.0 | ||||||
Liabilities from risk management activities
|
230.7 | 289.6 | ||||||
Accrued taxes
|
108.5 | 90.2 | ||||||
Regulatory liabilities
|
77.0 | 75.7 | ||||||
Temporary LIFO liquidation credit
|
119.2 | - | ||||||
Other current liabilities
|
213.5 | 262.4 | ||||||
Current liabilities
|
1,376.8 | 1,657.8 | ||||||
Long-term debt
|
2,161.7 | 2,161.6 | ||||||
Deferred income taxes
|
945.2 | 860.5 | ||||||
Deferred investment tax credits
|
45.0 | 45.2 | ||||||
Regulatory liabilities
|
323.2 | 316.2 | ||||||
Environmental remediation liabilities
|
641.7 | 643.9 | ||||||
Pension and other postretirement benefit obligations
|
512.2 | 603.4 | ||||||
Liabilities from risk management activities
|
95.3 | 99.7 | ||||||
Asset retirement obligations
|
325.1 | 320.9 | ||||||
Other long-term liabilities
|
145.1 | 150.6 | ||||||
Long-term liabilities
|
5,194.5 | 5,202.0 | ||||||
Commitments and contingencies
|
||||||||
Common stock - $1 par value; 200,000,000 shares authorized; 78,225,735 shares issued;
77,855,023 shares outstanding
|
78.2 | 77.8 | ||||||
Additional paid-in capital
|
2,558.5 | 2,540.4 | ||||||
Retained earnings
|
420.7 | 350.8 | ||||||
Accumulated other comprehensive loss
|
(40.2 | ) | (44.7 | ) | ||||
Shares in deferred compensation trust
|
(16.1 | ) | (18.5 | ) | ||||
Total common shareholders' equity
|
3,001.1 | 2,905.8 | ||||||
Preferred stock of subsidiary - $100 par value; 1,000,000 shares authorized;
511,882 shares issued; 510,495 shares outstanding
|
51.1 | 51.1 | ||||||
Noncontrolling interest in subsidiaries
|
0.1 | 0.1 | ||||||
Total liabilities and equity
|
$ | 9,623.6 | $ | 9,816.8 | ||||
The accompanying condensed notes are an integral part of these statements.
|
||||||||
INTEGRYS ENERGY GROUP, INC.
|
||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
|
Three Months Ended
|
|||||||||
March 31
|
||||||||||
(Millions)
|
2011
|
2010
|
||||||||
Operating Activities
|
||||||||||
Net income
|
$ | 123.5 | $ | 50.5 | ||||||
Adjustments to reconcile net income to net cash provided by operating activities
|
||||||||||
Discontinued operations, net of tax
|
(0.1 | ) | (0.1 | ) | ||||||
Depreciation and amortization expense
|
62.3 | 64.1 | ||||||||
Recoveries and refunds of regulatory assets and liabilities
|
13.5 | 14.6 | ||||||||
Net unrealized losses on nonregulated energy contracts
|
0.7 | 71.7 | ||||||||
Bad debt expense
|
11.5 | 14.4 | ||||||||
Pension and other postretirement expense
|
21.1 | 20.9 | ||||||||
Pension and other postretirement contributions
|
(106.4 | ) | (1.2 | ) | ||||||
Deferred income taxes and investment tax credits
|
67.2 | 27.4 | ||||||||
(Gain) loss on sale of assets
|
(0.1 | ) | 38.6 | |||||||
Equity income, net of dividends
|
(3.0 | ) | (3.2 | ) | ||||||
Other
|
10.2 | (20.7 | ) | |||||||
Changes in working capital
|
||||||||||
Collateral on deposit
|
(5.2 | ) | (54.7 | ) | ||||||
Accounts receivable and accrued unbilled revenues
|
(50.1 | ) | (71.5 | ) | ||||||
Inventories
|
152.7 | 200.8 | ||||||||
Other current assets
|
28.3 | 17.5 | ||||||||
Accounts payable
|
(23.8 | ) | (24.4 | ) | ||||||
Temporary LIFO liquidation credit
|
119.2 | 131.3 | ||||||||
Other current liabilities
|
(26.0 | ) | (56.6 | ) | ||||||
Net cash provided by operating activities
|
395.5 | 419.4 | ||||||||
Investing Activities
|
||||||||||
Capital expenditures
|
(51.2 | ) | (63.2 | ) | ||||||
Proceeds from the sale or disposal of assets
|
1.1 | 55.7 | ||||||||
Capital contributions to equity method investments
|
(6.2 | ) | (5.1 | ) | ||||||
Other
|
0.1 | (3.2 | ) | |||||||
Net cash used for investing activities
|
(56.2 | ) | (15.8 | ) | ||||||
Financing Activities
|
||||||||||
Short-term debt, net
|
57.9 | (49.4 | ) | |||||||
Proceeds from sale of borrowed natural gas
|
- | 20.7 | ||||||||
Purchase of natural gas to repay natural gas loans
|
- | (2.0 | ) | |||||||
Repayment of long-term debt
|
(325.0 | ) | (50.0 | ) | ||||||
Payment of dividends
|
||||||||||
Preferred stock of subsidiary
|
(0.8 | ) | (0.8 | ) | ||||||
Common stock
|
(47.4 | ) | (46.5 | ) | ||||||
Issuance of common stock
|
7.2 | 7.7 | ||||||||
Payments made on derivative contracts related to divestitures classified as financing activities
|
(11.1 | ) | (66.9 | ) | ||||||
Other
|
(3.8 | ) | (1.9 | ) | ||||||
Net cash used for financing activities
|
(323.0 | ) | (189.1 | ) | ||||||
Change in cash and cash equivalents - continuing operations
|
16.3 | 214.5 | ||||||||
Change in cash and cash equivalents - discontinued operations
|
||||||||||
Net cash provided by investing activities
|
- | 0.1 | ||||||||
Net change in cash and cash equivalents
|
16.3 | 214.6 | ||||||||
Cash and cash equivalents at beginning of period
|
179.0 | 44.5 | ||||||||
Cash and cash equivalents at end of period
|
$ | 195.3 | $ | 259.1 | ||||||
The accompanying condensed notes are an integral part of these statements
|
||||||||||
For the Three Months Ended March 31, 2010
|
||||||||||||
(Millions, except per share data)
|
As Originally Reported
|
Adjustments
|
Retrospectively Adjusted
|
|||||||||
Condensed Consolidated Statements of Income
|
||||||||||||
Depreciation and amortization expense
|
$ | 64.2 | $ | (0.1 | ) | $ | 64.1 | |||||
Provision for income taxes
|
50.1 | (0.1 | ) | 50.0 | ||||||||
Net income from continuing operations
|
50.2 | 0.2 | 50.4 | |||||||||
Net income
|
50.3 | 0.2 | 50.5 | |||||||||
Net income attributed to common shareholders
|
49.5 | 0.2 | 49.7 | |||||||||
Earnings per common share (basic)
|
||||||||||||
Net income from continuing operations
|
$ | 0.64 | $ | 0.01 | $ | 0.65 | ||||||
Earnings per common share (basic)
|
0.64 | 0.01 | 0.65 |
Three Months Ended March 31
|
||||||||
(Millions)
|
2011
|
2010
|
||||||
Cash paid for interest
|
$ | 20.1 | $ | 23.5 | ||||
Cash paid for income taxes
|
2.9 | 11.5 |
Three Months Ended March 31
|
||||||||
(Millions)
|
2011
|
2010
|
||||||
Construction costs funded through accounts payable
|
$ | 9.4 | $ | 10.3 | ||||
Equity issued for reinvested dividends
|
5.4 | 5.5 | ||||||
Equity issued for stock-based compensation plans
|
6.6 | 3.0 |
March 31, 2011
|
|||||||||
(Millions)
|
Balance Sheet Presentation *
|
Risk Management Assets
|
Risk Management Liabilities
|
||||||
Utility Segments
|
|||||||||
Non-hedge derivatives
|
|||||||||
Natural gas contracts
|
Current
|
$ | 2.0 | $ | 15.0 | ||||
Natural gas contracts
|
Long-term
|
2.4 | 0.3 | ||||||
FTRs
|
Current
|
1.1 | 0.1 | ||||||
Petroleum product contracts
|
Current
|
1.5 | - | ||||||
Coal contract
|
Current
|
- | 1.7 | ||||||
Coal contract
|
Long-term
|
- | 3.2 | ||||||
Cash flow hedges
|
|||||||||
Natural gas contracts
|
Current
|
- | 0.7 | ||||||
Nonregulated Segments
|
|||||||||
Non-hedge derivatives
|
|||||||||
Natural gas contracts
|
Current
|
89.0 | 82.4 | ||||||
Natural gas contracts
|
Long-term
|
49.0 | 44.1 | ||||||
Electric contracts
|
Current
|
81.5 | 109.5 | ||||||
Electric contracts
|
Long-term
|
23.1 | 35.8 | ||||||
Foreign exchange contracts
|
Current
|
1.2 | 1.2 | ||||||
Foreign exchange contracts
|
Long-term
|
0.2 | 0.2 | ||||||
Cash flow hedges
|
|||||||||
Natural gas contracts
|
Current
|
2.4 | 3.3 | ||||||
Natural gas contracts
|
Long-term
|
0.3 | 0.5 | ||||||
Electric contracts
|
Current
|
8.2 | 16.8 | ||||||
Electric contracts
|
Long-term
|
4.1 | 11.2 | ||||||
Current
|
186.9 | 230.7 | |||||||
Long-term
|
79.1 | 95.3 | |||||||
Total
|
$ | 266.0 | $ | 326.0 |
*
|
All derivatives are recognized on the balance sheet at their fair value unless they qualify for the normal purchases and sales exception. Integrys Energy Group continually assesses its contracts designated as normal and will discontinue the treatment of these contracts as normal if the required criteria are no longer met. Assets and liabilities from risk management activities are classified as current or long-term based upon the maturities of the underlying contracts.
|
December 31, 2010
|
|||||||||
(Millions)
|
Balance Sheet Presentation *
|
Risk Management Assets
|
Risk Management Liabilities
|
||||||
Utility Segments
|
|||||||||
Non-hedge derivatives
|
|||||||||
Natural gas contracts
|
Current
|
$ | 2.2 | $ | 23.6 | ||||
Natural gas contracts
|
Long-term
|
1.6 | 1.4 | ||||||
FTRs
|
Current
|
3.1 | 0.2 | ||||||
Petroleum product contracts
|
Current
|
0.6 | - | ||||||
Coal contract
|
Current
|
- | 1.2 | ||||||
Coal contract
|
Long-term
|
3.7 | - | ||||||
Cash flow hedges
|
|||||||||
Natural gas contracts
|
Current
|
- | 1.0 | ||||||
Nonregulated Segments
|
|||||||||
Non-hedge derivatives
|
|||||||||
Natural gas contracts
|
Current
|
132.0 | 113.8 | ||||||
Natural gas contracts
|
Long-term
|
62.3 | 57.7 | ||||||
Electric contracts
|
Current
|
85.7 | 122.0 | ||||||
Electric contracts
|
Long-term
|
16.5 | 30.3 | ||||||
Foreign exchange contracts
|
Current
|
1.2 | 1.2 | ||||||
Foreign exchange contracts
|
Long-term
|
0.3 | 0.3 | ||||||
Fair value hedges
|
|||||||||
Interest rate swaps
|
Current
|
0.9 | - | ||||||
Cash flow hedges
|
|||||||||
Natural gas contracts
|
Current
|
1.6 | 9.2 | ||||||
Natural gas contracts
|
Long-term
|
0.1 | 0.9 | ||||||
Electric contracts
|
Current
|
9.6 | 17.4 | ||||||
Electric contracts
|
Long-term
|
4.9 | 9.1 | ||||||
Current
|
236.9 | 289.6 | |||||||
Long-term
|
89.4 | 99.7 | |||||||
Total
|
$ | 326.3 | $ | 389.3 |
|
*
|
All derivatives are recognized on the balance sheet at their fair value unless they qualify for the normal purchases and sales exception. Integrys Energy Group continually assesses its contracts designated as normal and will discontinue the treatment of these contracts as normal if the required criteria are no longer met. Assets and liabilities from risk management activities are classified as current or long-term based upon the maturities of the underlying contracts.
|
(Millions)
|
March 31, 2011
|
December 31, 2010
|
||||||
Cash collateral provided to others
|
$ | 37.6 | $ | 33.3 | ||||
Cash collateral received from others *
|
3.5 | 4.5 |
*
|
Reflected in other current liabilities on the Condensed Consolidated Balance Sheets.
|
(Millions)
|
March 31, 2011
|
December 31, 2010
|
||||||
Integrys Energy Services
|
$ | 167.1 | $ | 219.5 | ||||
Utility segments
|
15.3 | 22.1 |
(Millions)
|
March 31, 2011
|
December 31, 2010
|
||||||
Collateral that would have been required:
|
||||||||
Integrys Energy Services
|
$ | 239.5 | $ | 295.7 | ||||
Utility segments
|
9.2 | 14.1 | ||||||
Collateral already satisfied:
|
||||||||
Integrys Energy Services
|
||||||||
Letters of credit
|
20.1 | 56.9 | ||||||
Cash
|
- | - | ||||||
Utility segments
|
||||||||
Letters of credit
|
- | - | ||||||
Cash
|
- | - | ||||||
Collateral remaining:
|
||||||||
Integrys Energy Services
|
219.4 | 238.8 | ||||||
Utility segments
|
9.2 | 14.1 |
Three Months Ended March 31
|
|||||||||
(Millions)
|
Financial Statement Presentation
|
2011
|
2010
|
||||||
Natural gas contracts
|
Balance Sheet – Regulatory assets (current)
|
$ | 11.2 | $ | (26.4 | ) | |||
Natural gas contracts
|
Balance Sheet – Regulatory assets (long-term)
|
1.6 | (5.2 | ) | |||||
Natural gas contracts
|
Balance Sheet – Regulatory liabilities (current)
|
(0.1 | ) | (0.2 | ) | ||||
Natural gas contracts
|
Balance Sheet – Regulatory liabilities (long-term)
|
0.1 | - | ||||||
Natural gas contracts
|
Income Statement – Utility cost of fuel, natural gas, and purchased power
|
0.1 | - | ||||||
FTRs
|
Balance Sheet – Regulatory assets (current)
|
0.1 | 0.9 | ||||||
FTRs
|
Balance Sheet – Regulatory liabilities (current)
|
(1.2 | ) | (2.3 | ) | ||||
Petroleum product contracts
|
Balance Sheet – Regulatory liabilities (current)
|
0.4 | N/A | ||||||
Petroleum product contracts
|
Income Statement – Operating and maintenance expense
|
0.5 | (0.1 | ) | |||||
Coal contract
|
Balance Sheet – Regulatory assets (current)
|
(0.5 | ) | N/A | |||||
Coal contract
|
Balance Sheet – Regulatory assets (long-term)
|
(3.2 | ) | N/A | |||||
Coal contract
|
Balance Sheet – Regulatory liabilities (long-term)
|
(3.7 | ) | N/A |
March 31, 2011
|
December 31, 2010
|
|||||||||||||||
Purchases
|
Other Transactions
|
Purchases
|
Other Transactions
|
|||||||||||||
Natural gas (millions of therms)
|
589.3 | N/A | 979.9 | N/A | ||||||||||||
FTRs (millions of kilowatt-hours)
|
N/A | 2,293.4 | N/A | 5,882.5 | ||||||||||||
Petroleum products (barrels)
|
48,872.0 | N/A | 71,827.0 | N/A | ||||||||||||
Coal contract (millions of tons)
|
4.7 | N/A | 4.9 | N/A |
Purchases
|
||||||||
March 31, 2011
|
December 31, 2010
|
|||||||
Natural gas (millions of therms)
|
5.4 | 5.4 |
Unrealized Loss Recognized in OCI on Derivative Instruments (Effective Portion)
|
||||||||
Three Months Ended March 31
|
||||||||
(Millions)
|
2011
|
2010
|
||||||
Natural gas contracts
|
$ | - | $ | (1.1 | ) |
Loss Reclassified from Accumulated OCI into Income (Effective Portion)
|
|||||||||
Three Months Ended March 31
|
|||||||||
(Millions)
|
Income Statement Presentation
|
2011
|
2010
|
||||||
Settled natural gas contracts
|
Operating and maintenance expense
|
$ | (0.3 | ) | $ | (0.1 | ) |
March 31, 2011
|
December 31, 2010
|
|||||||||||||||
(Millions)
|
Purchases
|
Sales
|
Purchases
|
Sales
|
||||||||||||
Commodity contracts
|
||||||||||||||||
Natural gas (therms)
|
836.8 | 848.3 | 940.6 | 1,048.4 | ||||||||||||
Electric (kilowatt-hours)
|
23,430.3 | 21,018.2 | 22,149.4 | 19,707.0 | ||||||||||||
Foreign exchange contracts
|
$ | 12.1 | $ | 12.1 | $ | 15.5 | $ | 15.5 |
Three Months Ended March 31
|
|||||||||
(Millions)
|
Income Statement Presentation
|
2011
|
2010
|
||||||
Natural gas contracts
|
Nonregulated revenue
|
$ | 8.1 | $ | 3.2 | ||||
Natural gas contracts
|
Nonregulated revenue (reclassified from accumulated OCI)
|
(0.3 | ) * | 0.3 | * | ||||
Electric contracts
|
Nonregulated revenue
|
(1.0 | ) | (80.7 | ) | ||||
Electric contracts
|
Nonregulated revenue (reclassified from accumulated OCI)
|
0.2 | * | - | |||||
Interest rate swaps
|
Interest expense
|
- | (0.4 | ) | |||||
Total
|
$ | 7.0 | $ | (77.6 | ) |
*
|
Represents amounts reclassified from accumulated OCI related to cash flow hedges that were dedesignated in the current and/or prior periods.
|
Three Months Ended March 31
|
|||||||||
(Millions)
|
Income Statement Presentation
|
2011
|
2010
|
||||||
Interest rate swap
|
Interest expense
|
$ | (0.9 | ) | $ | (0.7 | ) | ||
Debt hedged by swap
|
Interest expense
|
0.9 | 0.7 | ||||||
Total
|
$ | - | $ | - |
March 31, 2011
|
December 31, 2010
|
|||||||||||||||
(Millions)
|
Purchases
|
Sales
|
Purchases
|
Sales
|
||||||||||||
Commodity contracts
|
||||||||||||||||
Natural gas (therms)
|
220.4 | - | 265.6 | - | ||||||||||||
Electric (kilowatt-hours)
|
11,404.7 | 29.8 | 11,569.0 | 29.8 |
Unrealized Gain (Loss) Recognized in OCI on Derivative Instruments (Effective Portion)
|
||||||||
Three Months Ended March 31
|
||||||||
(Millions)
|
2011
|
2010
|
||||||
Natural gas contracts
|
$ | 1.2 | $ | (4.2 | ) | |||
Electric contracts
|
(4.6 | ) | (23.9 | ) | ||||
Interest rate swaps
|
- | 1.0 | ||||||
Total
|
$ | (3.4 | ) | $ | (27.1 | ) |
Gain (Loss) Reclassified from Accumulated OCI into Income (Effective Portion)
|
|||||||||
Three Months Ended March 31
|
|||||||||
(Millions)
|
Income Statement Presentation
|
2011
|
2010
|
||||||
Settled/Realized
|
|||||||||
Natural gas contracts
|
Nonregulated revenue
|
$ | (8.6 | ) | $ | (7.3 | ) | ||
Electric contracts
|
Nonregulated revenue
|
(4.1 | ) | (4.9 | ) | ||||
Interest rate swaps
|
Interest expense
|
(0.3 | ) | 0.3 | |||||
Hedge Designation Discontinued
|
|||||||||
Natural gas contracts
|
Nonregulated revenue
|
(0.3 | ) | 0.8 | |||||
Electric contracts
|
Nonregulated revenue
|
- | (7.6 | ) | |||||
Total
|
$ | (13.3 | ) | $ | (18.7 | ) |
Gain (Loss) Recognized in Income on Derivative Instruments (Ineffective Portion and Amount Excluded from Effectiveness Testing)
|
|||||||||
Three Months Ended March 31
|
|||||||||
(Millions)
|
Income Statement Presentation
|
2011
|
2010
|
||||||
Natural gas contracts
|
Nonregulated revenue
|
$ | 0.8 | $ | - | ||||
Electric contracts
|
Nonregulated revenue
|
0.3 | (0.7 | ) | |||||
Total
|
$ | 1.1 | $ | (0.7 | ) |
Three Months Ended
|
||||
(Millions)
|
March 31, 2011
|
|||
Accrued restructuring costs at beginning of period
|
$ | 0.2 | ||
Add: Adjustments to accrual during the period
|
- | * | ||
Deduct: Cash payments
|
0.2 | |||
Accrued restructuring costs at end of period
|
$ | - |
Three Months Ended March 31
|
||||||||
(Millions)
|
2011
|
2010
|
||||||
Employee-related costs
|
$ | - | $ | 1.3 | ||||
Professional fees
|
- | 0.9 | ||||||
Accelerated lease costs and depreciation
|
1.0 | 0.2 | ||||||
Miscellaneous
|
- | 0.1 | ||||||
Total restructuring expense
|
$ | 1.0 | $ | 2.5 |
Three Months Ended
|
||||
(Millions)
|
March 31, 2011
|
|||
Accrued employee-related costs at beginning of period
|
$ | 0.3 | ||
Add: Employee-related costs expensed
|
- | |||
Deduct: Cash payments
|
0.2 | |||
Accrued employee-related costs at end of period
|
$ | 0.1 |
Three Months Ended March 31
|
||||||||
(Millions)
|
2011
|
2010
|
||||||
Balance at the beginning of period
|
$ | 416.3 | $ | 395.9 | ||||
Add: equity in net income
|
19.2 | 19.5 | ||||||
Add: capital contributions
|
3.4 | 5.1 | ||||||
Less: dividends received
|
16.2 | 16.3 | ||||||
Balance at the end of period
|
$ | 422.7 | $ | 404.2 |
Three Months Ended March 31
|
||||||||
(Millions)
|
2011
|
2010
|
||||||
Income statement data
|
||||||||
Revenues
|
$ | 139.6 | $ | 138.5 | ||||
Operating expenses
|
63.1 | 62.8 | ||||||
Other expense
|
22.3 | 20.6 | ||||||
Net income *
|
$ | 54.2 | $ | 55.1 |
|
*
|
As most income taxes are the responsibility of its members, ATC does not report a provision for its members' income taxes in its income statements.
|
(Millions)
|
March 31, 2011
|
December 31, 2010
|
||||||
Balance sheet data
|
||||||||
Current assets
|
$ | 60.5 | $ | 59.9 | ||||
Noncurrent assets
|
2,913.4 | 2,888.4 | ||||||
Total assets
|
$ | 2,973.9 | $ | 2,948.3 | ||||
Current liabilities
|
$ | 210.7 | $ | 428.4 | ||||
Long-term debt
|
1,400.0 | 1,175.0 | ||||||
Other noncurrent liabilities
|
83.4 | 84.9 | ||||||
Members' equity
|
1,279.8 | 1,260.0 | ||||||
Total liabilities and members' equity
|
$ | 2,973.9 | $ | 2,948.3 |
(Millions)
|
March 31, 2011
|
December 31, 2010
|
||||||||||||||||||||||
Gross
Carrying Amount
|
Accumulated
Amortization
|
Net
|
Gross
Carrying Amount
|
Accumulated
Amortization
|
Net
|
|||||||||||||||||||
Amortized intangible assets
|
||||||||||||||||||||||||
Customer-related (1)
|
$ | 32.6 | $ | (22.6 | ) | $ | 10.0 | $ | 32.6 | $ | (21.8 | ) | $ | 10.8 | ||||||||||
Natural gas and electric contract assets (2) (3)
|
7.8 | (5.9 | ) | 1.9 | 57.1 | (55.0 | ) | 2.1 | ||||||||||||||||
Natural gas and electric
contract liabilities (2)
|
- | - | - | (10.5 | ) | 10.5 | - | |||||||||||||||||
Renewable energy credits (4)
|
3.0 | - | 3.0 | 2.5 | - | 2.5 | ||||||||||||||||||
Nonregulated easements (5)
|
3.8 | (0.5 | ) | 3.3 | 3.8 | (0.4 | ) | 3.4 | ||||||||||||||||
Emission allowances (6)
|
1.7 | (0.1 | ) | 1.6 | 1.9 | (0.2 | ) | 1.7 | ||||||||||||||||
Other
|
2.9 | (0.4 | ) | 2.5 | 2.4 | (0.4 | ) | 2.0 | ||||||||||||||||
Total
|
$ | 51.8 | $ | (29.5 | ) | $ | 22.3 | $ | 89.8 | $ | (67.3 | ) | $ | 22.5 | ||||||||||
Unamortized intangible assets
|
||||||||||||||||||||||||
MGU trade name
|
5.2 | - | 5.2 | 5.2 | - | 5.2 | ||||||||||||||||||
Total intangible assets
|
$ | 57.0 | $ | (29.5 | ) | $ | 27.5 | $ | 95.0 | $ | (67.3 | ) | $ | 27.7 |
(1)
|
Includes customer relationship assets associated with both PELLC's former nonregulated retail natural gas and electric operations and MERC's nonutility ServiceChoice business. The remaining weighted-average amortization period for customer-related intangible assets at March 31, 2011, was approximately seven years.
|
(2)
|
Represents the fair value of certain PELLC natural gas and electric customer contracts acquired in the February 2007 merger that were not considered to be derivative instruments, as well as other electric customer contracts acquired in exchange for risk management assets.
|
(3)
|
Includes both short-term and long-term intangible assets related to customer contracts in the amount of $0.8 million and $1.1 million, respectively, at March 31, 2011, and $0.9 million and $1.2 million, respectively, at December 31, 2010. The remaining weighted-average amortization period for these intangible assets at March 31, 2011, was approximately four years.
|
(4)
|
Used at Integrys Energy Services to comply with state Renewable Portfolio Standards and to support customer commitments.
|
(5)
|
Relates to easements supporting a pipeline at Integrys Energy Services. The easements are amortized on a straight-line basis, with a remaining amortization period at March 31, 2011, of approximately 13 years.
|
(6)
|
Emission allowances do not have a contractual term or expiration date.
|
(Millions)
|
||||
For year ending December 31, 2011
|
$ | 3.3 | ||
For year ending December 31, 2012
|
2.4 | |||
For year ending December 31, 2013
|
1.7 | |||
For year ending December 31, 2014
|
1.5 | |||
For year ending December 31, 2015
|
1.3 |
(Millions)
|
||||
For year ending December 31, 2011
|
$ | 4.1 | ||
For year ending December 31, 2012
|
0.7 | |||
For year ending December 31, 2013
|
0.6 | |||
For year ending December 31, 2014
|
0.5 | |||
For year ending December 31, 2015
|
0.2 |
(Millions, except percentages)
|
March 31, 2011
|
December 31, 2010
|
||||||
Commercial paper outstanding
|
$ | 57.9 | - | |||||
Average discount rate on outstanding commercial paper
|
0.29 | % | - | |||||
Short-term notes payable outstanding
|
$ | 10.0 | $ | 10.0 | ||||
Average interest rate on short-term notes payable outstanding
|
0.31 | % | 0.32 | % |
(Millions)
|
2011
|
2010
|
||||||
Average amount of commercial paper outstanding
|
$ | 102.7 | $ | 183.9 | ||||
Average amount of short-term notes payable outstanding
|
10.0 | 10.0 |
(Millions)
|
Maturity
|
March 31, 2011
|
December 31, 2010
|
||||||
Revolving credit facility (Integrys Energy Group) (1)
|
04/23/13
|
$ | 735.0 | $ | 735.0 | ||||
Revolving credit facility (Integrys Energy Group) (1)
|
06/09/11
|
500.0 | 500.0 | ||||||
Revolving credit facility (WPS) (1)
|
04/23/13
|
115.0 | 115.0 | ||||||
Revolving credit facility (PELLC) (1) (2)
|
06/13/11
|
400.0 | 400.0 | ||||||
Revolving credit facility (PGL) (1)
|
04/23/13
|
250.0 | 250.0 | ||||||
Revolving short-term notes payable (WPS)
|
05/13/11
|
10.0 | 10.0 | ||||||
Total short-term credit capacity
|
$ | 2,010.0 | $ | 2,010.0 | |||||
Less:
|
|||||||||
Letters of credit issued inside credit facilities
|
$ | 43.7 | $ | 64.9 | |||||
Loans outstanding under credit agreements and notes payable
|
10.0 | 10.0 | |||||||
Commercial paper outstanding
|
57.9 | - | |||||||
Available capacity under existing agreements
|
$ | 1,898.4 | $ | 1,935.1 |
(1)
|
Provides support for respective company's commercial paper borrowing program.
|
(2)
|
Borrowings under this agreement are guaranteed by Integrys Energy Group.
|
(Millions)
|
March 31, 2011
|
December 31, 2010
|
||||||
WPS (1)
|
$ | 872.1 | $ | 872.1 | ||||
UPPCO (2)
|
9.4 | 9.4 | ||||||
PELLC (3)
|
- | 325.9 | ||||||
PGL (4)
|
526.0 | 526.0 | ||||||
NSG
|
74.8 | 74.8 | ||||||
Integrys Energy Group
|
805.0 | 805.0 | ||||||
Other term loan (5)
|
27.0 | 27.0 | ||||||
Total
|
2,314.3 | 2,640.2 | ||||||
Unamortized discount
|
(1.7 | ) | (1.7 | ) | ||||
Total debt
|
2,312.6 | 2,638.5 | ||||||
Less current portion
|
(150.9 | ) | (476.9 | ) | ||||
Total long-term debt
|
$ | 2,161.7 | $ | 2,161.6 |
(1)
|
In August 2011, WPS's 6.125% Senior Notes will mature. As a result, the $150.0 million balance of these notes was included in current portion of long-term debt on Integrys Energy Group's Condensed Consolidated Balance Sheets at March 31, 2011.
|
(2)
|
On November 1, 2011, UPPCO will make a $0.9 million sinking fund payment under the terms of its First Mortgage Bonds. As a result, this payment was included in current portion of long-term debt on Integrys Energy Group's Condensed Consolidated Balance Sheets at March 31, 2011.
|
(3)
|
In January 2011, PELLC's 6.9% unsecured Senior Notes matured, and the outstanding principal balance was repaid. Under a First Supplemental Indenture, Integrys Energy Group fully and unconditionally guaranteed, on a senior unsecured basis, PELLC's obligations under these notes. In January 2011, Integrys Energy Group settled the interest rate swap designated as a fair value hedge associated with $50.0 million of the senior notes. See Note 3, "Risk Management Activities," for more information.
|
(4)
|
PGL has outstanding $51.0 million of Adjustable Rate, Series OO bonds, due October 1, 2037, which are currently in a 35-day Auction Rate mode (the interest rate is reset every 35 days through an auction process). Since 2008, auctions have failed to receive sufficient clearing bids. As a result, these bonds are priced each 35 days at the maximum auction rate, until such time a successful auction occurs. The maximum auction rate is determined based on the lesser of the London Interbank Offered Rate or the Securities Industry and Financial Markets Association Municipal Swap Index rate plus a defined premium. The year-to-date weighted-average interest rate at March 31, 2011, was 0.469% for these bonds.
|
(5)
|
In April 2001, the Schuylkill County Industrial Development Authority issued $27.0 million of Refunding Tax Exempt Bonds. The proceeds from the bonds were loaned to WPS Westwood Generation, LLC, a subsidiary of Integrys Energy Services. This loan is repaid by WPS Westwood Generation to Schuylkill County Industrial Development Authority with monthly interest only payments and has a floating interest rate that is reset weekly. At March 31, 2011, the interest rate was 0.24%. The loan is to be repaid by April 2021. In January 2011, Integrys Energy Group replaced its guarantee to provide sufficient funds to pay the loan and the related obligations and indemnities on WPS Westwood Generation's obligation with a standby letter of credit. See Note 12, "Guarantees," for additional information.
|
●
|
The electric utility segment had obligations of $174.4 million related to coal supply and transportation that extend through 2016, obligations of $1,073.7 million for either capacity or energy related to purchased power that extend through 2030, and obligations of $5.4 million for other commodities that extend through 2013.
|
●
|
The natural gas utility segment has obligations of $1,036.5 million related to natural gas supply and transportation contracts that extend through 2028.
|
●
|
Integrys Energy Services has obligations of $377.2 million related to energy and natural gas supply contracts that extend through 2019. The majority of these obligations end by 2013, with obligations of $13.3 million extending beyond 2013.
|
●
|
Integrys Energy Group also has commitments of $450.3 million in the form of purchase orders issued to various vendors that relate to normal business operations, including construction projects.
|
●
|
shut down any unit found to be operating in non-compliance,
|
●
|
install additional pollution control equipment and/or impose emission limitations,
|
●
|
pay a fine, and/or
|
●
|
conduct a supplemental environmental project.
|
Expiration
|
||||||||||||||||||||
(Millions)
|
Total Amounts
Committed at
March 31, 2011
|
Less Than
1 Year
|
1 to 3
Years
|
4 to 5
Years
|
Over 5
Years
|
|||||||||||||||
Guarantees supporting commodity transactions of subsidiaries (1)
|
$ | 636.6 | $ | 391.7 | $ | 22.5 | $ | 222.4 | $ | - | ||||||||||
Standby letters of credit (2)
|
74.1 | 45.0 | 29.0 | 0.1 | - | |||||||||||||||
Surety bonds (3)
|
13.7 | 12.6 | 1.1 | - | - | |||||||||||||||
Other guarantees (4)
|
58.5 | - | 35.0 | - | 23.5 | |||||||||||||||
Total guarantees
|
$ | 782.9 | $ | 449.3 | $ | 87.6 | $ | 222.5 | $ | 23.5 |
(1)
|
Consists of parental guarantees of $402.6 million to support the business operations of Integrys Energy Services; $154.2 million and $67.8 million, respectively, related to natural gas supply at MERC and MGU; and $5.0 million at both PELLC and IBS, and $2.0 million at UPPCO to support business operations. These guarantees are not reflected on the Condensed Consolidated Balance Sheets.
|
(2)
|
At Integrys Energy Group's request, financial institutions have issued standby letters of credit for the benefit of third parties that have extended credit to Integrys Energy Group. This amount consists of $71.3 million issued to support Integrys Energy Services' operations; and $2.8 million related to letters of credit issued to support UPPCO, WPS, MGU, NSG, MERC, and PGL operations. These amounts are not reflected on the Condensed Consolidated Balance Sheets.
|
(3)
|
Primarily for workers compensation coverage and obtaining various licenses, permits, and rights of way. Surety bonds are not included on the Condensed Consolidated Balance Sheets.
|
(4)
|
Consists of (a) $35.0 million related to the sale agreement for Integrys Energy Services' United States wholesale electric marketing and trading business, which included a number of customary representations, warranties, and indemnification provisions. In addition, for a two year period, counterparty payment default risk was retained with approximately 50% of the counterparties associated with the commodity contracts transferred in this transaction. An insignificant liability was recorded related to the fair value of this counterparty payment default risk; (b) $10.0 million related to the sale agreement for Integrys Energy Services' Texas retail marketing business, which included a number of customary representations, warranties, and indemnification provisions. An insignificant liability was recorded related to the possible imposition of additional miscellaneous gross receipts tax in the event of a change in law or interpretation of the tax law; (c) $5.0 million related to an environmental indemnification provided by Integrys Energy Services as part of the sale of the Stoneman generation facility, under which Integrys Energy Group expects that the likelihood of required performance is remote. This amount is not reflected on the Condensed Consolidated Balance Sheets; and (d) $8.5 million related to other indemnifications and workers compensation coverage. This amount is not reflected on the Condensed Consolidated Balance Sheets.
|
(Millions)
|
March 31, 2011
|
|||
Guarantees supporting commodity transactions
|
$ | 402.6 | ||
Standby letters of credit
|
71.3 | |||
Surety bonds
|
2.7 | |||
Other
|
45.5 | |||
Total guarantees
|
$ | 522.1 |
Pension Benefits
|
Other Postretirement Benefits
|
|||||||||||||||
(Millions)
|
2011
|
2010
|
2011
|
2010
|
||||||||||||
Service cost
|
$ | 11.3 | $ | 10.9 | $ | 5.0 | $ | 4.5 | ||||||||
Interest cost
|
20.5 | 20.6 | 7.7 | 7.1 | ||||||||||||
Expected return on plan assets
|
(24.7 | ) | (22.3 | ) | (5.0 | ) | (4.7 | ) | ||||||||
Amortization of transition obligation
|
- | - | 0.1 | 0.1 | ||||||||||||
Amortization of prior service cost (credit)
|
1.3 | 1.3 | (0.9 | ) | (1.0 | ) | ||||||||||
Amortization of net actuarial loss
|
4.7 | 2.9 | 1.1 | 0.7 | ||||||||||||
Regulatory deferral *
|
- | 1.1 | - | (0.3 | ) | |||||||||||
Net periodic benefit cost
|
$ | 13.1 | $ | 14.5 | $ | 8.0 | $ | 6.4 |
*
|
The PSCW authorized WPS to recover its net increased 2009 pension costs and to refund its net decreased 2009 other postretirement benefit costs as part of the limited rate case re-opener for 2010. Amortization and recovery/refund of these costs occurred in 2010.
|
Stock Options
|
Weighted-Average Exercise Price Per Share
|
Weighted-Average Remaining Contractual Life
(in Years)
|
Aggregate Intrinsic Value
(Millions)
|
|||||||||||||
Outstanding at December 31, 2010
|
2,992,699 | $ | 47.59 | |||||||||||||
Granted
|
241,207 | 49.40 | ||||||||||||||
Exercised
|
(70,372 | ) | 41.65 | $ | 0.6 | |||||||||||
Expired
|
(13,234 | ) | 55.04 | - | ||||||||||||
Outstanding at March 31, 2011
|
3,150,300 | $ | 47.84 | 6.38 | $ | 11.9 | ||||||||||
Exercisable at March 31, 2011
|
2,145,223 | $ | 49.05 | 5.41 | $ | 6.2 |
Performance
Stock Rights
|
||||
Outstanding at December 31, 2010
|
341,638 | |||
Granted
|
84,749 | |||
Distributed
|
(129,237 | ) | ||
Adjustment for final payout
|
25,013 | |||
Outstanding at March 31, 2011
|
322,163 |
Restricted Share and
Restricted Share Unit Awards |
||||
Outstanding at December 31, 2010
|
405,362 | |||
Granted
|
170,784 | |||
Vested
|
(127,357 | ) | ||
Outstanding at March 31, 2011
|
448,789 |
Three Months Ended
March 31
|
||||||||
(Millions)
|
2011
|
2010
|
||||||
Net income attributed to common shareholders
|
$ | 122.7 | $ | 49.7 | ||||
Cash flow hedges, net of tax (1)
|
4.3 | (12.4 | ) | |||||
Foreign currency translation, net of tax (2)
|
- | 0.8 | ||||||
Amortization of unrecognized pension and other postretirement benefit costs, net of tax (2)
|
0.2 | 0.5 | ||||||
Total comprehensive income
|
$ | 127.2 | $ | 38.6 |
(1)
|
For the three months ended March 31, 2011, the tax was $2.7 million, and for the three months ended March 31, 2010, the tax benefit was $5.7 million.
|
(2)
|
For both the three months ended March 31, 2011, and March 31, 2010, the tax was not significant.
|
(Millions)
|
||||
December 31, 2010 balance
|
$ | (44.7 | ) | |
Cash flow hedges
|
4.3 | |||
Amortization of unrecognized pension and other postretirement benefit costs
|
0.2 | |||
March 31, 2011 balance
|
$ | (40.2 | ) |
March 31, 2011
|
December 31, 2010
|
|||||||||||||||
Shares
|
Average Cost
|
Shares
|
Average Cost
|
|||||||||||||
Common stock issued
|
78,225,735 | 77,781,685 | ||||||||||||||
Less:
|
||||||||||||||||
Deferred compensation rabbi trust
|
364,340 | $ | 44.17 | (1) | 425,273 | $ | 43.55 | (1) | ||||||||
Restricted stock
|
6,372 | $ | 58.65 | (2) | 6,333 | $ | 58.65 | (2) | ||||||||
Total common shares outstanding
|
77,855,023 | 77,350,079 |
(1)
|
Based on Integrys Energy Group's stock price on the day the shares entered the deferred compensation rabbi trust. Shares paid out of the trust are valued at the average cost of shares in the trust.
|
(2)
|
Based on the grant date fair value of the restricted stock.
|
Integrys Energy Group's common stock shares
|
||||
Common stock at December 31, 2010
|
77,781,685 | |||
Shares issued
|
||||
Stock Investment Plan
|
208,111 | |||
Stock-based compensation
|
192,098 | |||
Rabbi trust shares
|
43,888 | |||
Restricted stock shares retired
|
(47 | ) | ||
Common stock at March 31, 2011
|
78,225,735 |
Three Months Ended March 31
|
||||||||
(Millions, except per share amounts)
|
2011
|
2010
|
||||||
Numerator:
|
||||||||
Net income from continuing operations
|
$ | 123.4 | $ | 50.4 | ||||
Discontinued operations, net of tax
|
0.1 | 0.1 | ||||||
Preferred stock dividends of subsidiary
|
(0.8 | ) | (0.8 | ) | ||||
Net income attributed to common shareholders
|
$ | 122.7 | $ | 49.7 | ||||
Denominator:
|
||||||||
Average shares of common stock – basic
|
78.3 | 76.9 | ||||||
Effect of dilutive securities
|
||||||||
Stock-based compensation
|
0.3 | 0.3 | ||||||
Average shares of common stock – diluted
|
78.6 | 77.2 | ||||||
Earnings per common share
|
||||||||
Basic
|
$ | 1.57 | $ | 0.65 | ||||
Diluted
|
1.56 | 0.64 | ||||||
Dividends per common share declared
|
$ | 0.68 | $ | 0.68 |
March 31, 2011
|
||||||||||||||||
(Millions)
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||||||
Risk Management Assets
|
||||||||||||||||
Utility Segments
|
||||||||||||||||
FTRs
|
$ | - | $ | - | $ | 1.1 | $ | 1.1 | ||||||||
Natural gas contracts
|
0.1 | 4.3 | - | 4.4 | ||||||||||||
Petroleum product contracts
|
1.5 | - | - | 1.5 | ||||||||||||
Nonregulated Segments
|
||||||||||||||||
Natural gas contracts
|
45.9 | 72.8 | 22.0 | 140.7 | ||||||||||||
Electric contracts
|
35.7 | 65.4 | 15.8 | 116.9 | ||||||||||||
Foreign exchange contracts
|
0.1 | 1.3 | - | 1.4 | ||||||||||||
Total Risk Management Assets
|
$ | 83.3 | $ | 143.8 | $ | 38.9 | $ | 266.0 | ||||||||
Risk Management Liabilities
|
||||||||||||||||
Utility Segments
|
||||||||||||||||
FTRs
|
$ | - | $ | - | $ | 0.1 | $ | 0.1 | ||||||||
Natural gas contracts
|
0.6 | 15.4 | - | 16.0 | ||||||||||||
Coal contract
|
- | - | 4.9 | 4.9 | ||||||||||||
Nonregulated Segments
|
||||||||||||||||
Natural gas contracts
|
50.0 | 76.8 | 3.5 | 130.3 | ||||||||||||
Electric contracts
|
50.8 | 88.0 | 34.5 | 173.3 | ||||||||||||
Foreign exchange contracts
|
1.3 | 0.1 | - | 1.4 | ||||||||||||
Total Risk Management Liabilities
|
$ | 102.7 | $ | 180.3 | $ | 43.0 | $ | 326.0 |
December 31, 2010
|
||||||||||||||||
(Millions)
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||||||
Risk Management Assets
|
||||||||||||||||
Utility Segments
|
||||||||||||||||
FTRs
|
$ | - | $ | - | $ | 3.1 | $ | 3.1 | ||||||||
Natural gas contracts
|
0.6 | 3.2 | - | 3.8 | ||||||||||||
Petroleum product contracts
|
0.6 | - | - | 0.6 | ||||||||||||
Coal contract
|
- | - | 3.7 | 3.7 | ||||||||||||
Nonregulated Segments
|
||||||||||||||||
Natural gas contracts
|
60.7 | 100.7 | 34.6 | 196.0 | ||||||||||||
Electric contracts
|
29.5 | 69.8 | 17.4 | 116.7 | ||||||||||||
Interest rate swaps
|
- | 0.9 | - | 0.9 | ||||||||||||
Foreign exchange contracts
|
0.1 | 1.4 | - | 1.5 | ||||||||||||
Total Risk Management Assets
|
$ | 91.5 | $ | 176.0 | $ | 58.8 | $ | 326.3 | ||||||||
Risk Management Liabilities
|
||||||||||||||||
Utility Segments
|
||||||||||||||||
FTRs
|
$ | - | $ | - | $ | 0.2 | $ | 0.2 | ||||||||
Natural gas contracts
|
3.7 | 22.3 | - | 26.0 | ||||||||||||
Coal contract
|
- | - | 1.2 | 1.2 | ||||||||||||
Nonregulated Segments
|
||||||||||||||||
Natural gas contracts
|
66.8 | 110.4 | 4.4 | 181.6 | ||||||||||||
Electric contracts
|
45.0 | 101.5 | 32.3 | 178.8 | ||||||||||||
Foreign exchange contracts
|
1.4 | 0.1 | - | 1.5 | ||||||||||||
Total Risk Management Liabilities
|
$ | 116.9 | $ | 234.3 | $ | 38.1 | $ | 389.3 | ||||||||
Long-term debt hedged by fairvalue hedge
|
$ | - | $ | 50.9 | $ | - | $ | 50.9 |
Nonregulated Segments – Electric Contracts
|
||||||||||||||||||||||||
Three Months Ended March 31, 2011
|
Three Months Ended March 31, 2010
|
|||||||||||||||||||||||
(Millions)
|
Level 1
|
Level 2
|
Level 3
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||||||||
Transfers into Level 1 from
|
N/A | $ | - | $ | - | N/A | $ | (9.9 | ) | $ | (14.3 | ) | ||||||||||||
Transfers into Level 2 from
|
$ | - | N/A | (2.4 | ) | $ | - | N/A | 23.2 | |||||||||||||||
Transfers into Level 3 from
|
- | (5.4 | ) | N/A | - | (4.4 | ) | N/A |
Nonregulated Segments – Natural Gas Contracts
|
||||||||||||||||||||||||
Three Months Ended March 31, 2011
|
Three Months Ended March 31, 2010
|
|||||||||||||||||||||||
(Millions)
|
Level 1
|
Level 2
|
Level 3
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||||||||
Transfers into Level 1 from
|
N/A | $ | - | $ | - | N/A | $ | - | $ | - | ||||||||||||||
Transfers into Level 2 from
|
$ | - | N/A | 0.4 | $ | - | N/A | - | ||||||||||||||||
Transfers into Level 3 from
|
- | (0.1 | ) | N/A | - | - | N/A |
Three Months Ended March 31, 2011
|
Nonregulated Segments
|
Utility Segments
|
||||||||||||||||||
(Millions)
|
Natural Gas
|
Electric
|
FTRs
|
Coal Contract
|
Total
|
|||||||||||||||
Balance at the beginning of the period
|
$ | 30.2 | $ | (14.9 | ) | $ | 2.9 | $ | 2.5 | $ | 20.7 | |||||||||
Net realized and unrealized gains (losses) included in earnings
|
4.0 | (2.9 | ) | 0.1 | - | 1.2 | ||||||||||||||
Net unrealized losses recorded as regulatory assets or liabilities
|
- | - | (1.1 | ) | (7.0 | ) | (8.1 | ) | ||||||||||||
Net unrealized losses included in other comprehensive loss
|
- | (0.7 | ) | - | - | (0.7 | ) | |||||||||||||
Net purchases
|
- | 0.3 | - | - | 0.3 | |||||||||||||||
Net sales
|
- | - | (0.1 | ) | - | (0.1 | ) | |||||||||||||
Net settlements
|
(15.2 | ) | 2.5 | (0.8 | ) | (0.4 | ) | (13.9 | ) | |||||||||||
Net transfers into Level 3
|
(0.1 | ) | (5.4 | ) | - | - | (5.5 | ) | ||||||||||||
Net transfers out of Level 3
|
(0.4 | ) | 2.4 | - | - | 2.0 | ||||||||||||||
Balance at the end of the period
|
$ | 18.5 | $ | (18.7 | ) | $ | 1.0 | $ | (4.9 | ) | $ | (4.1 | ) | |||||||
Net unrealized gains (losses) included in earnings related to instruments still held at the end of the period
|
$ | 4.0 | $ | (2.9 | ) | $ | - | $ | - | $ | 1.1 |
Three Months Ended March 31, 2010
|
Nonregulated Segments
|
Utility Segments
|
||||||||||||||
(Millions)
|
Natural Gas
|
Electric
|
FTRs
|
Total
|
||||||||||||
Balance at the beginning of the period
|
$ | 31.4 | $ | 86.5 | $ | 3.5 | $ | 121.4 | ||||||||
Net realized and unrealized gain (loss) included in earnings
|
17.2 | (94.8 | ) | (0.1 | ) | (77.7 | ) | |||||||||
Net realized loss recorded as regulatory assets or liabilities
|
- | - | (2.0 | ) | (2.0 | ) | ||||||||||
Net unrealized loss included in other comprehensive loss
|
- | (13.2 | ) | - | (13.2 | ) | ||||||||||
Net purchases and settlements
|
(11.8 | ) | (97.5 | ) | 0.1 | (109.2 | ) | |||||||||
Net transfers into Level 3
|
- | (4.4 | ) | (4.4 | ) | |||||||||||
Net transfers out of Level 3
|
- | (8.9 | ) | - | (8.9 | ) | ||||||||||
Balance at the end of the period
|
$ | 36.8 | $ | (132.3 | ) | $ | 1.5 | $ | (94.0 | ) | ||||||
Net unrealized gain (loss) included in earnings related to instruments still held at the end of the period
|
$ | 17.2 | $ | (94.8 | ) | $ | - | $ | (77.6 | ) |
March 31, 2011
|
December 31, 2010
|
|||||||||||||||
(Millions)
|
Carrying Amount
|
Fair Value
|
Carrying Amount
|
Fair Value
|
||||||||||||
Long-term debt
|
$ | 2,312.6 | $ | 2,377.7 | $ | 2,638.5 | $ | 2,687.8 | ||||||||
Preferred stock
|
51.1 | 49.3 | 51.1 | 46.8 |
Three Months Ended March 31
|
||||||||
(Millions)
|
2011
|
2010
|
||||||
Equity earnings on investments
|
$ | 19.4 | $ | 19.7 | ||||
Other
|
1.8 | 0.7 | ||||||
Total miscellaneous income
|
$ | 21.2 | $ | 20.4 |
●
|
The natural gas utility segment includes the regulated natural gas utility operations of WPS, MGU, MERC, PGL, and NSG.
|
●
|
The electric utility segment includes the regulated electric utility operations of WPS and UPPCO.
|
●
|
The electric transmission investment segment includes Integrys Energy Group's approximate 34% ownership interest in ATC. ATC is a federally regulated electric transmission company with operations in Wisconsin, Michigan, Minnesota, and Illinois.
|
●
|
Integrys Energy Services is a diversified nonregulated retail energy supply and services company that primarily sells electricity and natural gas to commercial, industrial, and residential customers in deregulated markets. In addition, Integrys Energy Services invests in energy assets with renewable attributes.
|
●
|
The holding company and other segment includes the operations of the Integrys Energy Group holding company and the PELLC holding company, along with any nonutility activities at WPS, MGU, MERC, UPPCO, PGL, NSG, and IBS. Equity earnings from Integrys Energy Group's investment in WRPC are also included in the holding company and other segment.
|
Regulated Operations
|
Nonutility and Nonregulated Operations
|
|||||||||||||||||||||||||||||||
(Millions)
|
Natural Gas
Utility
|
Electric
Utility
|
Electric Transmission Investment
|
Total
Regulated Operations
|
Integrys Energy Services
|
Holding Company and Other
|
Reconciling
Eliminations
|
Integrys Energy Group Consolidated
|
||||||||||||||||||||||||
Three Months Ended
March 31, 2011
|
||||||||||||||||||||||||||||||||
External revenues
|
$ | 851.3 | $ | 317.4 | $ | - | $ | 1,168.7 | $ | 455.2 | $ | 3.2 | $ | - | $ | 1,627.1 | ||||||||||||||||
Intersegment revenues
|
2.1 | 5.2 | - | 7.3 | 0.3 | 0.4 | (8.0 | ) | - | |||||||||||||||||||||||
Depreciation and amortization expense
|
31.2 | 22.1 | - | 53.3 | 3.3 | 5.8 | (0.1 | ) | 62.3 | |||||||||||||||||||||||
Miscellaneous income (expense)
|
0.1 | 0.3 | 19.2 | 19.6 | 0.9 | 6.2 | (5.5 | ) | 21.2 | |||||||||||||||||||||||
Interest expense (income)
|
12.4 | 12.0 | - | 24.4 | 0.5 | 15.4 | (5.5 | ) | 34.8 | |||||||||||||||||||||||
Provision (benefit) for income taxes
|
52.2 | 11.8 | 7.8 | 71.8 | 5.6 | (5.7 | ) | - | 71.7 | |||||||||||||||||||||||
Net income (loss) from continuing operations
|
77.4 | 25.7 | 11.4 | 114.5 | 10.7 | (1.8 | ) | - | 123.4 | |||||||||||||||||||||||
Discontinued operations
|
- | - | - | - | 0.1 | - | - | 0.1 | ||||||||||||||||||||||||
Preferred stock dividends of subsidiary
|
(0.2 | ) | (0.6 | ) | - | (0.8 | ) | - | - | - | (0.8 | ) | ||||||||||||||||||||
Net income (loss) attributed to common shareholders
|
77.2 | 25.1 | 11.4 | 113.7 | 10.8 | (1.8 | ) | - | 122.7 |
Regulated Operations
|
Nonutility and
Nonregulated Operations
|
|||||||||||||||||||||||||||||||
(Millions)
|
Natural Gas
Utility
|
Electric
Utility
|
Electric Transmission Investment
|
Total
Regulated Operations
|
Integrys Energy Services
|
Holding Company and Other
|
Reconciling
Eliminations
|
Integrys Energy Group Consolidated
|
||||||||||||||||||||||||
Three Months Ended
March 31, 2010
|
||||||||||||||||||||||||||||||||
External revenues
|
$ | 926.5 | $ | 330.1 | $ | - | $ | 1,256.6 | $ | 643.8 | $ | 3.0 | $ | - | $ | 1,903.4 | ||||||||||||||||
Intersegment revenues
|
0.2 | 4.8 | - | 5.0 | 0.8 | - | (5.8 | ) | - | |||||||||||||||||||||||
Net loss on Integrys Energy Services' dispositions related to strategy change
|
- | - | - | - | 39.8 | - | - | 39.8 | ||||||||||||||||||||||||
Depreciation and amortization expense
|
30.7 | 24.4 | - | 55.1 | 4.6 | 4.4 | - | 64.1 | ||||||||||||||||||||||||
Miscellaneous income (expense)
|
0.5 | 0.2 | 19.5 | 20.2 | 0.5 | 10.5 | (10.8 | ) | 20.4 | |||||||||||||||||||||||
Interest expense (income)
|
13.1 | 10.8 | - | 23.9 | 3.4 | 22.9 | (10.8 | ) | 39.4 | |||||||||||||||||||||||
Provision (benefit) for income taxes
|
56.6 | 18.1 | 7.9 | 82.6 | (29.0 | ) | (3.6 | ) | - | 50.0 | ||||||||||||||||||||||
Net income (loss) from continuing operations
|
69.9 | 26.7 | 11.6 | 108.2 | (48.4 | ) | (9.4 | ) | - | 50.4 | ||||||||||||||||||||||
Discontinued operations
|
- | - | - | - | 0.1 | - | - | 0.1 | ||||||||||||||||||||||||
Preferred stock dividends of subsidiary
|
(0.2 | ) | (0.6 | ) | - | (0.8 | ) | - | - | - | (0.8 | ) | ||||||||||||||||||||
Net income (loss) attributed to common shareholders
|
69.7 | 26.1 | 11.6 | 107.4 | (48.3 | ) | (9.4 | ) | - | 49.7 |
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
Change in
|
||||||||||||
Three Months Ended March 31
|
2011 Over
|
|||||||||||
(Millions, except per share amounts)
|
2011
|
2010
|
2010
|
|||||||||
Natural gas utility operations
|
$ | 77.2 | $ | 69.7 | 10.8 | % | ||||||
Electric utility operations
|
25.1 | 26.1 | (3.8 | )% | ||||||||
Electric transmission investment
|
11.4 | 11.6 | (1.7 | )% | ||||||||
Integrys Energy Services' operations
|
10.8 | (48.3 | ) | N/A | ||||||||
Holding company and other operations
|
(1.8 | ) | (9.4 | ) | (80.9 | )% | ||||||
Net income attributed to common shareholders
|
$ | 122.7 | $ | 49.7 | 146.9 | % | ||||||
Basic earnings per share
|
$ | 1.57 | $ | 0.65 | 141.5 | % | ||||||
Diluted earnings per share
|
$ | 1.56 | $ | 0.64 | 143.8 | % | ||||||
Average shares of common stock
|
||||||||||||
Basic
|
78.3 | 76.9 | 1.8 | % | ||||||||
Diluted
|
78.6 | 77.2 | 1.8 | % |
Change in
|
||||||||||||
Three Months Ended March 31
|
2011 Over
|
|||||||||||
(Millions, except heating degree days)
|
2011
|
2010
|
2010
|
|||||||||
Revenues
|
$ | 853.4 | $ | 926.7 | (7.9 | )% | ||||||
Purchased natural gas costs
|
531.1 | 607.4 | (12.6 | )% | ||||||||
Margins
|
322.3 | 319.3 | 0.9 | % | ||||||||
Operating and maintenance expense
|
139.8 | 140.5 | (0.5 | )% | ||||||||
Depreciation and amortization expense
|
31.2 | 30.7 | 1.6 | % | ||||||||
Taxes other than income taxes
|
9.4 | 9.0 | 4.4 | % | ||||||||
Operating income
|
141.9 | 139.1 | 2.0 | % | ||||||||
Miscellaneous income
|
0.1 | 0.5 | (80.0 | )% | ||||||||
Interest expense
|
(12.4 | ) | (13.1 | ) | (5.3 | )% | ||||||
Other expense
|
(12.3 | ) | (12.6 | ) | (2.4 | )% | ||||||
Income before taxes
|
$ | 129.6 | $ | 126.5 | 2.5 | % | ||||||
Retail throughput in therms
|
||||||||||||
Residential
|
782.4 | 736.5 | 6.2 | % | ||||||||
Commercial and industrial
|
238.4 | 224.5 | 6.2 | % | ||||||||
Other
|
21.5 | 19.4 | 10.8 | % | ||||||||
Total retail throughput in therms
|
1,042.3 | 980.4 | 6.3 | % | ||||||||
Transport throughput in therms
|
||||||||||||
Residential
|
114.5 | 104.8 | 9.3 | % | ||||||||
Commercial and industrial
|
536.7 | 496.6 | 8.1 | % | ||||||||
Total transport throughput in therms
|
651.2 | 601.4 | 8.3 | % | ||||||||
Total throughput in therms
|
1,693.5 | 1,581.8 | 7.1 | % | ||||||||
Weather
|
||||||||||||
Average heating degree days
|
3,562 | 3,282 | 8.5 | % |
·
|
An approximate $111 million decrease in revenues as a result of an approximate 18% quarter-over-quarter decrease in the average per-unit cost of natural gas sold. For all of Integrys Energy Group's regulated natural gas utilities, prudently incurred natural gas commodity costs are passed directly through to customers in current rates.
|
|
·
|
An approximate $4 million decrease in revenues due to lower recovery of approximately $3 million of environmental cleanup expenditures related to former manufactured gas plant sites and an approximate $1 million increase in refunds paid to customers under the PGL and NSG bad debt riders. These amounts were offset by a decrease in operating and maintenance expense resulting from lower amortization of the related net regulatory assets and, therefore, had no impact on earnings. See Note 20, "Regulatory Environment," for more information on the PGL and NSG bad debt riders.
|
·
|
A partially offsetting approximate $33 million net increase in revenues as a result of the 7.1% increase in volumes. Colder quarter-over-quarter weather during the heating season, as evidenced by the 8.5% increase in heating degree days, drove an approximate $43 million increase in revenues. Higher weather-normalized volumes, which Integrys Energy Group attributes mainly to improved economic conditions in certain service territories, resulted in approximately $7 million of additional revenues. Partially offsetting these increases was the approximate $17 million unfavorable impact of decoupling mechanisms at certain of Integrys Energy Group's regulated natural gas utilities, which was driven by changes in sales volumes quarter-over-quarter. In the first quarter of 2011, weather conditions were significantly colder than normal as compared with the same quarter in 2010, resulting in higher sales volumes and anticipated refunds to customers under these decoupling mechanisms.
|
|
·
|
A partially offsetting approximate $7 million net increase in revenues from natural gas distribution rate orders. Rate increases were necessary, in part, to recover higher operating expenses (as discussed below). See Note 20, "Regulatory Environment," for more information on these rate orders.
|
|
-
|
The rate increases at PGL and NSG that went into effect January 28, 2010, and the declining block-rate design had an approximate $7 million net positive impact on quarter-over-quarter revenues.
|
|
-
|
The conservation improvement program (CIP) rate increase, effective November 2010, and the interim natural gas distribution rate increase, effective February 1, 2011, had an approximate $5 million positive impact on revenues at MERC. Amounts related to the CIP are offset by a corresponding increase in operating and maintenance expense and, therefore, had no impact on earnings.
|
|
-
|
Partially offsetting these rate increases was the rate decrease at WPS, effective January 14, 2011, which had an approximate $5 million negative impact on quarter-over-quarter revenues.
|
·
|
An approximate $4 million decrease due to approximately $3 million of lower amortization of the regulatory asset related to environmental cleanup expenditures for manufactured gas plant sites and approximately $1 million of higher amortization of the regulatory liabilities recorded as a result of the PGL and NSG bad debt riders. This decrease was passed through to customers in rates and, therefore, had no impact on earnings.
|
|
·
|
A $1.4 million decrease in bad debt expense driven by the bad debt rider in place at PGL. For 2011, PGL recorded bad debt expense based on amounts approved in its most recent rate order, which was effective January 28, 2010. Bad debt expense was recorded prior to January 28, 2010, based on a higher amount approved in PGL's previous rate order.
|
·
|
A $1.3 million decrease in labor costs as a result of the reduction in workforce implemented as a part of previously announced cost management efforts.
|
|
·
|
These decreases were offset by:
|
|
-
|
A $3.7 million increase in expenses related to energy conservation programs and enhanced efficiency initiatives.
|
|
-
|
A $3.2 million increase in natural gas distribution expenses, including additional labor and consulting expenses in the first quarter of 2011 associated with a work asset management system.
|
Change in
|
||||||||||||
Three Months Ended March 31
|
2011 Over
|
|||||||||||
(Millions, except heating degree days)
|
2011
|
2010
|
2010
|
|||||||||
Revenues
|
$ | 322.6 | $ | 334.9 | (3.7 | )% | ||||||
Fuel and purchased power costs
|
137.8 | 140.4 | (1.9 | )% | ||||||||
Margins
|
184.8 | 194.5 | (5.0 | )% | ||||||||
Operating and maintenance expense
|
101.2 | 102.5 | (1.3 | )% | ||||||||
Depreciation and amortization expense
|
22.1 | 24.4 | (9.4 | )% | ||||||||
Taxes other than income taxes
|
12.3 | 12.2 | 0.8 | % | ||||||||
Operating income
|
49.2 | 55.4 | (11.2 | )% | ||||||||
Miscellaneous income
|
0.3 | 0.2 | 50.0 | % | ||||||||
Interest expense
|
(12.0 | ) | (10.8 | ) | 11.1 | % | ||||||
Other expense
|
(11.7 | ) | (10.6 | ) | 10.4 | % | ||||||
Income before taxes
|
$ | 37.5 | $ | 44.8 | (16.3 | )% | ||||||
Sales in kilowatt-hours
|
||||||||||||
Residential
|
814.3 | 792.8 | 2.7 | % | ||||||||
Commercial and industrial
|
2,053.2 | 2,027.0 | 1.3 | % | ||||||||
Wholesale
|
1,062.2 | 1,211.7 | (12.3 | )% | ||||||||
Other
|
11.0 | 11.2 | (1.8 | )% | ||||||||
Total sales in kilowatt-hours
|
3,940.7 | 4,042.7 | (2.5 | )% | ||||||||
Weather
|
||||||||||||
WPS:
|
||||||||||||
Heating degree days
|
3,892 | 3,444 | 13.0 | % | ||||||||
UPPCO:
|
||||||||||||
Heating degree days
|
4,108 | 3,592 | 14.4 | % |
·
|
An approximate $7 million quarter-over-quarter decrease in revenues primarily due to a decrease in WPS’s revenue from the previous rate order, which is the result of a lower authorized return on common equity, lower rate base, and other reduced costs reflected in the current rate order. In addition, the current WPS rate order reflected customer growth that did not materialize, which impacts the decoupling mechanism.
|
·
|
An approximate $6 million decrease in market sales driven by a combination of lower natural gas prices, which lowered MISO prices for electricity, and higher production costs for certain WPS coal-fired generation plants due to increased railroad transportation costs for coal that became effective in 2011. Market sales do not impact margins, as the revenues from these sales are used to reduce fuel and purchased power costs recovered through the power supply cost recovery mechanism.
|
·
|
An approximate $8 million quarter-over-quarter decrease in margins primarily due to a decrease in WPS’s revenue from the previous rate order, which is the result of a lower authorized return on common equity, lower rate base, and other reduced costs reflected in the current rate order. In addition, the current WPS rate order reflected customer growth that did not materialize, which impacts the decoupling mechanism.
|
·
|
An approximate $3 million decrease in margins driven by higher quarter-over-quarter fuel and purchased power costs related to retail sales.
|
·
|
A $2.3 million decrease in depreciation and amortization expense, primarily related to lower software amortization and lower depreciation rates approved by the PSCW effective January 1, 2011.
|
·
|
A $1.8 million decrease in labor costs as a result of the reduction in workforce implemented as a part of previously announced cost management efforts.
|
·
|
These decreases were partially offset by a $1.1 million increase in customer assistance expense related to payments made to the Focus on Energy program, which aims to help residents and businesses install cost-effective, energy efficient, and renewable energy products.
|
Three Months Ended March 31
|
Change in 2011
|
|||||||||||
(Millions, except natural gas sales volumes)
|
2011
|
2010 (1)
|
Over 2010
|
|||||||||
Revenues
|
$ | 455.5 | $ | 644.6 | (29.3 | )% | ||||||
Cost of fuel, natural gas, and purchased power
|
402.5 | 638.2 | (36.9 | )% | ||||||||
Margins
|
53.0 | 6.4 | 728.1 | % | ||||||||
Margin Detail
|
||||||||||||
Realized retail electric margins
|
20.3 | 17.4 | 16.7 | % | ||||||||
Realized wholesale electric margins
|
(0.3 | ) | 0.9 | N/A | ||||||||
Realized energy asset margins
|
7.3 | 8.1 | (9.9 | )% | ||||||||
Fair value adjustments
|
10.0 | (43.1 | ) | N/A | ||||||||
Electric and other margins
|
37.3 | (16.7 | ) | N/A | ||||||||
Realized retail natural gas margins
|
23.5 | 29.2 | (19.5 | )% | ||||||||
Realized wholesale natural gas margins
|
2.8 | (1.6 | ) | N/A | ||||||||
Lower-of-cost-or-market inventory adjustments
|
0.1 | 4.6 | (97.8 | )% | ||||||||
Fair value adjustments
|
(10.7 | ) | (9.1 | ) | 17.6 | % | ||||||
Natural gas margins
|
15.7 | 23.1 | (32.0 | )% | ||||||||
Operating and maintenance expense
|
32.1 | 33.3 | (3.6 | ) % | ||||||||
Net (gain) loss on Integrys Energy Services' dispositions related to strategy change
|
(0.1 | ) | 39.8 | N/A | ||||||||
Depreciation and amortization
|
3.3 | 4.6 | (28.3 | )% | ||||||||
Taxes other than income taxes
|
1.8 | 3.2 | (43.8 | )% | ||||||||
Operating income (loss)
|
15.9 | (74.5 | ) | N/A | ||||||||
Miscellaneous income
|
0.9 | 0.5 | 80.0 | % | ||||||||
Interest expense
|
(0.5 | ) | (3.4 | ) | (85.3 | )% | ||||||
Other income (expense)
|
0.4 | (2.9 | ) | N/A | ||||||||
Income (loss) before taxes
|
$ | 16.3 | $ | (77.4 | ) | N/A | ||||||
Physically settled volumes
|
||||||||||||
Retail electric sales volumes in kwh
|
2,952.5 | 3,153.3 | (6.4 | )% | ||||||||
Wholesale electric sales volumes in kwh
|
72.6 | (2) | 477.1 | (84.8 | )% | |||||||
Retail natural gas sales volumes in bcf
|
48.5 | 50.4 | (3.8 | )% | ||||||||
Wholesale natural gas sales volumes in bcf
|
- | 21.9 | (100.0 | )% |
(1)
|
Certain amounts have been retrospectively adjusted due to a change in accounting policy in the fourth quarter of 2010. See Note 1, "Financial Information," for more information.
|
(2)
|
Primarily relates to energy assets.
|
Change in
|
||||||||||||
Three Months Ended March 31
|
2011 over
|
|||||||||||
(Millions)
|
2011
|
2010
|
2010
|
|||||||||
Operating income (loss)
|
$ | 1.7 | $ | (0.6 | ) | N/A | ||||||
Other expense
|
(9.2 | ) | (12.4 | ) | (25.8 | )% | ||||||
Net loss before taxes
|
$ | (7.5 | ) | $ | (13.0 | ) | (42.3 | )% |
Three Months Ended March 31
|
||||||||
2011
|
2010
|
|||||||
Effective Tax Rate
|
36.8 | % | 49.8 | % |
·
|
A $49.5 million decrease in cash collateral provided to counterparties, primarily due to the change in Integrys Energy Services' business related to its strategy change.
|
·
|
A $30.6 million quarter-over-quarter positive impact related to the change in other current liabilities, primarily driven by a decrease in collateral received from counterparties in the first quarter of 2010 due to Integrys Energy Services’ reduced business size resulting from its strategy change.
|
Reportable Segment (millions)
|
2011
|
2010
|
Change
|
|||||||||
Electric utility
|
$ | 20.7 | $ | 23.7 | $ | (3.0 | ) | |||||
Natural gas utility
|
26.6 | 23.0 | 3.6 | |||||||||
Integrys Energy Services
|
1.2 | 7.6 | (6.4 | ) | ||||||||
Holding company and other
|
2.7 | 8.9 | (6.2 | ) | ||||||||
Integrys Energy Group consolidated
|
$ | 51.2 | $ | 63.2 | $ | (12.0 | ) |
·
|
A $107.3 million decrease due to $57.9 million of net borrowings of short-term debt in 2011 compared with $49.4 million of net repayments in 2010.
|
·
|
A $55.8 million decrease due to $11.1 million of payments made during 2011 to buyers of the wholesale natural gas and electric businesses and payments for settlement of out-of-the-money transactions that were executed at the time of the sale compared with $66.9 million of payments in 2010.
|
Credit Ratings
|
Standard & Poor's
|
Moody's
|
Integrys Energy Group
|
||
Issuer credit rating
|
BBB+
|
N/A
|
Senior unsecured debt
|
BBB
|
Baa1
|
Commercial paper
|
A-2
|
P-2
|
Credit facility
|
N/A
|
Baa1
|
Junior subordinated notes
|
BBB-
|
Baa2
|
WPS
|
||
Issuer credit rating
|
A-
|
A2
|
First mortgage bonds
|
N/A
|
Aa3
|
Senior secured debt
|
A
|
Aa3
|
Preferred stock
|
BBB
|
Baa1
|
Commercial paper
|
A-2
|
P-1
|
Credit facility
|
N/A
|
A2
|
PGL
|
||
Issuer credit rating
|
BBB+
|
A3
|
Senior secured debt
|
A-
|
A1
|
Commercial paper
|
A-2
|
P-2
|
NSG
|
||
Issuer credit rating
|
BBB+
|
A3
|
Senior secured debt
|
A
|
A1
|
Payments Due By Period
|
||||||||||||||||||||
(Millions)
|
Total Amounts
Committed
|
2011
|
2012 to 2013
|
2014 to 2015
|
2016 and Thereafter
|
|||||||||||||||
Long-term debt principal and interest payments (1)
|
$ | 3,271.8 | $ | 238.4 | $ | 768.8 | $ | 380.1 | $ | 1,884.5 | ||||||||||
Operating lease obligations
|
51.8 | 7.6 | 16.7 | 6.9 | 20.6 | |||||||||||||||
Commodity purchase obligations (2)
|
2,667.2 | 568.9 | 993.2 | 433.3 | 671.8 | |||||||||||||||
Purchase orders (3)
|
450.3 | 447.2 | 3.1 | - | - | |||||||||||||||
Pension and other postretirement funding obligations (4)
|
520.9 | 25.7 | 214.0 | 120.0 | 161.2 | |||||||||||||||
Uncertain tax positions (5)
|
3.3 | 3.3 | - | - | - | |||||||||||||||
Capital contributions to equity method investment
|
4.8 | 4.8 | - | - | - | |||||||||||||||
Total contractual cash obligations
|
$ | 6,970.1 | $ | 1,295.9 | $ | 1,995.8 | $ | 940.3 | $ | 2,738.1 |
(1)
|
Represents bonds issued, notes issued, and loans made to Integrys Energy Group and its subsidiaries. Integrys Energy Group records all principal obligations on the balance sheet. For purposes of this table, it is assumed that the current interest rates on variable rate debt will remain in effect until the debt matures.
|
(2)
|
Energy supply contracts at Integrys Energy Services included as part of commodity purchase obligations are generally entered into to meet obligations to deliver energy to customers. The utility subsidiaries expect to recover the costs of their contracts in future customer rates.
|
(3)
|
Includes obligations related to normal business operations and large construction obligations.
|
(4)
|
Obligations for pension and other postretirement benefit plans, other than the Integrys Energy Group Retirement Plan, cannot reasonably be estimated beyond 2013.
|
(5)
|
The obligation for the liability of $28.1 million related to uncertain tax positions that extend beyond 2011 is not reflected in the table as the amount and timing of the payments are uncertain. See Note 10, "Income Taxes," for more information on uncertain tax positions.
|
(Millions)
|
||||
WPS
|
||||
Environmental projects
|
$ | 316.8 | ||
Electric and natural gas distribution projects
|
123.5 | |||
Electric and natural gas delivery and customer service projects
|
32.8 | |||
Other projects
|
123.9 | |||
UPPCO
|
||||
Repairs and safety measures at hydroelectric facilities
|
16.7 | |||
Other projects
|
35.5 | |||
MGU
|
||||
Natural gas pipe distribution system, underground natural gas storage facilities, and other projects
|
34.7 | |||
MERC
|
||||
Natural gas pipe distribution system and other projects
|
53.8 | |||
PGL
|
||||
Natural gas pipe distribution system, underground natural gas storage facilities, and other projects (1)
|
684.4 | |||
NSG
|
||||
Natural gas pipe distribution system and other projects
|
75.7 | |||
Integrys Energy Services
|
||||
Solar and other projects (2)
|
156.5 | |||
IBS
|
||||
Corporate services infrastructure projects
|
92.5 | |||
Total capital expenditures
|
$ | 1,746.8 |
(1)
|
Includes approximately $300 million of expenditures related to the AMRP at PGL in 2011, 2012, and 2013. On January 21, 2010, the ICC approved a rider mechanism to allow PGL to recover these incremental costs. See Note 20, "Regulatory Environment," for more information.
|
(2)
|
Includes approximately $90 million of equity capital expected to be contributed through 2012 to INDU Solar Holdings, LLC, which was created in October 2010 through wholly owned subsidiaries of both Integrys Energy Services and Duke Energy Generation Services to build and finance distributed solar projects throughout the United States.
|
·
|
Decoupling for residential and small commercial and industrial sales was approved by the ICC on a four-year trial basis for PGL and NSG, effective March 1, 2008. Interveners, including the Illinois Attorney General, oppose decoupling and have appealed the ICC's approval. PGL and NSG actively support the ICC's decision to approve decoupling. Included in their February 15, 2011 rate case filing, PGL and NSG requested that decoupling be approved on a permanent basis.
|
·
|
The PSCW approved the implementation of decoupling on a four-year trial basis, effective January 1, 2009, for WPS's natural gas and electric residential and small commercial and
|
|
industrial sales. This decoupling mechanism includes an annual $14.0 million cap for electric service and an annual $8.0 million cap for natural gas service. Amounts recoverable from or refundable to customers are included in rates upon approval in a rate order.
|
·
|
Decoupling for UPPCO was approved for the majority of customer groups by the MPSC, effective January 1, 2010.
|
·
|
The MPSC granted an order, effective January 1, 2010, approving a decoupling mechanism for MGU as a pilot program which adjusts for the impact on revenues of changes in weather-normalized use per customer for residential and small commercial customers, but does not adjust for weather-related usage.
|
·
|
In Minnesota, MERC proposed a decoupling mechanism in its November 30, 2010 general rate case filing.
|
(Millions)
|
2011
|
2010
|
||||||
As of March 31
|
$ | 0.3 | $ | 0.3 | ||||
Average for 12 months ended March 31
|
0.3 | 0.7 | ||||||
High for 12 months ended March 31
|
0.3 | 1.0 | ||||||
Low for 12 months ended March 31
|
0.2 | 0.3 |
(Millions)
|
2011
|
2010
|
||||||
As of March 31
|
$ | 1.2 | $ | 1.4 | ||||
Average for 12 months ended March 31
|
1.4 | 3.0 | ||||||
High for 12 months ended March 31
|
1.5 | 4.3 | ||||||
Low for 12 months ended March 31
|
1.1 | 1.4 |
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant, Integrys Energy Group, Inc., has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
Integrys Energy Group, Inc.
|
|
Date: May 4, 2011
|
/s/ Diane L. Ford
Diane L. Ford
Vice President and Corporate Controller
(Duly Authorized Officer and Chief Accounting Officer)
|
INTEGRYS ENERGY GROUP
EXHIBIT INDEX TO FORM 10-Q
FOR THE QUARTER ENDED MARCH 31, 2011
|
|
Exhibit No.
|
Description
|
12
|
Computation of Ratio of Earnings to Fixed Charges
|
31.1
|
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act and Rule 13a-14(a) or 15d-14(a) under the Securities Exchange Act of 1934 for Integrys Energy Group, Inc.
|
31.2
|
Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act and Rule 13a-14(a) or 15d-14(a) under the Securities Exchange Act of 1934 for Integrys Energy Group, Inc.
|
32
|
Written Statement of the Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350 for Integrys Energy Group, Inc.
|
101 *
|
Financial statements from the Quarterly Report on Form 10-Q of Integrys Energy Group, Inc. for the quarter ended March 31, 2011, filed on May 5, 2011, formatted in XBRL: (i) the Condensed Consolidated Statements of Income; (ii) the Condensed Consolidated Balance Sheets; (iii) the Condensed Consolidated Statements of Cash Flows; and (iv) the Condensed Notes To Financial Statements tagged as blocks of text.
|
* In accordance with Rule 406T of Regulation S-T, the information in these exhibits shall not be deemed to be "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to liability under that section, and shall not be incorporated by reference into any registration statement or other document filed under the Securities Act of 1933, as amended, except as expressly set forth by specific reference in such filing.
|