Commission
File Number
|
Registrant; State of Incorporation;
Address; and Telephone Number
|
IRS Employer
Identification No.
|
1-11337
|
INTEGRYS ENERGY GROUP, INC.
(A Wisconsin Corporation)
130 East Randolph Drive
Chicago, Illinois 60601-6207
(312) 228-5400
|
39-1775292
|
Yes [X] No [ ]
|
Yes [X] No [ ]
|
Large accelerated filer [X]
|
Accelerated filer [ ]
|
Non-accelerated filer [ ]
|
Smaller reporting company [ ]
|
Yes [ ] No [X]
|
Common stock, $1 par value,
77,582,022 shares outstanding at
November 1, 2010
|
|
INTEGRYS ENERGY GROUP, INC.
FORM 10-Q FOR THE QUARTER ENDED SEPTEMBER 30, 2010
TABLE OF CONTENTS
|
||||
Page
|
||||
COMMONLY USED ACRONYMS
|
4
|
|||
FORWARD-LOOKING STATEMENTS
|
5
|
|||
PART I.
|
FINANCIAL INFORMATION
|
7
|
||
Item 1.
|
FINANCIAL STATEMENTS (Unaudited)
|
7
|
||
Condensed Consolidated Statements of Income
|
7
|
|||
Condensed Consolidated Balance Sheets
|
8
|
|||
Condensed Consolidated Statements of Cash Flows
|
9
|
|||
CONDENSED NOTES TO FINANCIAL STATEMENTS OF
|
10 – 51
|
|||
Integrys Energy Group, Inc. and Subsidiaries
|
||||
Page
|
||||
Note 1
|
Financial Information
|
10
|
||
Note 2
|
Cash and Cash Equivalents
|
10
|
||
Note 3
|
Risk Management Activities
|
11
|
||
Note 4
|
Restructuring Expense
|
17
|
||
Note 5
|
Dispositions
|
18
|
||
Note 6
|
Impairment Losses on Property, Plant, and Equipment
|
23
|
||
Note 7
|
Investments in Affiliates, at Equity Method
|
23
|
||
Note 8
|
Inventories
|
24
|
||
Note 9
|
Goodwill and Other Intangible Assets
|
24
|
||
Note 10
|
Short-Term Debt and Lines of Credit
|
26
|
||
Note 11
|
Long-Term Debt
|
28
|
||
Note 12
|
Asset Retirement Obligations
|
29
|
||
Note 13
|
Income Taxes
|
29
|
||
Note 14
|
Commitments and Contingencies
|
30
|
||
Note 15
|
Guarantees
|
37
|
||
Note 16
|
Employee Benefit Plans
|
38
|
||
Note 17
|
Stock-Based Compensation
|
39
|
||
Note 18
|
Comprehensive Income (Loss)
|
41
|
||
Note 19
|
Common Equity
|
41
|
||
Note 20
|
Variable Interest Entities
|
43
|
||
Note 21
|
Fair Value
|
43
|
||
Note 22
|
Miscellaneous Income
|
47
|
||
Note 23
|
Regulatory Environment
|
47
|
||
Note 24
|
Segments of Business
|
51
|
||
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
54 – 81
|
|||
Quantitative and Qualitative Disclosures About Market Risk
|
82 – 83
|
|||
Controls and Procedures
|
84
|
Page
|
||
OTHER INFORMATION
|
85
|
|
Legal Proceedings
|
85
|
|
Risk Factors
|
85
|
|
Exhibits
|
85
|
|
86
|
||
87
|
||
10.1
|
Integrys Energy Group, Inc. Deferred Compensation Plan, as Amended and Restated Effective January 1, 2011 (Incorporated by reference to Exhibit 10.1 to Integrys Energy Group’s Form 8-K filed September 22, 2010)
|
|
10.2
|
Integrys Energy Group, Inc. Pension Restoration and Supplemental Retirement Plan, as Amended and Restated Effective January 1, 2011 (Incorporated by reference to Exhibit 10.2 to Integrys Energy Group’s Form 8-K filed September 22, 2010)
|
|
10.3
|
Form of Integrys Energy Group, Inc. 2010 Omnibus Incentive Compensation Plan Performance Stock Right Agreement approved September 16, 2010 (Incorporated by reference to Exhibit 10.3 to Integrys Energy Group’s Form 8-K filed September 22, 2010)
|
|
10.4
|
Form of Integrys Energy Group, Inc. 2010 Omnibus Incentive Compensation Plan Restricted Stock Unit Award Agreement approved September 16, 2010 (Incorporated by reference to Exhibit 10.4 to Integrys Energy Group’s Form 8-K filed September 22, 2010)
|
|
10.5
|
Form of Integrys Energy Group, Inc. 2010 Omnibus Incentive Compensation Plan Nonqualified Stock Option Agreement approved September 16, 2010 (Incorporated by reference to Exhibit 10.5 to Integrys Energy Group’s Form 8-K filed September 22, 2010)
|
|
12
|
Computation of Ratio of Earnings to Fixed Charges
|
|
31.1
|
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act and Rule 13a-14(a) or 15d-14(a) under the Securities Exchange Act of 1934 for Integrys Energy Group, Inc.
|
|
31.2
|
Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act and Rule 13a-14(a) or 15d-14(a) under the Securities Exchange Act of 1934 for Integrys Energy Group, Inc.
|
|
32
|
Written Statement of the Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350 for Integrys Energy Group, Inc.
|
|
101*
|
Financial statements from the Quarterly Report on Form 10-Q of Integrys Energy Group, Inc. for the quarter ended September 30, 2010, filed on November 3, 2010, formatted in XBRL: (i) the Condensed Consolidated Statements of Income; (ii) the Condensed Consolidated Balance Sheets; (iii) the Condensed Consolidated Statements of Cash Flows; and (iv) the Condensed Notes To Financial Statements tagged as blocks of text.
|
* In accordance with Rule 406T of Regulation S-T, the information in these exhibits shall not be deemed to be "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to liability under that section, and shall not be incorporated by reference into any registration statement or other document filed under the Securities Act of 1933, as amended, except as expressly set forth by specific reference in such filing.
|
Commonly Used Acronyms
|
|
AFUDC
|
Allowance for Funds Used During Construction
|
ASC
|
Accounting Standards Codification
|
ASU
|
Accounting Standards Update
|
ATC
|
American Transmission Company LLC
|
EEP
|
Enhanced Efficiency Program
|
EPA
|
United States Environmental Protection Agency
|
FASB
|
Financial Accounting Standards Board
|
FERC
|
Federal Energy Regulatory Commission
|
GAAP
|
United States Generally Accepted Accounting Principles
|
IBS
|
Integrys Business Support, LLC
|
ICC
|
Illinois Commerce Commission
|
IRS
|
United States Internal Revenue Service
|
LIFO
|
Last-in, first-out
|
MERC
|
Minnesota Energy Resources Corporation
|
MGU
|
Michigan Gas Utilities Corporation
|
MISO
|
Midwest Independent Transmission System Operator, Inc.
|
MPSC
|
Michigan Public Service Commission
|
MPUC
|
Minnesota Public Utility Commission
|
N/A
|
Not Applicable
|
NSG
|
North Shore Gas Company
|
OCI
|
Other Comprehensive Income
|
PEC
|
Peoples Energy Corporation
|
PGL
|
The Peoples Gas Light and Coke Company
|
PSCW
|
Public Service Commission of Wisconsin
|
SEC
|
United States Securities and Exchange Commission
|
SFAS
|
Statement of Financial Accounting Standards
|
UPPCO
|
Upper Peninsula Power Company
|
WDNR
|
Wisconsin Department of Natural Resources
|
WPS
|
Wisconsin Public Service Corporation
|
WRPC
|
Wisconsin River Power Company
|
●
|
Resolution of pending and future rate cases and negotiations (including the recovery of deferred costs) and other regulatory decisions impacting Integrys Energy Group's regulated businesses;
|
●
|
The individual and cumulative impact of recent and future federal and state regulatory changes, including legislative and regulatory initiatives regarding deregulation and restructuring of the electric and natural gas utility industries, financial reform, changes in environmental and other regulations, including but not limited to, greenhouse gas emissions, energy efficiency mandates, renewable energy standards, and reliability standards, and changes in tax and other laws and regulations to which Integrys Energy Group and its subsidiaries are subject;
|
●
|
Current and future litigation and regulatory proceedings, enforcement actions or inquiries, including but not limited to, manufactured gas plant site cleanup, third-party intervention in permitting and licensing projects, compliance with Clean Air Act requirements at generation plants, and prudence and reconciliation of costs recovered in revenues through an automatic gas cost recovery mechanism;
|
●
|
The impacts of changing financial market conditions, credit ratings, and interest rates on the liquidity and financing efforts of Integrys Energy Group and its subsidiaries;
|
●
|
The risks related to executing the strategy change associated with Integrys Energy Group's nonregulated energy services business, including the restructuring of its retail natural gas and retail electric marketing business;
|
●
|
The risks associated with changing commodity prices (particularly natural gas and electricity) and the available sources of fuel and purchased power, including their impact on margins;
|
●
|
Resolution of audits or other tax disputes with the IRS and various state, local, and Canadian revenue agencies;
|
●
|
The effects, extent, and timing of additional competition or regulation in the markets in which Integrys Energy Group's subsidiaries operate;
|
●
|
The retention of market-based rate authority;
|
●
|
The risk associated with the value of goodwill or other intangibles and their possible impairment;
|
●
|
Investment performance of employee benefit plan assets and the related impact on future funding requirements;
|
●
|
Changes in technology, particularly with respect to new, developing, or alternative sources of generation;
|
●
|
Effects of and changes in political and legal developments, as well as economic conditions and the related impact on customer demand, including the ability to attract and retain customers in Integrys Energy Group's nonregulated energy services business and to adequately forecast its energy usage for nonregulated customers;
|
●
|
Potential business strategies, including mergers, acquisitions, and construction or disposition of assets or businesses, which cannot be assured to be completed timely or within budgets;
|
●
|
The direct or indirect effects of terrorist incidents, natural disasters, or responses to such events;
|
●
|
The effectiveness of risk management strategies, the use of financial and derivative instruments, and the ability to recover costs from customers in rates associated with the use of those strategies and financial and derivative instruments;
|
●
|
The risk of financial loss, including increases in bad debt expense, associated with the inability of Integrys Energy Group's and its subsidiaries' counterparties, affiliates, and customers to meet their obligations;
|
●
|
Customer usage, weather, and other natural phenomena;
|
●
|
The utilization of tax credit and loss carryforwards;
|
●
|
Contributions to earnings by non-consolidated equity method and other investments, which may vary from projections;
|
●
|
The effect of accounting pronouncements issued periodically by standard-setting bodies; and
|
●
|
Other factors discussed elsewhere herein and in other reports filed by Integrys Energy Group from time to time with the SEC.
|
PART I. FINANCIAL INFORMATION
|
||||||||||||||||
Item 1. Financial Statements
|
||||||||||||||||
INTEGRYS ENERGY GROUP, INC.
|
||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
|
Three Months Ended
|
Nine Months Ended
|
||||||||||||||
September 30
|
September 30
|
|||||||||||||||
(Millions, except per share data)
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
Nonregulated revenues
|
$ | 399.3 | $ | 754.0 | $ | 1,450.1 | $ | 3,355.3 | ||||||||
Utility revenues
|
598.6 | 543.8 | 2,466.0 | 2,570.9 | ||||||||||||
Total revenues
|
997.9 | 1,297.8 | 3,916.1 | 5,926.2 | ||||||||||||
Nonregulated cost of fuel, natural gas, and purchased power
|
338.0 | 661.7 | 1,293.1 | 3,139.7 | ||||||||||||
Utility cost of fuel, natural gas, and purchased power
|
232.1 | 220.6 | 1,224.5 | 1,402.6 | ||||||||||||
Operating and maintenance expense
|
254.3 | 238.2 | 764.7 | 804.8 | ||||||||||||
Goodwill impairment loss
|
- | - | - | 291.1 | ||||||||||||
Impairment losses on property, plant, and equipment
|
43.2 | - | 43.2 | 0.7 | ||||||||||||
Restructuring (income) expense
|
(0.3 | ) | 2.4 | 8.9 | 21.5 | |||||||||||
Net (gain) loss on Integrys Energy Services' dispositions related to strategy change
|
(0.2 | ) | 0.2 | 14.6 | 0.2 | |||||||||||
Depreciation and amortization expense
|
69.0 | 57.5 | 201.1 | 172.0 | ||||||||||||
Taxes other than income taxes
|
22.7 | 23.9 | 71.5 | 72.5 | ||||||||||||
Operating income
|
39.1 | 93.3 | 294.5 | 21.1 | ||||||||||||
Miscellaneous income
|
26.3 | 25.5 | 71.1 | 67.2 | ||||||||||||
Interest expense
|
(35.2 | ) | (41.7 | ) | (111.2 | ) | (124.4 | ) | ||||||||
Other expense
|
(8.9 | ) | (16.2 | ) | (40.1 | ) | (57.2 | ) | ||||||||
Income (loss) before taxes
|
30.2 | 77.1 | 254.4 | (36.1 | ) | |||||||||||
Provision for income taxes
|
9.3 | 28.0 | 103.9 | 59.3 | ||||||||||||
Net income (loss) from continuing operations
|
20.9 | 49.1 | 150.5 | (95.4 | ) | |||||||||||
Discontinued operations, net of tax
|
- | 2.3 | 0.1 | 2.6 | ||||||||||||
Net income (loss)
|
20.9 | 51.4 | 150.6 | (92.8 | ) | |||||||||||
Preferred stock dividends of subsidiary
|
(0.7 | ) | (0.7 | ) | (2.3 | ) | (2.3 | ) | ||||||||
Noncontrolling interest in subsidiaries
|
- | 0.4 | 0.3 | 0.7 | ||||||||||||
Net income (loss) attributed to common shareholders
|
$ | 20.2 | $ | 51.1 | $ | 148.6 | $ | (94.4 | ) | |||||||
Average shares of common stock
|
||||||||||||||||
Basic
|
77.7 | 76.8 | 77.3 | 76.8 | ||||||||||||
Diluted
|
78.1 | 76.9 | 77.8 | 76.8 | ||||||||||||
Earnings (loss) per common share (basic)
|
||||||||||||||||
Net income (loss) from continuing operations
|
$ | 0.26 | $ | 0.64 | $ | 1.92 | $ | (1.26 | ) | |||||||
Discontinued operations, net of tax
|
- | 0.03 | - | 0.03 | ||||||||||||
Earnings (loss) per common share (basic)
|
$ | 0.26 | $ | 0.67 | $ | 1.92 | $ | (1.23 | ) | |||||||
Earnings (loss) per common share (diluted)
|
||||||||||||||||
Net income (loss) from continuing operations
|
$ | 0.26 | $ | 0.63 | $ | 1.91 | $ | (1.26 | ) | |||||||
Discontinued operations, net of tax
|
- | 0.03 | - | 0.03 | ||||||||||||
Earnings (loss) per common share (diluted)
|
$ | 0.26 | $ | 0.66 | $ | 1.91 | $ | (1.23 | ) | |||||||
Dividends per common share declared
|
$ | 0.68 | $ | 0.68 | $ | 2.04 | $ | 2.04 | ||||||||
The accompanying condensed notes are an integral part of these statements.
|
||||||||||||||||
INTEGRYS ENERGY GROUP, INC.
|
||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)
|
September 30
|
December 31
|
||||||
(Millions)
|
2010
|
2009
|
||||||
Assets
|
||||||||
Cash and cash equivalents
|
$ | 165.3 | $ | 44.5 | ||||
Collateral on deposit
|
47.3 | 184.9 | ||||||
Accounts receivable and accrued unbilled revenues, net of reserves of $49.9 and $57.5, respectively
|
497.1 | 958.0 | ||||||
Inventories
|
323.9 | 304.3 | ||||||
Assets from risk management activities
|
324.0 | 1,522.1 | ||||||
Regulatory assets
|
120.4 | 121.1 | ||||||
Deferred income taxes
|
82.6 | 92.9 | ||||||
Assets held for sale
|
- | 26.5 | ||||||
Other current assets
|
247.6 | 257.9 | ||||||
Current assets
|
1,808.2 | 3,512.2 | ||||||
Property, plant, and equipment, net of accumulated depreciation of $2,933.9 and $2,847.2, respectively
|
4,887.3 | 4,945.1 | ||||||
Regulatory assets
|
1,438.5 | 1,434.9 | ||||||
Assets from risk management activities
|
126.7 | 795.4 | ||||||
Goodwill
|
642.5 | 642.5 | ||||||
Other long-term assets
|
527.4 | 517.8 | ||||||
Total assets
|
$ | 9,430.6 | $ | 11,847.9 | ||||
Liabilities and Equity
|
||||||||
Short-term debt
|
$ | 59.5 | $ | 222.1 | ||||
Current portion of long-term debt
|
477.9 | 116.5 | ||||||
Accounts payable
|
378.0 | 639.4 | ||||||
Liabilities from risk management activities
|
431.5 | 1,607.1 | ||||||
Regulatory liabilities
|
96.2 | 100.4 | ||||||
Liabilities held for sale
|
- | 0.3 | ||||||
Other current liabilities
|
331.8 | 461.8 | ||||||
Current liabilities
|
1,774.9 | 3,147.6 | ||||||
Long-term debt
|
1,912.7 | 2,394.7 | ||||||
Deferred income taxes
|
703.8 | 658.2 | ||||||
Deferred investment tax credits
|
36.4 | 36.2 | ||||||
Regulatory liabilities
|
307.1 | 277.6 | ||||||
Environmental remediation liabilities
|
651.9 | 658.8 | ||||||
Pension and other postretirement benefit obligations
|
617.0 | 640.7 | ||||||
Liabilities from risk management activities
|
165.0 | 783.1 | ||||||
Asset retirement obligations
|
203.5 | 194.8 | ||||||
Other long-term liabilities
|
148.8 | 147.4 | ||||||
Long-term liabilities
|
4,746.2 | 5,791.5 | ||||||
Commitments and contingencies
|
||||||||
Common stock - $1 par value; 200,000,000 shares authorized; 77,486,900 shares issued;
77,085,543 shares outstanding
|
77.5 | 76.4 | ||||||
Additional paid-in capital
|
2,524.7 | 2,497.8 | ||||||
Retained earnings
|
339.8 | 345.6 | ||||||
Accumulated other comprehensive loss
|
(67.2 | ) | (44.0 | ) | ||||
Treasury stock and shares in deferred compensation trust
|
(16.5 | ) | (17.2 | ) | ||||
Total common shareholders' equity
|
2,858.3 | 2,858.6 | ||||||
Preferred stock of subsidiary - $100 par value; 1,000,000 shares authorized;
511,882 shares issued; 510,495 shares outstanding
|
51.1 | 51.1 | ||||||
Noncontrolling interest in subsidiaries
|
0.1 | (0.9 | ) | |||||
Total liabilities and equity
|
$ | 9,430.6 | $ | 11,847.9 | ||||
The accompanying condensed notes are an integral part of these statements.
|
||||||||
INTEGRYS ENERGY GROUP, INC.
|
||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
|
Nine Months Ended
|
|||||||||
September 30
|
||||||||||
(Millions)
|
2010
|
2009
|
||||||||
Operating Activities
|
||||||||||
Net income (loss)
|
$ | 150.6 | $ | (92.8 | ) | |||||
Adjustments to reconcile net income (loss) to net cash provided by operating activities
|
||||||||||
Discontinued operations, net of tax
|
(0.1 | ) | (2.6 | ) | ||||||
Goodwill impairment loss
|
- | 291.1 | ||||||||
Impairment losses on property, plant, and equipment
|
43.2 | 0.7 | ||||||||
Depreciation and amortization expense
|
201.1 | 172.0 | ||||||||
Recoveries and refunds of regulatory assets and liabilities
|
20.1 | 30.8 | ||||||||
Net unrealized (gains) losses on nonregulated energy contracts
|
(44.3 | ) | 151.1 | |||||||
Nonregulated lower of cost or market inventory adjustments
|
1.3 | 36.0 | ||||||||
Bad debt expense
|
32.7 | 49.7 | ||||||||
Pension and other postretirement expense
|
50.7 | 47.4 | ||||||||
Pension and other postretirement contributions
|
(64.9 | ) | (30.9 | ) | ||||||
Deferred income taxes and investment tax credit
|
54.2 | (32.2 | ) | |||||||
Gain (loss) on sale of assets
|
12.5 | (1.8 | ) | |||||||
Equity income, net of dividends
|
(10.3 | ) | (11.9 | ) | ||||||
Other
|
27.6 | (24.4 | ) | |||||||
Changes in working capital
|
||||||||||
Collateral on deposit
|
149.7 | 18.1 | ||||||||
Accounts receivable and accrued unbilled revenues
|
440.8 | 1,152.4 | ||||||||
Inventories
|
(25.2 | ) | 347.5 | |||||||
Other current assets
|
0.1 | 86.4 | ||||||||
Accounts payable
|
(118.4 | ) | (678.5 | ) | ||||||
Other current liabilities
|
(145.7 | ) | (13.5 | ) | ||||||
Net cash provided by operating activities
|
775.7 | 1,494.6 | ||||||||
Investing Activities
|
||||||||||
Capital expenditures
|
(187.1 | ) | (342.3 | ) | ||||||
Proceeds from the sale or disposal of assets
|
64.1 | 37.9 | ||||||||
Purchase of equity investments
|
(5.1 | ) | (23.9 | ) | ||||||
Other
|
0.2 | (9.9 | ) | |||||||
Net cash used for investing activities
|
(127.9 | ) | (338.2 | ) | ||||||
Financing Activities
|
||||||||||
Short-term debt, net
|
(162.6 | ) | (951.9 | ) | ||||||
Redemption of notes payable
|
- | (157.9 | ) | |||||||
Proceeds from sale of borrowed natural gas
|
21.9 | 148.6 | ||||||||
Purchase of natural gas to repay natural gas loans
|
(6.5 | ) | (370.1 | ) | ||||||
Issuance of long-term debt
|
- | 230.0 | ||||||||
Repayment of long-term debt
|
(116.1 | ) | (2.0 | ) | ||||||
Payment of dividends
|
||||||||||
Preferred stock of subsidiary
|
(2.3 | ) | (2.3 | ) | ||||||
Common stock
|
(139.3 | ) | (155.2 | ) | ||||||
Issuance of common stock
|
26.2 | - | ||||||||
Payments made on derivative contracts related to divestitures classified as financing activities
|
(138.2 | ) | - | |||||||
Other
|
(10.2 | ) | (4.8 | ) | ||||||
Net cash used for financing activities
|
(527.1 | ) | (1,265.6 | ) | ||||||
Change in cash and cash equivalents - continuing operations
|
120.7 | (109.2 | ) | |||||||
Change in cash and cash equivalents - discontinued operations
|
||||||||||
Net cash provided by investing activities
|
0.1 | 4.5 | ||||||||
Net change in cash and cash equivalents
|
120.8 | (104.7 | ) | |||||||
Cash and cash equivalents at beginning of period
|
44.5 | 254.1 | ||||||||
Cash and cash equivalents at end of period
|
$ | 165.3 | $ | 149.4 | ||||||
The accompanying condensed notes are an integral part of these statements
|
||||||||||
Nine Months Ended September 30
|
||||||||
(Millions)
|
2010
|
2009
|
||||||
Cash paid for interest
|
$ | 92.0 | $ | 100.5 | ||||
Cash paid for income taxes
|
42.4 | 25.2 |
Nine Months Ended September 30
|
||||||||
(Millions)
|
2010
|
2009
|
||||||
Construction costs funded through accounts payable
|
$ | 13.8 | $ | 26.2 | ||||
Equity issued for reinvested dividends
|
16.9 | - | ||||||
Equity issued for stock-based compensation plans
|
3.0 | - | ||||||
Intangible assets (customer contracts) received in exchange
for risk management assets
|
- | 17.0 |
September 30, 2010
|
|||||||||
(Millions)
|
Balance Sheet Presentation *
|
Risk Management Assets
|
Risk Management Liabilities
|
||||||
Utility Segments
|
|||||||||
Non-hedge derivatives
|
|||||||||
Natural gas contracts
|
Current
|
$ | 0.8 | $ | 37.6 | ||||
Natural gas contracts
|
Long-term
|
0.5 | 4.2 | ||||||
Financial transmission rights
|
Current
|
5.6 | 0.6 | ||||||
Petroleum product contracts
|
Current
|
0.3 | - | ||||||
Total commodity contracts
|
Current
|
6.7 | 38.2 | ||||||
Total commodity contracts
|
Long-term
|
0.5 | 4.2 | ||||||
Cash flow hedges
|
|||||||||
Natural gas contracts
|
Current
|
- | 1.1 | ||||||
Natural gas contracts
|
Long-term
|
- | 0.2 | ||||||
Nonregulated Segments
|
|||||||||
Non-hedge derivatives
|
|||||||||
Natural gas contracts
|
Current
|
170.5 | 141.7 | ||||||
Natural gas contracts
|
Long-term
|
91.0 | 82.2 | ||||||
Electric contracts
|
Current
|
142.4 | 195.3 | ||||||
Electric contracts
|
Long-term
|
32.5 | 58.0 | ||||||
Total commodity contracts
|
Current
|
312.9 | 337.0 | ||||||
Total commodity contracts
|
Long-term
|
123.5 | 140.2 | ||||||
Foreign exchange contracts
|
Current
|
1.0 | 1.0 | ||||||
Foreign exchange contracts
|
Long-term
|
0.3 | 0.3 | ||||||
Fair value hedges
|
|||||||||
Interest rate swaps
|
Current
|
0.9 | - | ||||||
Cash flow hedges
|
|||||||||
Natural gas contracts
|
Current
|
- | 16.0 | ||||||
Natural gas contracts
|
Long-term
|
- | 2.3 | ||||||
Electric contracts
|
Current
|
2.5 | 28.8 | ||||||
Electric contracts
|
Long-term
|
2.4 | 17.8 | ||||||
Total commodity contracts
|
Current
|
2.5 | 44.8 | ||||||
Total commodity contracts
|
Long-term
|
2.4 | 20.1 | ||||||
Interest rate swaps
|
Current
|
- | 9.4 | ||||||
Current
|
324.0 | 431.5 | |||||||
Long-term
|
126.7 | 165.0 | |||||||
Total
|
$ | 450.7 | $ | 596.5 |
December 31, 2009
|
|||||||||
(Millions)
|
Balance Sheet Presentation *
|
Risk Management Assets
|
Risk Management Liabilities
|
||||||
Utility Segments
|
|||||||||
Non-hedge derivatives
|
|||||||||
Commodity contracts
|
Current
|
$ | 10.8 | $ | 24.7 | ||||
Commodity contracts
|
Long-term
|
2.0 | 1.5 | ||||||
Cash flow hedges
|
|||||||||
Commodity contracts
|
Current
|
- | 0.2 | ||||||
Commodity contracts
|
Long-term
|
- | 0.1 | ||||||
Nonregulated Segments
|
|||||||||
Non-hedge derivatives
|
|||||||||
Commodity contracts
|
Current
|
1,503.9 | 1,548.4 | ||||||
Commodity contracts
|
Long-term
|
787.2 | 769.5 | ||||||
Interest rate swaps
|
Current
|
- | 1.0 | ||||||
Interest rate swaps
|
Long-term
|
- | 2.5 | ||||||
Foreign exchange contracts
|
Current
|
1.0 | 0.9 | ||||||
Foreign exchange contracts
|
Long-term
|
0.9 | 0.9 | ||||||
Fair value hedges
|
|||||||||
Interest rate swaps
|
Current
|
1.8 | - | ||||||
Interest rate swaps
|
Long-term
|
0.8 | - | ||||||
Cash flow hedges
|
|||||||||
Commodity contracts
|
Current
|
4.6 | 30.1 | ||||||
Commodity contracts
|
Long-term
|
4.5 | 8.6 | ||||||
Interest rate swaps
|
Current
|
- | 1.8 | ||||||
Current
|
1,522.1 | 1,607.1 | |||||||
Long-term
|
795.4 | 783.1 | |||||||
Total
|
$ | 2,317.5 | $ | 2,390.2 |
(Millions)
|
September 30, 2010
|
December 31, 2009
|
||||||
Cash collateral provided to others
|
$ | 47.3 | $ | 184.9 | ||||
Cash collateral received from others *
|
9.4 | 55.2 |
(Millions)
|
September 30, 2010
|
December 31, 2009
|
||||||
Integrys Energy Services
|
$ | 345.0 | $ | 555.6 | ||||
Utility segments
|
36.6 | 24.0 |
(Millions)
|
September 30, 2010
|
December 31, 2009
|
||||||
Collateral that would have been required:
|
||||||||
Integrys Energy Services
|
$ | 384.6 | $ | 549.3 | ||||
Utility segments
|
26.6 | 17.0 | ||||||
Collateral already satisfied:
|
||||||||
Integrys Energy Services
|
||||||||
Letters of credit
|
88.5 | 51.9 | ||||||
Cash
|
- | - | ||||||
Utility segments
|
||||||||
Letters of credit
|
- | - | ||||||
Cash
|
- | - | ||||||
Collateral remaining:
|
||||||||
Integrys Energy Services
|
296.1 | 497.4 | ||||||
Utility segments
|
26.6 | 17.0 |
(Millions)
|
Financial Statement Presentation
|
Three Months Ended September 302010
|
Nine Months
Ended September 302010 |
||||||
Natural gas contracts
|
Balance Sheet – Regulatory assets (current)
|
$ | (12.9 | ) | $ | (17.7 | ) | ||
Natural gas contracts
|
Balance Sheet – Regulatory assets (long-term)
|
(1.1 | ) | (3.5 | ) | ||||
Natural gas contracts
|
Balance Sheet – Regulatory liabilities (current)
|
(0.1 | ) | (0.2 | ) | ||||
Natural gas contracts
|
Income Statement – Utility cost of fuel, natural gas, and
purchased power
|
(0.2 | ) | (0.1 | ) | ||||
Financial transmission rights
|
Balance Sheet – Regulatory assets (current)
|
1.2 | 0.6 | ||||||
Financial transmission rights
|
Balance Sheet – Regulatory liabilities (current)
|
(3.0 | ) | (0.3 | ) | ||||
Petroleum product contracts
|
Income Statement – Operating and maintenance expense
|
0.1 | (0.2 | ) |
(Millions)
|
Financial Statement Presentation
|
Three Months Ended September 30, 2009
|
Nine Months
Ended September 30, 2009 |
||||||
Commodity contracts
|
Balance Sheet – Regulatory assets (current)
|
$ | 54.5 | $ | 109.1 | ||||
Commodity contracts
|
Balance Sheet – Regulatory assets (long-term)
|
4.7 | 9.0 | ||||||
Commodity contracts
|
Balance Sheet – Regulatory liabilities (current)
|
(4.6 | ) | 3.1 | |||||
Commodity contracts
|
Balance Sheet – Regulatory liabilities (long-term)
|
(0.8 | ) | (0.7 | ) | ||||
Commodity contracts
|
Income Statement – Utility cost of fuel, natural
gas, and purchased power
|
0.1 | 0.3 | ||||||
Commodity contracts
|
Income Statement – Operating and maintenance
expense
|
(0.1 | ) | 0.1 |
September 30, 2010
|
December 31, 2009
|
|||||||||||||||
Purchases
|
Other Transactions
|
Purchases
|
Other Transactions
|
|||||||||||||
Natural gas (millions of therms)
|
679.3 | N/A | 833.2 | N/A | ||||||||||||
Financial transmission rights (millions of kilowatt-hours)
|
N/A | 9,403.7 | N/A | 4,546.6 | ||||||||||||
Petroleum products (barrels)
|
52,782.0 | N/A | 42,823.0 | N/A |
Purchases
|
||||||||
September 30, 2010
|
December 31, 2009
|
|||||||
Natural gas (millions of therms)
|
6.0 | 9.6 |
Unrealized Gain (Loss) Recognized in OCI on Derivative Instruments (Effective Portion)
|
||||||||||||||||
Three Months Ended September 30
|
Nine Months Ended September 30
|
|||||||||||||||
(Millions)
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
Natural gas contracts
|
$ | (0.5 | ) | $ | 0.2 | $ | (1.6 | ) | $ | (1.0 | ) |
Loss Reclassified from Accumulated OCI into Income (Effective Portion)
|
|||||||||||||||||
Three Months Ended
September 30 |
Nine Months Ended
September 30 |
||||||||||||||||
(Millions)
|
Income Statement Presentation
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
Settled natural gas contracts
|
Operating and maintenance expense
|
$ | (0.2 | ) | $ | (0.8 | ) | $ | (0.6 | ) | $ | (2.2 | ) |
September 30, 2010
|
December 31, 2009
|
|||||||||||||||||||||||
(Millions)
|
Purchases
|
Sales
|
Other Transactions
|
Purchases
|
Sales
|
Other Transactions
|
||||||||||||||||||
Commodity contracts
|
||||||||||||||||||||||||
Natural gas (therms)
|
1,420.7 | 1,507.9 | N/A | 2,990.4 | 2,917.1 | N/A | ||||||||||||||||||
Electric (kilowatt-hours)
|
22,515.5 | 19,493.3 | N/A | 132,200.4 | 125,983.1 | N/A | ||||||||||||||||||
Interest rate swaps
|
N/A | N/A | $ | - | N/A | N/A | $ | 219.2 | ||||||||||||||||
Foreign exchange contracts
|
$ | 21.9 | $ | 21.9 | N/A | $ | 35.1 | $ | 35.1 | N/A |
(Millions)
|
Income Statement Presentation
|
Three Months Ended
September 30, 2010
|
Nine Months Ended
September 30, 2010 |
||||||
Natural gas contracts
|
Nonregulated revenue
|
$ | 23.7 | $ | 32.5 | ||||
Natural gas contracts
|
Nonregulated revenue (reclassified from
accumulated OCI)
|
(0.5 | ) * | (0.9 | ) * | ||||
Electric contracts
|
Nonregulated revenue
|
(12.9 | ) | (91.1 | ) | ||||
Electric contracts
|
Nonregulated revenue (reclassified from
accumulated OCI)
|
(0.7 | ) * | (2.2 | ) * | ||||
Interest rate swaps
|
Interest expense
|
- | 0.4 | ||||||
Total
|
$ | 9.6 | $ | (61.3 | ) |
*
|
Represents amounts reclassified from accumulated OCI related to cash flow hedges that were dedesignated in the current and/or prior periods.
|
(Millions)
|
Income Statement Presentation
|
Three Months Ended September 30, 2009
|
Nine Months Ended
September 30, 2009 |
||||||
Commodity contracts
|
Nonregulated revenue
|
$ | 19.0 | $ | (9.8 | ) | |||
Commodity contracts
|
Nonregulated revenue (reclassified from
accumulated OCI)
|
(0.3 | ) * | (2.3 | ) * | ||||
Interest rate swaps
|
Interest expense
|
(0.8 | ) | (0.5 | ) | ||||
Foreign exchange contracts
|
Nonregulated revenue
|
(0.7 | ) | (1.8 | ) | ||||
Total
|
$ | 17.2 | $ | (14.4 | ) |
*
|
Represents amounts reclassified from accumulated OCI related to cash flow hedges that were dedesignated in the current and/or prior periods.
|
Three Months Ended
September 30 |
Nine Months Ended
September 30 |
||||||||||||||||
(Millions)
|
Income Statement Presentation
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
Interest rate swap
|
Interest expense
|
$ | (1.0 | ) | $ | (0.4 | ) | $ | (1.7 | ) | $ | (0.7 | ) | ||||
Debt hedged by swap
|
Interest expense
|
1.0 | 0.4 | 1.7 | 0.7 | ||||||||||||
Total
|
$ | - | $ | - | $ | - | $ | - |
September 30, 2010
|
December 31, 2009
|
|||||||||||||||||||||||
(Millions)
|
Purchases
|
Sales
|
Other Transactions
|
Purchases
|
Sales
|
Other Transactions
|
||||||||||||||||||
Commodity contracts
|
||||||||||||||||||||||||
Natural gas (therms)
|
257.9 | - | N/A | 5.9 | 8.6 | N/A | ||||||||||||||||||
Electric (kilowatt-hours)
|
10,822.0 | 19.6 | N/A | 7,116.2 | - | N/A | ||||||||||||||||||
Interest rate swaps
|
N/A | N/A | $ | 100.0 | N/A | N/A | $ | 65.6 | * |
*
|
Notional amount of two interest rate swaps designated as cash flow hedges to hedge the variability in interest payments on an unsecured term loan through June 2010. These interest rate swaps settled in the second quarter of 2010.
|
Unrealized Gain (Loss) Recognized in OCI on Derivative Instruments (Effective Portion)
|
||||||||
(Millions)
|
Three Months Ended September 30, 2010
|
Nine Months Ended September 30, 2010
|
||||||
Natural gas contracts
|
$ | (15.0 | ) | $ | (18.7 | ) | ||
Electric contracts
|
(27.7 | ) | (31.0 | ) | ||||
Interest rate swaps
|
(0.9 | ) | (3.3 | ) | ||||
Total
|
$ | (43.6 | ) | $ | (53.0 | ) |
Unrealized Gain (Loss) Recognized in OCI on Derivative Instruments (Effective Portion)
|
||||||||
(Millions)
|
Three Months Ended September 30, 2009
|
Nine Months Ended September 30, 2009
|
||||||
Commodity contracts
|
$ | (7.1 | ) | $ | (57.6 | ) | ||
Interest rate swaps
|
0.7 | 2.2 | ||||||
Total
|
$ | (6.4 | ) | $ | (55.4 | ) |
Gain (Loss) Reclassified from Accumulated OCI into Income (Effective Portion)
|
|||||||||
(Millions)
|
Income Statement Presentation
|
Three Months Ended September 30, 2010
|
Nine Months Ended September 30, 2010
|
||||||
Settled/Realized
|
|||||||||
Natural gas contracts
|
Nonregulated revenue
|
$ | (0.2 | ) | $ | (9.0 | ) | ||
Electric contracts
|
Nonregulated revenue
|
2.2 | (12.0 | ) | |||||
Interest rate swaps
|
Interest expense
|
(0.1 | ) | 0.4 | |||||
Hedge Designation Discontinued
|
|||||||||
Natural gas contracts
|
Nonregulated revenue
|
(0.6 | ) | 0.2 | |||||
Electric contracts
|
Nonregulated revenue
|
(0.3 | ) | (9.9 | ) | ||||
Total
|
$ | 1.0 | $ | (30.3 | ) |
Gain (Loss) Reclassified from Accumulated OCI into Income (Effective Portion)
|
|||||||||
(Millions)
|
Income Statement Presentation
|
Three Months Ended September 30, 2009
|
Nine Months Ended September 30, 2009
|
||||||
Settled/Realized
|
|||||||||
Commodity contracts
|
Nonregulated revenue
|
$ | (42.2 | ) | $ | (79.3 | ) | ||
Interest rate swaps
|
Interest expense
|
0.3 | 0.9 | ||||||
Hedge Designation Discontinued
|
|||||||||
Commodity contracts
|
Nonregulated revenue
|
0.1 | (0.3 | ) | |||||
Total
|
$ | (41.8 | ) | $ | (78.7 | ) |
Gain (Loss) Recognized in Income on Derivative Instruments (Ineffective Portion and Amount Excluded from Effectiveness Testing)
|
|||||||||
(Millions)
|
Income Statement Presentation
|
Three Months Ended September 30, 2010
|
Nine Months Ended September 30, 2010
|
||||||
Natural gas contracts
|
Nonregulated revenue
|
$ | 1.2 | $ | 1.3 | ||||
Electric contracts
|
Nonregulated revenue
|
0.1 | (0.1 | ) | |||||
Total
|
$ | 1.3 | $ | 1.2 |
Gain (Loss) Recognized in Income on Derivative Instruments (Ineffective Portion and Amount Excluded from Effectiveness Testing)
|
|||||||||
(Millions)
|
Income Statement Presentation
|
Three Months Ended September 30, 2009
|
Nine Months Ended September 30, 2009
|
||||||
Commodity contracts
|
Nonregulated revenue
|
$ | 0.4 | $ | (0.9 | ) |
Three Months Ended
|
Nine Months Ended
|
|||||||
(Millions)
|
September 30, 2010
|
September 30, 2010
|
||||||
Accrued restructuring costs at beginning of period
|
$ | 4.0 | $ | 18.0 | ||||
Add: Adjustments to accrual during the period
|
(0.2 | ) | 0.1 | * | ||||
Deduct: Cash payments
|
1.9 | 16.2 | ||||||
Accrued restructuring costs at end of period
|
$ | 1.9 | $ | 1.9 |
*
|
Restructuring costs of $0.3 million were billed to certain companies in accordance with provisions in the operating agreements with these companies that allow Integrys Energy Group to recover a portion of its administrative and general expenses.
|
(Millions)
|
Three Months
Ended
September 30, 2010
|
Three Months
Ended
September 30, 2009
|
Nine Months
Ended
September 30, 2010
|
Nine Months
Ended
September 30, 2009 |
||||||||||||
Employee-related costs
|
$ | (0.3 | ) | $ | 0.3 | $ | 1.7 | $ | 11.1 | |||||||
Professional fees
|
- | 1.7 | 6.4 | 4.7 | ||||||||||||
Software write-offs and
accelerated depreciation
|
- | 0.2 | - | 5.4 | ||||||||||||
Miscellaneous
|
0.2 | 0.2 | 1.0 | 0.3 | ||||||||||||
Total restructuring (income)
expense
|
$ | (0.1 | ) | $ | 2.4 | $ | 9.1 | $ | 21.5 |
Three Months Ended
|
Nine Months Ended
|
|||||||
(Millions)
|
September 30, 2010
|
September 30, 2010
|
||||||
Accrued employee-related costs at beginning of period
|
$ | 2.6 | $ | 8.2 | ||||
Add: Employee-related costs expensed
|
(0.3 | ) | 1.7 | |||||
Deduct: Cash payments
|
1.1 | 8.7 | ||||||
Accrued employee-related costs at end of period
|
$ | 1.2 | $ | 1.2 |
(Millions)
|
||||
Current assets from risk management activities
|
$ | 14.0 | ||
Other current assets
|
2.2 | |||
Long-term assets from risk management activities
|
13.8 | |||
Other long-term assets
|
1.9 | |||
Total assets
|
$ | 31.9 | ||
Current liabilities from risk management activities
|
$ | 35.2 | ||
Long-term liabilities from risk management activities
|
27.3 | |||
Total liabilities
|
$ | 62.5 |
(Millions)
|
||||
Current assets from risk management activities
|
$ | 13.8 | ||
Long-term assets from risk management activities
|
10.5 | |||
Total assets
|
$ | 24.3 | ||
Current liabilities from risk management activities
|
$ | 15.2 | ||
Long-term liabilities from risk management activities
|
9.5 | |||
Total liabilities
|
$ | 24.7 |
(Millions)
|
||||
Current assets from risk management activities
|
$ | 1,375.5 | ||
Long-term assets from risk management activities
|
683.3 | |||
Total assets
|
$ | 2,058.8 | ||
Current liabilities from risk management activities
|
$ | 1,389.8 | ||
Long-term liabilities from risk management activities
|
654.3 | |||
Total liabilities
|
$ | 2,044.1 |
(Millions)
|
||||
Current assets from risk management activities
|
$ | 20.3 | ||
Long-term assets from risk management activities
|
10.3 | |||
Total assets
|
$ | 30.6 | ||
Current liabilities from risk management activities
|
$ | 65.6 | ||
Long-term liabilities from risk management activities
|
23.9 | |||
Total liabilities
|
$ | 89.5 |
(Millions)
|
||||
Current assets from risk management activities
|
$ | 39.1 | ||
Current liabilities from risk management activities
|
15.4 |
(Millions)
|
||||
Current assets from risk management activities
|
$ | 15.6 | ||
Current liabilities from risk management activities
|
39.3 |
(Millions)
|
As of the Closing Dates in 2010
|
December 31, 2009
|
||||||
Inventories
|
$ | 0.1 | $ | 0.1 | ||||
Property, plant, and equipment, net
|
25.1 | 25.1 | ||||||
Other long-term assets
|
1.3 | 1.3 | ||||||
Total assets
|
$ | 26.5 | $ | 26.5 | ||||
Other current liabilities
|
$ | 0.1 | $ | - | ||||
Asset retirement obligations
|
0.3 | 0.3 | ||||||
Total liabilities
|
$ | 0.4 | $ | 0.3 |
(Millions)
|
||||
Current assets from risk management activities
|
$ | 3.6 | ||
Long-term assets from risk management activities
|
0.2 | |||
Total assets
|
$ | 3.8 | ||
Current liabilities from risk management activities
|
$ | 0.4 | ||
Total liabilities
|
$ | 0.4 |
Three Months Ended September 30
|
Nine Months Ended September 30
|
|||||||||||||||
(Millions)
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
Balance at the beginning of period
|
$ | 407.4 | $ | 369.2 | $ | 395.9 | $ | 346.9 | ||||||||
Equity in net income
|
19.2 | 19.3 | 57.9 | 55.7 | ||||||||||||
Capital contributions
|
- | 8.5 | 5.1 | 23.9 | ||||||||||||
Dividends received
|
(15.7 | ) | (15.2 | ) | (48.0 | ) | (44.7 | ) | ||||||||
Balance at the end of period
|
$ | 410.9 | $ | 381.8 | $ | 410.9 | $ | 381.8 |
Three Months Ended September 30
|
Nine Months Ended September 30
|
|||||||||||||||
(Millions)
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
Income statement data
|
||||||||||||||||
Revenues
|
$ | 136.9 | $ | 132.3 | $ | 414.1 | $ | 387.5 | ||||||||
Operating expenses
|
59.8 | 58.7 | 185.1 | 172.3 | ||||||||||||
Other expense
|
22.1 | 19.8 | 64.8 | 57.8 | ||||||||||||
Net income *
|
$ | 55.0 | $ | 53.8 | $ | 164.2 | $ | 157.4 |
|
*
|
As most income taxes are the responsibility of its members, ATC does not report a provision for its members' income taxes in its income statements.
|
(Millions)
|
September 30, 2010
|
December 31, 2009
|
||||||
Balance sheet data
|
||||||||
Current assets
|
$ | 62.6 | $ | 51.1 | ||||
Noncurrent assets
|
2,845.1 | 2,767.3 | ||||||
Total assets
|
$ | 2,907.7 | $ | 2,818.4 | ||||
Current liabilities
|
$ | 478.3 | $ | 285.5 | ||||
Long-term debt
|
1,099.8 | 1,259.7 | ||||||
Other noncurrent liabilities
|
86.1 | 76.8 | ||||||
Members' equity
|
1,243.5 | 1,196.4 | ||||||
Total liabilities and members' equity
|
$ | 2,907.7 | $ | 2,818.4 |
(Millions)
|
Natural Gas
Utility Segment
|
Integrys Energy
Services
|
Total
|
|||||||||
Total goodwill
|
$ | 635.9 | $ | 6.6 | $ | 642.5 |
(Millions)
|
September 30, 2010
|
December 31, 2009
|
||||||||||||||||||||||
Gross
Carrying Amount
|
Accumulated
Amortization
|
Net
|
Gross
Carrying Amount
|
Accumulated
Amortization
|
Net
|
|||||||||||||||||||
Amortized intangible assets
(liabilities)
|
||||||||||||||||||||||||
Customer-related (1)
|
$ | 32.6 | $ | (21.0 | ) | $ | 11.6 | $ | 32.6 | $ | (18.3 | ) | $ | 14.3 | ||||||||||
Natural gas and electric
contract assets (2) (3)
|
57.1 | (54.1 | ) | 3.0 | 71.4 | (60.5 | ) | 10.9 | ||||||||||||||||
Natural gas and electric
contract liabilities (2)
|
(10.5 | ) | 10.5 | - | (10.5 | ) | 10.4 | (0.1 | ) | |||||||||||||||
Renewable energy credits (4)
|
4.1 | (1.6 | ) | 2.5 | 3.4 | (2.1 | ) | 1.3 | ||||||||||||||||
Nonregulated easements (5)
|
3.8 | (0.3 | ) | 3.5 | 3.6 | (0.1 | ) | 3.5 | ||||||||||||||||
Emission allowances (6)
|
1.9 | (0.2 | ) | 1.7 | 2.1 | (0.2 | ) | 1.9 | ||||||||||||||||
Other
|
2.4 | (0.4 | ) | 2.0 | 2.5 | (0.5 | ) | 2.0 | ||||||||||||||||
Total
|
$ | 91.4 | $ | (67.1 | ) | $ | 24.3 | $ | 105.1 | $ | (71.3 | ) | $ | 33.8 | ||||||||||
Unamortized intangible assets
|
||||||||||||||||||||||||
MGU trade name
|
5.2 | - | 5.2 | 5.2 | - | 5.2 | ||||||||||||||||||
Total intangible assets
|
$ | 96.6 | $ | (67.1 | ) | $ | 29.5 | $ | 110.3 | $ | (71.3 | ) | $ | 39.0 |
(1)
|
Includes customer relationship assets associated with both PEC's former nonregulated retail natural gas and electric operations and MERC's nonutility ServiceChoice business. The remaining weighted-average amortization period for customer-related intangible assets at September 30, 2010, was approximately 7 years.
|
(2)
|
Represents the fair value of certain PEC natural gas and electric customer contracts acquired in the February 2007 PEC merger that were not considered to be derivative instruments, as well as other electric customer contracts acquired in exchange for risk management assets.
|
(3)
|
Includes both short-term and long-term intangible assets related to customer contracts in the amount of $1.6 million and $1.4 million, respectively, at September 30, 2010, and $6.2 million and $4.7 million, respectively, at December 31, 2009. The remaining weighted-average amortization period for these intangible assets at September 30, 2010, was approximately 4 years.
|
(4)
|
Used at Integrys Energy Services to comply with state Renewable Portfolio Standards and to support customer commitments.
|
(5)
|
Relates to easements supporting a natural gas pipeline at Integrys Energy Services. The easements are amortized on a straight-line basis, with a remaining amortization period of approximately 14 years.
|
(6)
|
Emission allowances do not have a contractual term or expiration date.
|
(Millions)
|
||||
For year ending December 31, 2010
|
$ | 4.0 | ||
For year ending December 31, 2011
|
3.3 | |||
For year ending December 31, 2012
|
2.4 | |||
For year ending December 31, 2013
|
1.6 | |||
For year ending December 31, 2014
|
1.4 |
(Millions)
|
||||
For year ending December 31, 2010
|
$ | 5.3 | ||
For year ending December 31, 2011
|
3.4 | |||
For year ending December 31, 2012
|
0.7 | |||
For year ending December 31, 2013
|
0.6 | |||
For year ending December 31, 2014
|
0.5 |
(Millions, except percentages)
|
September 30, 2010
|
December 31, 2009
|
||||||
Commercial paper outstanding
|
$ | 49.5 | $ | 212.1 | ||||
Average discount rate on outstanding commercial paper
|
0.40 | % | 0.52 | % | ||||
Short-term notes payable outstanding
|
$ | 10.0 | $ | 10.0 | ||||
Average interest rate on outstanding short-term notes payable
|
0.21 | % | 0.18 | % |
(Millions)
|
2010
|
2009
|
||||||
Average amount of commercial paper outstanding
|
$ | 82.5 | $ | 204.3 | ||||
Average amount of borrowings under revolving credit facilities
|
- | 151.9 | ||||||
Average amount of short-term notes payable outstanding
|
10.0 | 60.8 |
(Millions)
|
Maturity
|
September 30, 2010
|
December 31, 2009
|
||||||
Revolving credit facility (Integrys Energy Group) (1)
|
04/23/13
|
$ | 735.0 | $ | - | ||||
Revolving credit facility (Integrys Energy Group)
|
06/09/11
|
500.0 | 500.0 | ||||||
Revolving credit facility (Integrys Energy Group) (2)
|
06/02/10
|
- | 500.0 | ||||||
Revolving credit facility (Integrys Energy Group) (2)
|
05/26/10
|
- | 425.0 | ||||||
Revolving credit facility (Integrys Energy Group) (2)
|
06/04/10
|
- | 35.0 | ||||||
Revolving credit facility (WPS) (3)
|
04/23/13
|
115.0 | - | ||||||
Revolving credit facility (WPS) (2)
|
06/02/10
|
- | 115.0 | ||||||
Revolving credit facility (PEC)
|
06/13/11
|
400.0 | 400.0 | ||||||
Revolving credit facility (PGL) (4)
|
04/23/13
|
250.0 | - | ||||||
Revolving credit facility (PGL) (2)
|
07/12/10
|
- | 250.0 | ||||||
Revolving short-term notes payable (WPS)
|
11/13/10
|
10.0 | 10.0 | ||||||
Total short-term credit capacity
|
2,010.0 | 2,235.0 | |||||||
Less:
|
|||||||||
Letters of credit issued inside credit facilities
|
106.9 | 130.4 | |||||||
Loans outstanding under credit agreements and notes payable
|
10.0 | 10.0 | |||||||
Commercial paper outstanding
|
49.5 | 212.1 | |||||||
Available capacity under existing agreements
|
$ | 1,843.6 | $ | 1,882.5 |
(1)
|
In April 2010, Integrys Energy Group entered into a new revolving credit agreement to provide support for its commercial paper borrowing program.
|
(2)
|
These facilities were replaced with new revolving credit agreements in April 2010. Upon entering into the new agreements, the maturing facilities were terminated.
|
(3)
|
In April 2010, WPS entered into a new revolving credit agreement to provide support for its commercial paper borrowing program.
|
(4)
|
In April 2010, PGL entered into a new revolving credit agreement to provide support for its commercial paper borrowing program.
|
(Millions)
|
September 30, 2010
|
December 31, 2009
|
||||||
WPS (1)
|
$ | 872.1 | $ | 872.1 | ||||
UPPCO (2)
|
10.3 | 10.8 | ||||||
PEC (3)
|
325.9 | 327.6 | ||||||
PGL (4)
|
526.0 | 576.0 | ||||||
NSG
|
75.0 | 75.0 | ||||||
Integrys Energy Group
|
555.0 | 555.0 | ||||||
Unsecured term loan – Integrys Energy Group (5)
|
- | 65.6 | ||||||
Other term loan (6)
|
27.0 | 27.0 | ||||||
Total
|
2,391.3 | 2,509.1 | ||||||
Unamortized discount and premium
|
(0.7 | ) | 2.1 | |||||
Total debt
|
2,390.6 | 2,511.2 | ||||||
Less current portion
|
(477.9 | ) | (116.5 | ) | ||||
Total long-term debt
|
$ | 1,912.7 | $ | 2,394.7 |
(1)
|
In August 2011, WPS's 6.125% Senior Notes will mature. As a result, the $150.0 million balance of these notes was included in current portion of long-term debt on Integrys Energy Group's Condensed Consolidated Balance Sheets at September 30, 2010.
|
(2)
|
On May 3, 2010, UPPCO repaid $0.5 million of its 9.32% First Mortgage Bonds. On November 1, 2010, UPPCO made a $0.9 million sinking fund payment under the terms of its First Mortgage Bonds. As a result, this payment was included in current portion of long-term debt on Integrys Energy Group's Condensed Consolidated Balance Sheets at September 30, 2010.
|
(3)
|
In January 2011, PEC's 6.9% unsecured Senior Notes will mature. As a result, the $325.0 million balance of these notes and the related fair value adjustment and unamortized premium of $2.0 million were included in current portion of long-term debt on Integrys Energy Group's Condensed Consolidated Balance Sheets at September 30, 2010.
|
(4)
|
In October 2010, PGL issued $50.0 million of Series WW, 2.625%, First Mortgage Bonds due February 1, 2033. The bonds are subject to a mandatory interest reset date on August 1, 2015. The net proceeds from the issuance of these bonds were used to redeem PGL’s $50 million, 3.75%, Series LL, Fixed First and Refunding Mortgage Bonds.
|
|
In August 2010, PGL issued $50.0 million of Series VV, 2.125%, First Mortgage Bonds due March 1, 2030. The bonds are subject to a mandatory interest reset date on July 1, 2014. The net proceeds from the issuance of these bonds were used to redeem PGL’s $50 million, 4.75%, Series HH, Fixed First and Refunding Mortgage Bonds.
|
|
PGL has outstanding $51.0 million of Adjustable Rate, Series OO bonds, due October 1, 2037, which are currently in a 35-day Auction Rate mode (the interest rate is reset every 35 days through an auction process). Recent auctions have failed to receive sufficient clearing bids. As a result, these bonds are priced each 35 days at the maximum auction rate, until such time a successful auction occurs. The maximum auction rate is determined based on the lesser of the London Interbank Offered Rate or the Securities Industry and Financial Markets Association Municipal Swap Index rate plus a defined premium. The year-to-date weighted-average interest rate at September 30, 2010, was 0.51% for these bonds.
|
|
On March 1, 2010, $50.0 million of PGL's Series MM-2 First and Refunding Mortgage Bonds matured. PGL repaid the outstanding principal balance on these 4.00% bonds.
|
(5)
|
On May 13, 2010, $65.6 million of Integrys Energy Group's term loans matured. Integrys Energy Group repaid the outstanding principal balance on this unsecured term loan.
|
(6)
|
In April 2001, the Schuylkill County Industrial Development Authority issued $27.0 million of Refunding Tax Exempt Bonds. The proceeds from the bonds were loaned to WPS Westwood Generation, LLC, a subsidiary of Integrys Energy Services. This loan is repaid by WPS Westwood Generation to Schuylkill County Industrial Development Authority with monthly interest only payments and has a floating interest rate that is reset weekly. At September 30, 2010, the interest rate was 4.28%. The loan is to be repaid by April 2021. Integrys Energy Group agreed to guarantee WPS Westwood Generation's obligation to provide sufficient funds to pay the loan and the related obligations and indemnities.
|
(Millions)
|
Utilities
|
Integrys Energy Services
|
Total
|
|||||||||
Asset retirement obligations at December 31, 2009
|
$ | 194.8 | $ | 0.3 | * | $ | 195.1 | |||||
Accretion
|
8.7 | - | 8.7 | |||||||||
Asset retirement obligations transferred in sale
|
- | (0.3 | ) | (0.3 | ) | |||||||
Asset retirement obligations at September 30, 2010
|
$ | 203.5 | $ | - | $ | 203.5 |
●
|
The electric utility segment had obligations of $191.8 million related to coal supply and transportation that extend through 2016, obligations of $1,100.8 million for either capacity or energy related to purchased power that extend through 2030, and obligations of $9.8 million for other commodities that extend through 2013.
|
●
|
The natural gas utility segment has obligations of $1,174.7 million related to natural gas supply and transportation contracts that extend through 2028.
|
●
|
Integrys Energy Services has obligations of $311.9 million related to energy and natural gas supply contracts that extend through 2019. The majority of these obligations end by 2012, with obligations of $22.4 million extending beyond 2012.
|
●
|
Integrys Energy Group also has commitments of $514.7 million in the form of purchase orders issued to various vendors that relate to normal business operations, including construction projects.
|
●
|
shut down any unit found to be operating in non-compliance,
|
●
|
install additional pollution control equipment and/or impose emission limitations,
|
●
|
pay a fine, and/or
|
●
|
conduct a supplemental environmental project.
|
Expiration
|
||||||||||||||||||||
(Millions)
|
Total Amounts
Committed at
September 30, 2010
|
Less
Than
1 Year
|
1 to 3
Years
|
4 to 5
Years
|
Over 5
Years
|
|||||||||||||||
Guarantees supporting commodity
transactions of subsidiaries (1)
|
$ | 716.1 | $ | 437.4 | $ | 46.2 | $ | - | $ | 232.5 | ||||||||||
Standby letters of credit (2)
|
107.4 | 89.7 | 17.6 | 0.1 | - | |||||||||||||||
Surety bonds (3)
|
3.2 | 2.1 | 1.1 | - | - | |||||||||||||||
Other guarantees (4)
|
73.5 | - | - | 50.0 | 23.5 | |||||||||||||||
Total guarantees
|
$ | 900.2 | $ | 529.2 | $ | 64.9 | $ | 50.1 | $ | 256.0 |
(1)
|
Consists of parental guarantees of $517.5 million to support the business operations of Integrys Energy Services; $123.2 million and $65.4 million, respectively, related to natural gas supply at MERC and MGU; and $5.0 million at both PEC and IBS to support business operations. These guarantees are not reflected on the Condensed Consolidated Balance Sheets.
|
(2)
|
At Integrys Energy Group's request, financial institutions have issued standby letters of credit for the benefit of third parties that have extended credit to Integrys Energy Group. This amount consists of $95.2 million issued to support Integrys Energy Services' operations; $10.4 million issued for workers compensation coverage in Illinois; and $1.8 million related to letters of credit issued to support UPPCO, WPS, MGU, NSG, MERC, and PGL operations. These amounts are not reflected on the Condensed Consolidated Balance Sheets.
|
(3)
|
Primarily for workers compensation coverage and obtaining various licenses, permits, and rights of way. Surety bonds are not included on the Condensed Consolidated Balance Sheets.
|
(4)
|
Consists of (1) $50.0 million related to the sale agreement for Integrys Energy Services' United States wholesale electric marketing and trading business, which included a number of customary representations, warranties, and indemnification provisions. In addition, for a two-year period, counterparty payment default risk was retained with approximately 50% of the counterparties associated with the commodity contracts transferred in this transaction. An insignificant liability was recorded related to the fair value of this counterparty payment default risk; (2) $10.0 million related to the sale agreement for Integrys Energy Services' Texas retail marketing business, which included a number of customary representations, warranties, and indemnification provisions. An insignificant liability was recorded related to the possible imposition of additional miscellaneous gross receipts tax in the event of a change in law or interpretation of the tax law; (3) $5.0 million related to an environmental indemnification provided by Integrys Energy Services as part of the sale of the Stoneman generation facility, under which Integrys Energy Group expects that the likelihood of required performance is remote. This amount is not reflected on the Condensed Consolidated Balance Sheets; and (4) $8.5 million related to other indemnifications and workers compensation coverage. This amount is not reflected on the Condensed Consolidated Balance Sheets.
|
(Millions)
|
September 30, 2010
|
|||
Guarantees supporting commodity transactions
|
$ | 517.5 | ||
Standby letters of credit
|
95.2 | |||
Guarantees of subsidiary debt *
|
27.0 | |||
Surety bonds
|
1.7 | |||
Other
|
65.7 | |||
Total guarantees
|
$ | 707.1 |
*
|
Consists of outstanding debt at an Integrys Energy Services subsidiary, which is not included in the total Integrys Energy Group guarantee amounts above, because the debt is reflected on the Condensed Consolidated Balance Sheets.
|
Pension Benefits
|
Other Postretirement Benefits
|
|||||||||||||||||||||||||||||||
Three Months
|
Nine Months
|
Three Months
|
Nine Months
|
|||||||||||||||||||||||||||||
Ended
|
Ended
|
Ended
|
Ended
|
|||||||||||||||||||||||||||||
September 30
|
September 30
|
September 30
|
September 30
|
|||||||||||||||||||||||||||||
(Millions)
|
2010
|
2009
|
2010
|
2009
|
2010
|
2009
|
2010
|
2009
|
||||||||||||||||||||||||
Service cost
|
$ | 10.0 | $ | 9.7 | $ | 30.1 | $ | 29.1 | $ | 4.1 | $ | 3.6 | $ | 12.3 | $ | 10.7 | ||||||||||||||||
Interest cost
|
20.0 | 20.2 | 60.0 | 60.7 | 6.9 | 6.6 | 20.6 | 19.9 | ||||||||||||||||||||||||
Expected return on plan assets
|
(23.1 | ) | (23.1 | ) | (69.2 | ) | (69.4 | ) | (4.7 | ) | (4.4 | ) | (14.2 | ) | (13.3 | ) | ||||||||||||||||
Amortization of transition obligation
|
- | - | - | - | 0.1 | 0.1 | 0.2 | 0.2 | ||||||||||||||||||||||||
Amortization of prior service cost (credit)
|
1.3 | 1.3 | 3.9 | 3.8 | (1.0 | ) | (1.0 | ) | (2.9 | ) | (2.9 | ) | ||||||||||||||||||||
Amortization of net actuarial loss (gain)
|
2.0 | 0.5 | 6.1 | 1.4 | 0.5 | (0.4 | ) | 1.4 | (1.1 | ) | ||||||||||||||||||||||
Amortization of merger related regulatory
adjustment (1) |
- | 3.1 | - | 9.4 | - | 0.8 | - | 2.5 | ||||||||||||||||||||||||
Regulatory deferral (2)
|
1.2 | (0.8 | ) | 3.4 | (2.4 | ) | (0.4 | ) | (0.4 | ) | (1.0 | ) | (1.2 | ) | ||||||||||||||||||
Net periodic benefit cost
|
$ | 11.4 | $ | 10.9 | $ | 34.3 | $ | 32.6 | $ | 5.5 | $ | 4.9 | $ | 16.4 | $ | 14.8 |
(1)
|
Effective with the 2010 rate order, PGL and NSG reflect pension and other postretirement benefit costs in rates using Integrys Energy Group's accounting basis, which was established at the time of the February 2007 PEC merger. As a result, the merger related regulatory adjustment was eliminated. Pursuant to the 2010 rate order, a new regulatory asset was established for the remaining cumulative difference that existed between the accounting bases of PGL/NSG and Integrys Energy Group in the pension and other postretirement benefit obligations. The amortization of this regulatory asset over the average remaining service lives of the participating employees is not included as a component of net periodic benefit cost.
|
(2)
|
The PSCW authorized WPS to recover its net increased 2009 pension costs and to refund its net decreased 2009 other postretirement benefit costs as part of the limited rate case re-opener for 2010. Amortization and recovery/refund of these costs will be completed by December 31, 2010.
|
Stock Options
|
Weighted-Average Exercise Price Per Share
|
Weighted-Average Remaining Contractual Life
(in Years)
|
Aggregate Intrinsic Value
(Millions)
|
|||||||||||||
Outstanding at December 31, 2009
|
3,133,286 | $ | 47.06 | |||||||||||||
Granted
|
554,092 | 41.58 | ||||||||||||||
Exercised
|
461,414 | 47.81 | $ | 6.4 | ||||||||||||
Forfeited
|
149,875 | 43.03 | 1.4 | |||||||||||||
Expired
|
56,649 | 49.68 | 0.2 | |||||||||||||
Outstanding at September 30, 2010
|
3,019,440 | $ | 47.58 | 6.51 | $ | 15.8 | ||||||||||
Exercisable at September 30, 2010
|
1,796,846 | $ | 49.56 | 5.29 | $ | 5.9 |
Performance
Stock Rights
|
||||
Outstanding at December 31, 2009
|
301,090 | |||
Granted
|
150,481 | |||
Distributed
|
45,847 | |||
Forfeited
|
26,009 | |||
Expired
|
37,849 | |||
Outstanding at September 30, 2010
|
341,866 |
Restricted Share and Restricted Share Unit Awards
|
||||
Outstanding at December 31, 2009
|
346,858 | |||
Granted
|
210,452 | |||
Vested
|
93,994 | |||
Forfeited
|
45,924 | |||
Outstanding at September 30, 2010
|
417,392 |
Three Months Ended
September 30
|
Nine Months Ended
September 30
|
|||||||||||||||
(Millions)
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
Net income (loss) attributed to common shareholders
|
$ | 20.2 | $ | 51.1 | $ | 148.6 | $ | (94.4 | ) | |||||||
Cash flow hedges, net of tax *
|
(29.1 | ) | 22.4 | (21.4 | ) | 17.0 | ||||||||||
Foreign currency translation, net of tax
|
(2.5 | ) | 1.9 | (2.4 | ) | 3.2 | ||||||||||
Amortization of unrecognized pension and other
postretirement benefit costs, net of tax
|
0.1 | 0.1 | 0.6 | (0.1 | ) | |||||||||||
Unrealized loss on available-for-sale securities, net of tax
|
- | - | - | 0.1 | ||||||||||||
Total comprehensive income (loss)
|
$ | (11.3 | ) | $ | 75.5 | $ | 125.4 | $ | (74.2 | ) |
|
*
|
For the three months ended September 30, 2010, the tax benefit was $18.6 million, and for the three months ended September 30, 2009, the tax was $14.3 million. For the nine months ended September 30, 2010, the tax benefit was $11.3 million, and for the nine months ended September 30, 2009, the tax was $9.7 million.
|
(Millions)
|
Nine Months Ended
September 30, 2010 |
|||
December 31, 2009 balance
|
$ | (44.0 | ) | |
Cash flow hedges
|
(21.4 | ) | ||
Foreign currency translation
|
(2.4 | ) | ||
Amortization of unrecognized pension and other postretirement benefit costs
|
0.6 | |||
September 30, 2010 balance
|
$ | (67.2 | ) |
September 30, 2010
|
December 31, 2009
|
|||||||||||||||
Shares
|
Average Cost
|
Shares
|
Average Cost
|
|||||||||||||
Common stock issued
|
77,486,900 | 76,418,843 | ||||||||||||||
Less:
|
||||||||||||||||
Deferred compensation rabbi trust
|
384,484 | $ | 42.83 | (1) | 402,839 | $ | 42.58 | (1) | ||||||||
Restricted stock
|
16,873 | $ | 54.80 | (2) | 35,861 | $ | 55.33 | (2) | ||||||||
Total shares outstanding
|
77,085,543 | 75,980,143 |
(1)
|
Based on Integrys Energy Group’s stock price on the day the shares entered the deferred compensation rabbi trust. Shares paid out of the trust are valued at the average cost of shares in the trust.
|
(2)
|
Based on the grant date fair value of the restricted stock.
|
Integrys Energy Group's common shares
|
||||
Common stock at December 31, 2009
|
76,418,843 | |||
Shares issued
|
||||
Stock Investment Plan
|
561,483 | |||
Stock-based compensation
|
519,610 | |||
Restricted stock shares retired
|
(13,036 | ) | ||
Common stock at September 30, 2010
|
77,486,900 |
Three Months Ended
September 30 |
Nine Months Ended
September 30 |
|||||||||||||||
(Millions, except per share amounts)
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
Numerator:
|
||||||||||||||||
Net income (loss) from continuing operations
|
$ | 20.9 | $ | 49.1 | $ | 150.5 | $ | (95.4 | ) | |||||||
Discontinued operations, net of tax
|
- | 2.3 | 0.1 | 2.6 | ||||||||||||
Preferred stock dividends of subsidiary
|
(0.7 | ) | (0.7 | ) | (2.3 | ) | (2.3 | ) | ||||||||
Noncontrolling interest in subsidiaries
|
- | 0.4 | 0.3 | 0.7 | ||||||||||||
Net income (loss) attributed to common shareholders
|
$ | 20.2 | $ | 51.1 | $ | 148.6 | $ | (94.4 | ) | |||||||
Denominator:
|
||||||||||||||||
Average shares of common stock – basic
|
77.7 | 76.8 | 77.3 | 76.8 | ||||||||||||
Effect of dilutive securities
|
||||||||||||||||
Stock-based compensation
|
0.4 | 0.1 | 0.5 | - | ||||||||||||
Average shares of common stock – diluted
|
78.1 | 76.9 | 77.8 | 76.8 | ||||||||||||
Earnings (loss) per common share
|
||||||||||||||||
Basic
|
$ | 0.26 | $ | 0.67 | $ | 1.92 | $ | (1.23 | ) | |||||||
Diluted
|
0.26 | 0.66 | 1.91 | (1.23 | ) |
September 30, 2010
|
||||||||||||||||
(Millions)
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||||||
Assets
|
||||||||||||||||
Risk Management Assets
|
||||||||||||||||
Utility Segments
|
||||||||||||||||
Financial transmission rights
|
$ | - | $ | - | $ | 5.6 | $ | 5.6 | ||||||||
Natural gas contracts
|
0.6 | 0.7 | - | 1.3 | ||||||||||||
Petroleum product contracts
|
0.3 | - | - | 0.3 | ||||||||||||
Nonregulated Segments
|
||||||||||||||||
Natural gas contracts
|
75.0 | 135.5 | 51.0 | 261.5 | ||||||||||||
Electric contracts
|
32.9 | 125.3 | 21.6 | 179.8 | ||||||||||||
Interest rate swaps
|
- | 0.9 | - | 0.9 | ||||||||||||
Foreign exchange contracts
|
0.1 | 1.2 | - | 1.3 | ||||||||||||
Total Risk Management Assets
|
$ | 108.9 | $ | 263.6 | $ | 78.2 | $ | 450.7 | ||||||||
Other Assets
|
$ | 0.1 | $ | - | $ | - | $ | 0.1 | ||||||||
Liabilities
|
||||||||||||||||
Risk Management Liabilities
|
||||||||||||||||
Utility Segments
|
||||||||||||||||
Financial transmission rights
|
$ | - | $ | - | $ | 0.6 | $ | 0.6 | ||||||||
Natural gas contracts
|
6.4 | 36.7 | - | 43.1 | ||||||||||||
Nonregulated Segments
|
||||||||||||||||
Natural gas contracts
|
82.4 | 154.3 | 5.5 | 242.2 | ||||||||||||
Electric contracts
|
61.9 | 179.6 | 58.4 | 299.9 | ||||||||||||
Interest rate swaps
|
- | 9.4 | - | 9.4 | ||||||||||||
Foreign exchange contracts
|
1.2 | 0.1 | - | 1.3 | ||||||||||||
Total Risk Management Liabilities
|
$ | 151.9 | $ | 380.1 | $ | 64.5 | $ | 596.5 | ||||||||
Long-term debt hedged by fair value hedge
|
$ | - | $ | 50.9 | $ | - | $ | 50.9 |
December 31, 2009
|
||||||||||||||||
(Millions)
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||||||
Assets
|
||||||||||||||||
Risk management assets
|
$ | 284.9 | $ | 439.6 | $ | 1,593.0 | $ | 2,317.5 | ||||||||
Other
|
0.1 | - | - | 0.1 | ||||||||||||
Liabilities
|
||||||||||||||||
Risk management liabilities
|
336.4 | 582.2 | 1,471.6 | 2,390.2 | ||||||||||||
Long-term debt hedged by fair value hedge
|
- | 52.6 | - | 52.6 |
●
|
While price curves may have been based on observable information, significant assumptions may have been made regarding seasonal or monthly shaping and locational basis differentials.
|
●
|
Certain transactions were valued using price curves that extended beyond the quoted period. Assumptions were made to extrapolate prices from the last quoted period through the end of the transaction term, primarily through use of historically settled data or using correlations to other locations.
|
Nonregulated Segments – Electric Contracts
|
||||||||||||||||||||||||
Three Months Ended September 30, 2010
|
Nine Months Ended September 30, 2010
|
|||||||||||||||||||||||
(Millions)
|
Level 1
|
Level 2
|
Level 3
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||||||||
Transfers into Level 1 from
|
N/A | $ | (0.3 | ) | $ | (0.6 | ) | N/A | $ | (10.1 | ) | $ | (18.0 | ) | ||||||||||
Transfers into Level 2 from
|
$ | (0.2 | ) | N/A | (4.0 | ) | $ | (0.2 | ) | N/A | 2.8 | |||||||||||||
Transfers into Level 3 from
|
- | - | N/A | - | (4.8 | ) | N/A |
Nonregulated Segments – Natural Gas Contracts
|
||||||||||||||||||||||||
Three Months Ended September 30, 2010
|
Nine Months Ended September 30, 2010
|
|||||||||||||||||||||||
(Millions)
|
Level 1
|
Level 2
|
Level 3
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||||||||
Transfers into Level 1 from
|
N/A | $ | - | $ | - | N/A | $ | - | $ | - | ||||||||||||||
Transfers into Level 2 from
|
$ | - | N/A | 0.8 | $ | - | N/A | 0.8 | ||||||||||||||||
Transfers into Level 3 from
|
- | - | N/A | - | - | N/A |
Three Months Ended September 30, 2010
|
Nonregulated Segments
|
Utility Segments
|
||||||||||||||
(Millions)
|
Natural Gas
|
Electric
|
Financial
Transmission Rights
|
Total
|
||||||||||||
Balance at the beginning of the period
|
$ | 33.0 | $ | (36.1 | ) | $ | 7.6 | $ | 4.5 | |||||||
Net realized and unrealized gains (losses)
included in earnings |
20.3 | (12.8 | ) | 1.0 | 8.5 | |||||||||||
Net unrealized losses recorded as regulatory
assets or liabilities |
- | - | (1.8 | ) | (1.8 | ) | ||||||||||
Net unrealized losses included in other
comprehensive loss |
- | (3.3 | ) | - | (3.3 | ) | ||||||||||
Net purchases and settlements
|
(7.0 | ) | 10.8 | (1.8 | ) | 2.0 | ||||||||||
Net transfers out of Level 3
|
(0.8 | ) | 4.6 | - | 3.8 | |||||||||||
Balance at the end of the period
|
$ | 45.5 | $ | (36.8 | ) | $ | 5.0 | $ | 13.7 | |||||||
Net unrealized gains (losses) included in
earnings related to instruments still held at the end of the period |
$ | 20.3 | $ | (12.8 | ) | $ | - | $ | 7.5 |
Nine Months Ended September 30, 2010
|
Nonregulated Segments
|
Utility Segments
|
||||||||||||||
(Millions)
|
Natural Gas
|
Electric
|
Financial
Transmission Rights
|
Total
|
||||||||||||
Balance at the beginning of the period
|
$ | 31.4 | $ | 86.5 | $ | 3.5 | $ | 121.4 | ||||||||
Net realized and unrealized gains (losses)
included in earnings
|
42.7 | (71.7 | ) | 4.5 | (24.5 | ) | ||||||||||
Net unrealized gains recorded as regulatory
assets or liabilities |
- | - | 0.3 | 0.3 | ||||||||||||
Net unrealized losses included in other
comprehensive loss |
- | (6.5 | ) | - | (6.5 | ) | ||||||||||
Net purchases and settlements
|
(27.8 | ) | (55.5 | ) | (3.3 | ) | (86.6 | ) | ||||||||
Net transfers into Level 3
|
- | (4.8 | ) | - | (4.8 | ) | ||||||||||
Net transfers out of Level 3
|
(0.8 | ) | 15.2 | - | 14.4 | |||||||||||
Balance at the end of the period
|
$ | 45.5 | $ | (36.8 | ) | $ | 5.0 | $ | 13.7 | |||||||
Net unrealized gains (losses) included in
earnings related to instruments still held at the end of the period |
$ | 42.7 | $ | (71.7 | ) | $ | - | $ | (29.0 | ) |
(Millions)
|
Three Months Ended September 30, 2009
|
Nine Months Ended September 30, 2009
|
||||||
Balance at the beginning of the period
|
$ | (42.6 | ) | $ | 182.0 | |||
Net realized and unrealized losses included in earnings
|
27.7 | (12.8 | ) | |||||
Net unrealized gains recorded as regulatory assets or liabilities
|
(1.8 | ) | 4.1 | |||||
Net unrealized gains (losses) included in other comprehensive loss
|
13.8 | 5.1 | ||||||
Net purchases and settlements
|
(21.6 | ) | (8.6 | ) | ||||
Net transfers in/out of Level 3
|
120.0 | (74.3 | ) | |||||
Balance at the end of the period
|
$ | 95.5 | $ | 95.5 | ||||
Net unrealized losses included in earnings related to instruments still held at the end of the period
|
$ | 27.8 | $ | (10.1 | ) |
September 30, 2010
|
December 31, 2009
|
|||||||||||||||
(Millions)
|
Carrying Amount
|
Fair Value
|
Carrying Amount
|
Fair Value
|
||||||||||||
Long-term debt
|
$ | 2,390.6 | $ | 2,552.0 | $ | 2,511.2 | $ | 2,543.6 | ||||||||
Preferred stock
|
51.1 | 49.6 | 51.1 | 44.3 |
Three Months Ended
September 30 |
Nine Months Ended
September 30
|
|||||||||||||||
(Millions)
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
Equity earnings on investments
|
$ | 19.3 | $ | 19.5 | $ | 58.8 | $ | 56.6 | ||||||||
Foreign currency translation gain reclassified from OCI *
|
3.9 | 1.4 | 4.4 | 0.8 | ||||||||||||
Key executive life insurance
|
0.9 | 1.1 | 2.9 | 2.3 | ||||||||||||
Interest and dividend income
|
0.8 | 1.5 | 2.9 | 4.1 | ||||||||||||
Equity portion of AFUDC
|
0.3 | 1.7 | 1.2 | 4.5 | ||||||||||||
Other
|
1.1 | 0.3 | 0.9 | (1.1 | ) | |||||||||||
Total miscellaneous income
|
$ | 26.3 | $ | 25.5 | $ | 71.1 | $ | 67.2 |
●
|
The natural gas utility segment includes the regulated natural gas utility operations of WPS, MGU, MERC, PGL, and NSG.
|
●
|
The electric utility segment includes the regulated electric utility operations of WPS and UPPCO.
|
●
|
The electric transmission investment segment includes Integrys Energy Group's approximate 34% ownership interest in ATC. ATC is a federally regulated electric transmission company operating in Wisconsin, Michigan, Minnesota, and Illinois.
|
●
|
Integrys Energy Services is a diversified nonregulated natural gas and electric power supply and services company serving retail customers (residential, commercial, and industrial).
|
●
|
The holding company and other segment includes the operations of the Integrys Energy Group holding company and the PEC holding company, along with any nonutility activities at WPS, MGU, MERC, UPPCO, PGL, NSG, and IBS. Equity earnings from Integrys Energy Group's investment in WRPC are also included in the holding company and other segment.
|
Regulated Operations
|
Nonutility and Nonregulated Operations
|
|||||||||||||||||||||||||||||||
(Millions)
|
Natural Gas
Utility
|
Electric
Utility
|
Electric Transmission Investment
|
Total
Regulated Operations
|
Integrys Energy Services
|
Holding Company and Other
|
Reconciling
Eliminations
|
Integrys Energy Group Consolidated
|
||||||||||||||||||||||||
Three Months Ended
September 30, 2010
|
||||||||||||||||||||||||||||||||
External revenues
|
$ | 234.1 | $ | 364.5 | $ | - | $ | 598.6 | $ | 396.3 | $ | 3.0 | $ | - | $ | 997.9 | ||||||||||||||||
Intersegment revenues
|
0.2 | 10.0 | - | 10.2 | - | - | (10.2 | ) | - | |||||||||||||||||||||||
Impairment losses on property, plant, and equipment
|
- | - | - | - | 43.2 | - | - | 43.2 | ||||||||||||||||||||||||
Restructuring income
|
- | (0.2 | ) | - | (0.2 | ) | (0.1 | ) | - | - | (0.3 | ) | ||||||||||||||||||||
Net gain on Integrys Energy Services’ dispositions related to strategy change
|
- | - | - | - | (0.2 | ) | - | - | (0.2 | ) | ||||||||||||||||||||||
Depreciation and
amortization expense
|
34.9 | 22.8 | - | 57.7 | 4.8 | 6.5 | - | 69.0 | ||||||||||||||||||||||||
Miscellaneous income
(expense)
|
0.5 | 0.4 | 19.2 | 20.1 | 5.1 | 10.4 | (9.3 | ) | 26.3 | |||||||||||||||||||||||
Interest expense (income)
|
12.5 | 10.8 | - | 23.3 | 1.0 | 20.2 | (9.3 | ) | 35.2 | |||||||||||||||||||||||
(Benefit) provision for income taxes
|
(16.8 | ) | 24.6 | 7.7 | 15.5 | (4.2 | ) | (2.0 | ) | - | 9.3 | |||||||||||||||||||||
Net (loss) income from
continuing operations
|
(24.2 | ) | 46.0 | 11.5 | 33.3 | (7.7 | ) | (4.7 | ) | - | 20.9 | |||||||||||||||||||||
Preferred stock dividends of subsidiary
|
(0.2 | ) | (0.5 | ) | - | (0.7 | ) | - | - | - | (0.7 | ) | ||||||||||||||||||||
Net (loss) income attributed to common shareholders
|
(24.4 | ) | 45.5 | 11.5 | 32.6 | (7.7 | ) | (4.7 | ) | - | 20.2 |
Regulated Operations
|
Nonutility and Nonregulated
Operations |
|||||||||||||||||||||||||||||||
(Millions)
|
Natural Gas
Utility
|
Electric
Utility
|
Electric Transmission Investment
|
Total
Regulated Operations
|
Integrys Energy Services
|
Holding Company and Other
|
Reconciling
Eliminations
|
Integrys Energy Group Consolidated
|
||||||||||||||||||||||||
Three Months Ended
September 30, 2009
|
||||||||||||||||||||||||||||||||
External revenues
|
$ | 211.5 | $ | 332.3 | $ | - | $ | 543.8 | $ | 751.2 | $ | 2.8 | $ | - | $ | 1,297.8 | ||||||||||||||||
Intersegment revenues
|
0.1 | 10.0 | - | 10.1 | - | - | (10.1 | ) | - | |||||||||||||||||||||||
Restructuring expense
|
- | - | - | - | 2.4 | - | - | 2.4 | ||||||||||||||||||||||||
Net loss on Integrys Energy
Services’ dispositions
related to strategy change
|
- | - | - | - | 0.2 | - | - | 0.2 | ||||||||||||||||||||||||
Depreciation and
amortization expense
|
26.4 | 22.4 | - | 48.8 | 4.9 | 3.8 | - | 57.5 | ||||||||||||||||||||||||
Miscellaneous income
(expense)
|
1.0 | 1.7 | 19.3 | 22.0 | 3.2 | 11.3 | (11.0 | ) | 25.5 | |||||||||||||||||||||||
Interest expense (income)
|
12.6 | 10.1 | - | 22.7 | 4.2 | 25.8 | (11.0 | ) | 41.7 | |||||||||||||||||||||||
(Benefit) provision for income taxes
|
(11.9 | ) | 21.8 | 7.7 | 17.6 | 22.3 | (11.9 | ) | - | 28.0 | ||||||||||||||||||||||
Net (loss) income from continuing operations
|
(19.7 | ) | 38.8 | 11.6 | 30.7 | 21.1 | (2.7 | ) | - | 49.1 | ||||||||||||||||||||||
Discontinued operations
|
- | - | - | - | 2.3 | - | - | 2.3 | ||||||||||||||||||||||||
Preferred stock dividends of subsidiary
|
(0.2 | ) | (0.5 | ) | - | (0.7 | ) | - | - | - | (0.7 | ) | ||||||||||||||||||||
Noncontrolling interest in
subsidiaries
|
- | - | - | - | 0.4 | - | - | 0.4 | ||||||||||||||||||||||||
Net (loss) income attributed to common shareholders
|
(19.9 | ) | 38.3 | 11.6 | 30.0 | 23.8 | (2.7 | ) | - | 51.1 |
Regulated Operations
|
Nonutility and Nonregulated Operations
|
|||||||||||||||||||||||||||||||
(Millions)
|
Natural Gas
Utility
|
Electric
Utility
|
Electric Transmission Investment
|
Total
Regulated Operations
|
Integrys Energy Services
|
Holding Company and Other
|
Reconciling
Eliminations
|
Integrys Energy Group Consolidated
|
||||||||||||||||||||||||
Nine Months Ended
September 30, 2010
|
||||||||||||||||||||||||||||||||
External revenues
|
$ | 1,457.5 | $ | 1,008.5 | $ | - | $ | 2,466.0 | $ | 1,441.1 | $ | 9.0 | $ | - | $ | 3,916.1 | ||||||||||||||||
Intersegment revenues
|
0.5 | 21.7 | - | 22.2 | 1.0 | - | (23.2 | ) | - | |||||||||||||||||||||||
Impairment losses on
property, plant, and
equipment
|
- | - | - | - | 43.2 | - | - | 43.2 | ||||||||||||||||||||||||
Restructuring (income) expense
|
(0.1 | ) | (0.3 | ) | - | (0.4 | ) | 9.1 | 0.2 | - | 8.9 | |||||||||||||||||||||
Net loss on Integrys Energy Services’ dispositions related to strategy change
|
- | - | - | - | 14.6 | - | - | 14.6 | ||||||||||||||||||||||||
Depreciation and
amortization expense
|
98.2 | 71.8 | - | 170.0 | 14.0 | 17.1 | - | 201.1 | ||||||||||||||||||||||||
Miscellaneous income
(expense)
|
1.3 | 0.9 | 57.9 | 60.1 | 8.0 | 33.7 | (30.7 | ) | 71.1 | |||||||||||||||||||||||
Interest expense (income)
|
38.4 | 32.3 | - | 70.7 | 5.8 | 65.4 | (30.7 | ) | 111.2 | |||||||||||||||||||||||
Provision (benefit) for income taxes
|
38.6 | 56.5 | 23.3 | 118.4 | (5.3 | ) | (9.2 | ) | - | 103.9 | ||||||||||||||||||||||
Net income (loss) from continuing operations
|
44.1 | 99.6 | 34.6 | 178.3 | (11.0 | ) | (16.8 | ) | - | 150.5 | ||||||||||||||||||||||
Discontinued operations
|
- | - | - | - | 0.1 | - | - | 0.1 | ||||||||||||||||||||||||
Preferred stock dividends of subsidiary
|
(0.5 | ) | (1.8 | ) | - | (2.3 | ) | - | - | - | (2.3 | ) | ||||||||||||||||||||
Noncontrolling interest in subsidiaries
|
- | - | - | - | 0.3 | - | - | 0.3 | ||||||||||||||||||||||||
Net income (loss) attributed to common shareholders
|
43.6 | 97.8 | 34.6 | 176.0 | (10.6 | ) | (16.8 | ) | - | 148.6 |
Regulated Operations
|
Nonutility and Nonregulated Operations
|
|||||||||||||||||||||||||||||||
(Millions)
|
Natural Gas
Utility
|
Electric
Utility
|
Electric Transmission Investment
|
Total
Regulated Operations
|
Integrys Energy Services
|
Holding Company and Other
|
Reconciling
Eliminations
|
Integrys Energy Group Consolidated
|
||||||||||||||||||||||||
Nine Months Ended
September 30, 2009
|
||||||||||||||||||||||||||||||||
External revenues
|
$ | 1,616.8 | $ | 954.1 | $ | - | $ | 2,570.9 | $ | 3,346.7 | $ | 8.6 | $ | - | $ | 5,926.2 | ||||||||||||||||
Intersegment revenues
|
0.4 | 32.2 | - | 32.6 | 1.1 | - | (33.7 | ) | - | |||||||||||||||||||||||
Goodwill impairment loss
|
291.1 | - | - | 291.1 | - | - | - | 291.1 | ||||||||||||||||||||||||
Impairment losses on property, plant, and equipment
|
- | - | - | - | 0.7 | - | - | 0.7 | ||||||||||||||||||||||||
Restructuring expense
|
- | - | - | - | 21.5 | - | - | 21.5 | ||||||||||||||||||||||||
Net loss on Integrys Energy Services’ dispositions related to strategy change
|
- | - | - | - | 0.2 | - | - | 0.2 | ||||||||||||||||||||||||
Depreciation and
amortization expense
|
78.8 | 67.4 | - | 146.2 | 14.7 | 11.1 | - | 172.0 | ||||||||||||||||||||||||
Miscellaneous income
(expense)
|
2.8 | 3.9 | 55.7 | 62.4 | 5.2 | 35.3 | (35.7 | ) | 67.2 | |||||||||||||||||||||||
Interest expense (income)
|
38.8 | 31.1 | - | 69.9 | 9.9 | 80.3 | (35.7 | ) | 124.4 | |||||||||||||||||||||||
(Benefit) provision for income taxes
|
(10.2 | ) | 48.2 | 22.3 | 60.3 | 15.9 | (16.9 | ) | - | 59.3 | ||||||||||||||||||||||
Net (loss) income from continuing operations
|
(196.6 | ) | 90.1 | 33.4 | (73.1 | ) | 2.8 | (25.1 | ) | - | (95.4 | ) | ||||||||||||||||||||
Discontinued operations
|
- | - | - | - | 2.6 | - | - | 2.6 | ||||||||||||||||||||||||
Preferred stock dividends of subsidiary
|
(0.5 | ) | (1.8 | ) | - | (2.3 | ) | - | - | - | (2.3 | ) | ||||||||||||||||||||
Noncontrolling interest in subsidiaries
|
- | - | - | - | 0.7 | - | - | 0.7 | ||||||||||||||||||||||||
Net (loss) income attributed to common shareholders
|
(197.1 | ) | 88.3 | 33.4 | (75.4 | ) | 6.1 | (25.1 | ) | - | (94.4 | ) |
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
Three Months Ended
|
Change in
|
Nine Months Ended
|
Change in
|
|||||||||||||||||||||
September 30
|
2010 Over
|
September 30
|
2010 Over
|
|||||||||||||||||||||
(Millions, except per share amounts)
|
2010
|
2009
|
2009
|
2010
|
2009
|
2009
|
||||||||||||||||||
Natural gas utility operations
|
$ | (24.4 | ) | $ | (19.9 | ) | 22.6 | % | $ | 43.6 | $ | (197.1 | ) | N/A | ||||||||||
Electric utility operations
|
45.5 | 38.3 | 18.8 | % | 97.8 | 88.3 | 10.8 | % | ||||||||||||||||
Electric transmission investment
|
11.5 | 11.6 | (0.9 | )% | 34.6 | 33.4 | 3.6 | % | ||||||||||||||||
Integrys Energy Services’ operations
|
(7.7 | ) | 23.8 | N/A | (10.6 | ) | 6.1 | N/A | ||||||||||||||||
Holding company and other operations
|
(4.7 | ) | (2.7 | ) | 74.1 | % | (16.8 | ) | (25.1 | ) | (33.1 | )% | ||||||||||||
Net income (loss) attributed to
common shareholders
|
$ | 20.2 | $ | 51.1 | (60.5 | )% | $ | 148.6 | $ | (94.4 | ) | N/A | ||||||||||||
Basic earnings (loss) per share
|
$ | 0.26 | $ | 0.67 | (61.2 | )% | $ | 1.92 | $ | (1.23 | ) | N/A | ||||||||||||
Diluted earnings (loss) per share
|
$ | 0.26 | $ | 0.66 | (60.6 | )% | $ | 1.91 | $ | (1.23 | ) | N/A | ||||||||||||
Average shares of common stock
|
||||||||||||||||||||||||
Basic
|
77.7 | 76.8 | 1.2 | % | 77.3 | 76.8 | 0.7 | % | ||||||||||||||||
Diluted
|
78.1 | 76.9 | 1.6 | % | 77.8 | 76.8 | 1.3 | % |
·
|
The net loss at the regulated natural gas utility segment increased $4.5 million, driven primarily by higher operating expenses. Higher operating expenses included a $5.1 million after-tax increase in depreciation and amortization expense related to a change in recovery method under a recent rate order, a $3.2 million after-tax increase in employee benefit costs, a $2.8 million after-tax increase in bad debt expense, a $2.3 million after-tax increase in stock-based compensation expense, and a $2.0 million after-tax increase related to energy efficiency initiatives. Lower quarter-over-quarter residential throughput volumes also contributed $1.8 million after-tax to the increase in net loss. Partially offsetting the higher net loss was a $12.0 million after-tax increase from rates implemented at certain regulated natural gas utilities in the first quarter of 2010, which were necessary, in part, for recovery of higher operating expenses.
|
·
|
Earnings at the regulated electric utility segment increased $7.2 million, driven by a $15.0 million after-tax increase in margins, primarily related to an increase in sales volumes to residential customers and retail rate increases at WPS and UPPCO, which were necessary, in part, for recovery of higher operating expenses. The increase in margins was partially offset by a $7.6 million after-tax increase in operating and maintenance expense, primarily related to increases in employee benefit costs, customer assistance expense, and stock-based compensation expense.
|
·
|
Earnings at the electric transmission investment segment decreased $0.1 million, due to a decrease in income from Integrys Energy Group's ownership interest in ATC.
|
·
|
Earnings at Integrys Energy Services decreased $31.5 million, driven by a $25.9 million after-tax non-cash impairment loss on three natural gas-fired generation plants, and an $18.7 million after-tax decrease in margins. Margins from the retail electric and natural gas businesses that Integrys Energy Services will retain as part of its revised strategy increased quarter-over-quarter, but were more than offset by a decrease in realized margin from retail and wholesale electric and natural gas businesses that are not part of Integrys Energy Service’s revised strategy (and were either divested of, exited, or are in the process of being exited). These decreases in earnings were partially offset by a $6.4 million after-tax decrease in operating and maintenance expense, an approximate $4 million positive quarter-over-quarter impact of a change in the effective tax rate attributed to several discrete tax items in the third quarter 2009 provision for income taxes, primarily related to Integrys Energy Services’ strategy change, a $3.1 million after-tax increase in other income, and a $1.5 million after-tax decrease in restructuring expense.
|
·
|
The net loss at the holding company and other segment increased $2.0 million, driven by the approximate $7 million negative quarter-over-quarter impact of adjustments to the effective tax rate required by GAAP in the third quarter of 2009 to ensure the year-to-date interim effective tax rate reflected the projected annual effective tax rate. The increase in net loss was partially offset by a $3.4 million after-tax decrease in external interest expense.
|
·
|
Earnings at the regulated natural gas utility segment increased $240.7 million, driven primarily by the positive period-over-period impact on earnings of a $248.8 million after-tax non-cash goodwill impairment loss recorded in the first quarter of 2009. Earnings also increased $40.2 million after-tax from rate increases implemented at certain regulated natural gas utilities in the first quarter of 2010, which were necessary, in part, for recovery of higher operating expenses. Savings in labor costs of $3.1 million after-tax as a result of a reduction in workforce and company-wide furloughs also positively impacted earnings. Partially offsetting these increases were a $14.4 million after-tax decrease in earnings related to lower period-over-period volumes, a $6.5 million non-cash increase in provision for income taxes related to the 2010 federal health care legislation, and higher operating expenses. Higher operating expenses included an $11.6 million after-tax increase in depreciation and amortization expense related to a change in recovery method under a recent rate order, an $8.8 million after-tax increase in employee benefit costs, a $5.1 million after-tax increase related to energy efficiency initiatives, a $2.8 million after-tax increase in stock-based compensation expense, and a $2.6 million after-tax increase in intercompany depreciation and cost of capital charges.
|
·
|
Earnings at the regulated electric utility segment increased $9.5 million, driven by a $28.5 million after-tax increase in margins, primarily related to lower fuel and purchased power costs incurred during the first nine months of 2010 (as compared with authorized fuel and purchased power cost recovery rates), as well as retail rate increases at WPS and UPPCO, which were necessary, in part, for recovery of higher operating expenses. The increase in margins was partially offset by a $15.3 million after-tax increase in operating expenses, primarily related to increases in electric transmission expense, customer assistance expense, and employee benefit costs. In addition, the 2010 federal health care legislation resulted in a $4.5 million non-cash increase to the provision for income taxes at the electric utility segment.
|
·
|
Earnings at the electric transmission investment segment increased $1.2 million, due to an increase in income from Integrys Energy Group's ownership interest in ATC.
|
·
|
Earnings at Integrys Energy Services decreased $16.7 million, driven by a $35.2 million after-tax decrease in margins, primarily related to reduced business size as a result of Integrys Energy Services’ strategy change, a $25.9 million after-tax non-cash impairment loss on three natural gas-fired generation plants in the third quarter of 2010, and an $8.6 million net after-tax increase in loss on dispositions, which primarily resulted from mark-to-market timing differences that have historically caused earnings volatility at Integrys Energy Services. These decreases in earnings were partially offset by a $35.8 million after-tax decrease in operating and maintenance expense, a $7.4 million after-tax decrease in restructuring expense, an approximate $7 million positive period-over-period impact of a change in the effective tax rate attributed to several discrete tax items in the 2009 provision for income taxes, primarily related to Integrys Energy Services’ strategy change, and a $4.1 million after-tax increase in other income.
|
·
|
The net loss at the holding company and other segment decreased $8.3 million, driven by a $7.4 million after-tax decrease in external interest expense.
|
Three Months Ended
|
Change in
|
Nine Months Ended
|
Change in
|
|||||||||||||||||||||
September 30
|
2010 Over
|
September 30
|
2010 Over
|
|||||||||||||||||||||
(Millions, except heating degree days)
|
2010
|
2009
|
2009
|
2010
|
2009
|
2009
|
||||||||||||||||||
Revenues
|
$ | 234.3 | $ | 211.6 | 10.7 | % | $ | 1,457.9 | $ | 1,617.2 | (9.9 | )% | ||||||||||||
Purchased natural gas costs
|
89.2 | 84.1 | 6.1 | % | 817.6 | 1,002.8 | (18.5 | )% | ||||||||||||||||
Margins
|
145.1 | 127.5 | 13.8 | % | 640.3 | 614.4 | 4.2 | % | ||||||||||||||||
Operating and maintenance expense
|
130.9 | 112.2 | 16.7 | % | 397.0 | 390.1 | 1.8 | % | ||||||||||||||||
Goodwill impairment loss *
|
- | - | - | - | 291.1 | (100.0 | )% | |||||||||||||||||
Depreciation and amortization expense
|
34.9 | 26.4 | 32.2 | % | 98.2 | 78.8 | 24.6 | % | ||||||||||||||||
Taxes other than income taxes
|
8.3 | 8.9 | (6.7 | )% | 25.3 | 25.2 | 0.4 | % | ||||||||||||||||
Operating income (loss)
|
(29.0 | ) | (20.0 | ) | 45.0 | % | 119.8 | (170.8 | ) | N/A | ||||||||||||||
Miscellaneous income
|
0.5 | 1.0 | (50.0 | )% | 1.3 | 2.8 | (53.6 | )% | ||||||||||||||||
Interest expense
|
(12.5 | ) | (12.6 | ) | (0.8 | )% | (38.4 | ) | (38.8 | ) | (1.0 | )% | ||||||||||||
Other expense
|
(12.0 | ) | (11.6 | ) | 3.4 | % | (37.1 | ) | (36.0 | ) | 3.1 | % | ||||||||||||
Income (loss) before taxes
|
$ | (41.0 | ) | $ | (31.6 | ) | 29.7 | % | $ | 82.7 | $ | (206.8 | ) | N/A | ||||||||||
Throughput in therms
|
||||||||||||||||||||||||
Residential
|
92.6 | 94.7 | (2.2 | )% | 992.0 | 1,107.3 | (10.4 | )% | ||||||||||||||||
Commercial and industrial
|
35.9 | 35.6 | 0.8 | % | 309.1 | 353.0 | (12.4 | )% | ||||||||||||||||
Interruptible
|
3.6 | 3.9 | (7.7 | )% | 25.3 | 28.0 | (9.6 | )% | ||||||||||||||||
Interdepartmental
|
6.6 | 3.5 | 88.6 | % | 11.9 | 7.9 | 50.6 | % | ||||||||||||||||
Transport
|
312.8 | 248.1 | 26.1 | % | 1,226.1 | 1,157.6 | 5.9 | % | ||||||||||||||||
Total sales in therms
|
451.5 | 385.8 | 17.0 | % | 2,564.4 | 2,653.8 | (3.4 | )% | ||||||||||||||||
Weather
|
||||||||||||||||||||||||
Average heating degree days
|
134 | 134 | - | 3,996 | 4,573 | (12.6 | )% |
·
|
An approximate $20 million positive impact of retail natural gas distribution rate increases at the regulated natural gas utilities. These rate increases were necessary, in part, to recover higher operating expenses at the regulated natural gas utility segment (as discussed below). See Note 23, "Regulatory Environment," for more information on these rate increases.
|
|
-
|
PGL and NSG received final rate increases from the ICC for retail natural gas distribution rates that were effective January 28, 2010, which had an approximate $17 million positive impact on revenues.
|
|
-
|
WPS received a final rate increase from the PSCW for retail natural gas distribution rates that was effective January 1, 2010, which had an approximate $2 million positive impact on revenues.
|
|
-
|
MGU received a final rate increase from the MPSC for retail natural gas distribution rates that was effective January 1, 2010, which had an approximate $1 million positive impact on revenues.
|
·
|
An approximate $9 million increase as a result of an approximate 10% increase in the average per-unit cost of natural gas sold by the regulated natural gas utilities during the quarter ended September 30, 2010, compared with the same quarter in 2009. For all of Integrys Energy Group's regulated natural gas utilities, prudently incurred natural gas commodity costs are passed directly through to customers in current rates.
|
|
·
|
A partially offsetting approximate $6 million decrease in revenues resulting from the 2.2% decrease in natural gas throughput volumes to residential customers. This decrease in revenues resulted from an approximate $11 million decrease attributed to customer conservation, efficiency efforts, and general economic conditions, partially offset by an approximate $5 million positive impact related to adjustments to estimated unbilled revenues resulting from the annual true-up process at WPS.
|
·
|
The approximate $20 million positive impact of rate increases at the regulated natural gas utilities.
|
·
|
A partially offsetting approximate $3 million net decrease in margins resulting primarily from lower natural gas throughput volumes sold to residential customers. This decrease reflects the positive impact related to adjustments to estimated unbilled revenues resulting from the annual true-up process at WPS.
|
·
|
An $8.5 million increase in depreciation and amortization expense, primarily related to the ICC's rate order for PGL and NSG, effective January 28, 2010, which allows up front recovery in rates for net dismantling costs by including them as a component of depreciation rates applied to natural gas distribution assets. The increase also includes a loss on retirement for MGU assets for which rate recovery is uncertain.
|
·
|
A $5.3 million increase in employee benefit costs, partially related to an increase in pension and post-retirement medical expenses, driven by the amortization of negative investment returns on plan assets from prior years.
|
·
|
A $4.6 million net increase in bad debt expense, primarily related to PGL’s and NSG’s 2009 election under an Illinois law to file to recover from or refund to customers the difference between actual bad debt expense reported as a component of earnings and bad debt expense included in utility rates retroactive to January 1, 2008. This increase in bad debt expense was partially offset by the positive impact on accounts receivable resulting from a decrease in past due account balances at the regulated natural gas utilities. See Note 23, "Regulatory Environment," for more information on bad debt recovery mechanisms.
|
·
|
A $3.8 million increase in stock-based compensation expense. See Note 17, "Stock-Based Compensation," for more information.
|
·
|
A $3.4 million increase in operating expenses related to energy conservation programs and enhanced efficiency initiatives.
|
·
|
A $1.9 million increase in intercompany depreciation and cost of capital charges from IBS related to implementation of both a work asset management system for natural gas operations and a newer version of an Enterprise Resource Planning (ERP) system for finance and supply chain.
|
·
|
A partially offsetting $2.6 million decrease in labor costs, driven by the reduction in workforce and company-wide furloughs implemented as part of previously announced cost management efforts.
|
·
|
An approximate $132 million decrease in revenues as a result of lower natural gas throughput volumes, related to:
|
|
-
|
An approximate $89 million decrease as a result of warmer period-over-period weather during the heating season, evidenced by the 12.6% decrease in average heating degree days.
|
|
-
|
An approximate $57 million decrease driven by lower weather normalized volumes. Residential customer volumes decreased, which Integrys Energy Group attributes to customer conservation, efficiency efforts, and general economic conditions. Commercial and industrial customer volumes also decreased, which Integrys Energy Group attributes to reduced demand related to changes in customers' business operations and general economic conditions.
|
|
-
|
A partially offsetting approximate $12 million positive period-over-period impact of decoupling mechanisms for residential, small commercial and industrial, and transportation customers, primarily at PGL and WPS. Under decoupling, PGL, NSG, MGU, and WPS are allowed to defer the difference between the actual and rate case authorized delivery charge components of margin from certain customers and adjust future rates in accordance with rules applicable to each jurisdiction.
|
|
-
|
A partially offsetting approximate $2 million positive impact related to adjustments to estimated unbilled revenues resulting from the annual true-up process at WPS.
|
|
·
|
An approximate $78 million decrease as a result of an approximate 8% decrease in the average per-unit cost of natural gas sold by the regulated natural gas utilities during the nine months ended September 30, 2010, compared with the same period in 2009. For all of Integrys Energy Group's regulated natural gas utilities, prudently incurred natural gas commodity costs are passed directly through to customers in current rates.
|
|
·
|
An approximate $22 million decrease from lower recovery of environmental cleanup expenditures related to former manufactured gas plant sites, partially offset by a $5 million increase in revenues related to recoveries received under the PGL and NSG bad debt rider, which was approved in February 2010. Recoveries in 2010 under the bad debt rider represent billings to customers of the net excess of actual 2008 and 2009 bad debt expense over bad debt expense reflected in utility rates during those same periods. The net $17 million decrease in revenues relating to these two items was offset by a decrease in operating and maintenance expense from the amortization of the related regulatory assets and, therefore, had no impact on earnings. See Note 23, "Regulatory Environment," for more information on the PGL and NSG bad debt rider.
|
|
·
|
A partially offsetting approximate $67 million positive impact of natural gas distribution rate increases at the regulated natural gas utilities. These rate increases were necessary, in part, to recover higher operating expenses at the regulated natural gas segment (as discussed below). See Note 23, "Regulatory Environment," for more information on these rate increases.
|
-
|
PGL and NSG received final rate increases from the ICC for retail natural gas distribution rates that were effective January 28, 2010, which had an approximate $54 million positive impact on revenues.
|
|
-
|
WPS received a final rate increase from the PSCW for retail natural gas distribution rates that was effective January 1, 2010, which had an approximate $10 million positive impact on revenues.
|
|
-
|
MGU received a final rate increase from the MPSC for retail natural gas distribution rates that was effective January 1, 2010, which had an approximate $3 million positive impact on revenues.
|
·
|
The approximate $67 million positive impact of rate increases at the regulated natural gas utilities.
|
|
·
|
A partially offsetting approximate $24 million decrease in margins resulting from the 3.4% decrease in natural gas throughput volumes. This decrease in margins was a result of:
|
|
-
|
An approximate $23 million decrease related to warmer period-over-period weather.
|
|
-
|
An approximate $15 million decrease related to lower weather normalized volumes, attributed to customer conservation, efficiency efforts, and general economic conditions.
|
|
-
|
A partially offsetting approximate $12 million positive impact from decoupling mechanisms in place at PGL, NSG, MGU, and WPS. The decoupling mechanism for WPS's natural gas utility includes an annual $8.0 million cap for the deferral of any excess or shortfall from the rate case authorized margin. This cap was reached prior to the end of the first quarter of 2010 but was not reached during 2009, which resulted in WPS realizing approximately $7 million less margins period-over-period from lower sales volumes with no offsetting decoupling to mitigate these lower volumes.
|
|
-
|
A partially offsetting approximate $2 million positive impact related to adjustments to estimated unbilled revenues resulting from the annual true-up process at WPS.
|
|
·
|
A partially offsetting approximate $22 million decrease in margins from lower recovery of environmental cleanup expenditures related to former manufactured gas plant sites, partially offset by a $5 million increase in margins related to recoveries received under the PGL and NSG bad debt rider, which was approved in February 2010.
|
·
|
A $19.4 million increase in depreciation and amortization expense, primarily related to the ICC's rate order for PGL and NSG, effective January 28, 2010, which allows up front recovery in rates for net dismantling costs by including them as a component of depreciation rates applied to natural gas distribution assets. The increase also includes a loss on retirement for MGU assets for which rate recovery is uncertain.
|
||
·
|
A $14.7 million increase in employee benefit costs, partially related to an increase in pension and post-retirement medical expenses, driven by the amortization of negative investment returns on plan assets from prior years.
|
||
·
|
An $8.5 million increase in operating expenses related to energy conservation programs and enhanced efficiency initiatives.
|
||
·
|
A $4.6 million increase in stock-based compensation expense. See Note 17, "Stock-Based Compensation," for more information.
|
||
·
|
A $4.4 million increase in intercompany depreciation and cost of capital charges from IBS related to implementation of both a work asset management system for natural gas operations and a newer version of an ERP system for finance and supply chain.
|
||
·
|
These increases were partially offset by:
|
||
-
|
An approximate $22 million decrease in amortization of the regulatory asset related to environmental cleanup expenditures of manufactured gas plant sites, partially offset by amortization of approximately $5 million of the regulatory asset related to the PGL and NSG bad debt rider. The net $17 million decrease in operating and maintenance expense related to these two items was recovered from customers in rates and, therefore, had no impact on earnings.
|
||
-
|
A $5.2 million decrease in labor costs as a result of the reduction in workforce and company-wide furloughs implemented as a part of previously announced cost management efforts.
|
||
-
|
A $3.1 million net decrease in bad debt expense, primarily related to the positive impact lower volumes and lower energy prices had on overall accounts receivable balances and a decrease in past due account balances. This net decrease reflects the current year impact of the bad debt riders for PGL, NSG, and MGU. It also reflects the impact of the third quarter of 2009 bad debt expense reduction resulting from PGL’s and NSG’s 2009 election under an Illinois law to file to recover from or refund to customers the difference between actual bad debt expense reported as a component of earnings and bad debt expense included in utility rates retroactive to January 1, 2008.
|
Three Months Ended
|
Change in
|
Nine Months Ended
|
Change in
|
|||||||||||||||||||||
September 30
|
2010 Over
|
September 30
|
2010 Over
|
|||||||||||||||||||||
(Millions, except heating degree days)
|
2010
|
2009
|
2009
|
2010
|
2009
|
2009
|
||||||||||||||||||
Revenues
|
$ | 374.5 | $ | 342.3 | 9.4 | % | $ | 1,030.3 | $ | 986.3 | 4.5 | % | ||||||||||||
Fuel and purchased power costs
|
154.4 | 147.2 | 4.9 | % | 431.4 | 434.9 | (0.8 | )% | ||||||||||||||||
Margins
|
220.1 | 195.1 | 12.8 | % | 598.9 | 551.4 | 8.6 | % | ||||||||||||||||
Operating and maintenance expense
|
105.0 | 92.3 | 13.8 | % | 305.3 | 283.7 | 7.6 | % | ||||||||||||||||
Depreciation and amortization expense
|
22.8 | 22.4 | 1.8 | % | 71.8 | 67.4 | 6.5 | % | ||||||||||||||||
Taxes other than income taxes
|
11.3 | 11.4 | (0.9 | )% | 34.3 | 34.8 | (1.4 | )% | ||||||||||||||||
Operating income
|
81.0 | 69.0 | 17.4 | % | 187.5 | 165.5 | 13.3 | % | ||||||||||||||||
Miscellaneous income
|
0.4 | 1.7 | (76.5 | )% | 0.9 | 3.9 | (76.9 | )% | ||||||||||||||||
Interest expense
|
(10.8 | ) | (10.1 | ) | 6.9 | % | (32.3 | ) | (31.1 | ) | 3.9 | % | ||||||||||||
Other expense
|
(10.4 | ) | (8.4 | ) | 23.8 | % | (31.4 | ) | (27.2 | ) | 15.4 | % | ||||||||||||
Income before taxes
|
$ | 70.6 | $ | 60.6 | 16.5 | % | $ | 156.1 | $ | 138.3 | 12.9 | % | ||||||||||||
Sales in kilowatt-hours
|
||||||||||||||||||||||||
Residential
|
882.0 | 765.7 | 15.2 | % | 2,358.9 | 2,275.4 | 3.7 | % | ||||||||||||||||
Commercial and industrial
|
2,212.7 | 2,138.7 | 3.5 | % | 6,358.7 | 6,113.6 | 4.0 | % | ||||||||||||||||
Wholesale
|
1,392.1 | 1,376.2 | 1.2 | % | 3,851.9 | 3,718.8 | 3.6 | % | ||||||||||||||||
Other
|
8.5 | 8.7 | (2.3 | )% | 27.7 | 28.3 | (2.1 | )% | ||||||||||||||||
Total sales in kilowatt-hours
|
4,495.3 | 4,289.3 | 4.8 | % | 12,597.2 | 12,136.1 | 3.8 | % | ||||||||||||||||
Weather
|
||||||||||||||||||||||||
WPS:
|
||||||||||||||||||||||||
Heating degree days
|
227 | 225 | 0.9 | % | 4,415 | 5,261 | (16.1 | )% | ||||||||||||||||
Cooling degree days
|
478 | 163 | 193.3 | % | 616 | 274 | 124.8 | % | ||||||||||||||||
UPPCO:
|
||||||||||||||||||||||||
Heating degree days
|
430 | 458 | (6.1 | )% | 5,132 | 6,249 | (17.9 | )% | ||||||||||||||||
Cooling degree days
|
244 | 60 | 306.7 | % | 301 | 99 | 204.0 | % |
·
|
An approximate $18 million increase in revenues due to an increase in sales volumes of 15.2% to residential customers and 2.7% to small commercial and industrial customers, primarily related to warmer period-over-period weather during the cooling season as evidenced by the increase in cooling degree days.
|
·
|
An approximate $9 million combined positive impact of retail electric rate increases at both WPS and UPPCO, effective January 1, 2010. These rate increases were necessary, in part, for recovery of higher operating expenses.
|
·
|
An approximate $4 million increase in revenues due to a 7.4% increase in sales volumes to large commercial and industrial customers at WPS related to changes in business operations, which Integrys Energy Group attributes mainly to improved economic conditions in WPS's service territory quarter-over-quarter.
|
·
|
An approximate $11 million increase in margins due to a 15.2% increase in sales volumes to residential customers, primarily related to warmer quarter-over-quarter weather during the cooling season as evidenced by the increase in cooling degree days. WPS reached the annual $14.0 million electric decoupling cap in the second quarter of 2010 and 2009 and remained over the cap through the end of the third quarter in both years. As a result, the decoupling rate design had no impact on quarter-over-quarter margins for WPS.
|
|
·
|
An approximate $9 million combined positive impact of retail electric rate increases at both WPS and UPPCO, effective January 1, 2010.
|
|
·
|
An approximate $3 million increase in margins related to fuel and purchased power costs at WPS, primarily driven by lower fuel and purchased power costs incurred during the third quarter of 2010 (as compared with authorized fuel and purchased power cost recovery rates).
|
|
·
|
An approximate $2 million increase in margins due to a 7.4% increase in sales volumes to large commercial and industrial customers at WPS related to changes in business operations, which Integrys Energy Group attributes mainly to improved economic conditions in WPS's service territory quarter-over-quarter.
|
·
|
A $4.3 million increase in employee benefit costs, primarily related to an increase in pension and other postretirement benefit expenses, driven by the amortization of negative investment returns on plan assets from prior years.
|
·
|
A $3.3 million increase in customer assistance expense related to payments made to the Focus on Energy program, which helps residents and businesses install cost-effective, energy efficient, and renewable energy products.
|
·
|
A $3.3 million increase in stock-based compensation expense. See Note 17, "Stock-Based Compensation," for more information.
|
·
|
A $3.0 million increase in electric transmission expense.
|
·
|
These increases in regulated electric utility operating expenses were partially offset by a $1.3 million decrease in labor costs, driven by the reduction in workforce and company-wide furloughs implemented as part of previously announced cost management efforts.
|
·
|
An approximate $16 million combined positive impact of retail electric rate increases at both WPS and UPPCO, effective January 1, 2010. These rate increases were necessary, in part, for recovery of higher operating expenses (as discussed below).
|
·
|
An approximate $14 million increase in revenues primarily due to a 9.1% increase in sales volumes to large commercial and industrial customers at WPS related to changes in business operations, which Integrys Energy Group attributes mainly to improved economic conditions in WPS's service territory period-over-period.
|
·
|
An approximate $11 million increase due to a 4.2% increase in sales volumes to residential customers at WPS primarily related to warmer period-over-period weather during the cooling season as evidenced by the increase in cooling degree days.
|
·
|
An approximate $11 million increase in opportunity sales at WPS, made possible by the availability of low-cost energy from Weston 4.
|
·
|
These increases in regulated electric utility segment revenues were partially offset by an approximate $10 million decrease in revenues from wholesale customers at WPS primarily due to a decrease in fuel costs. The decrease in fuel costs caused a decrease in per-unit revenues because commodity costs are passed directly through to these customers in rates.
|
·
|
An approximate $19 million increase in margins related to fuel and purchased power costs at WPS, primarily driven by lower fuel and purchased power costs incurred during the first nine months of 2010 (as compared with authorized fuel and purchased power cost recovery rates).
|
|
·
|
An approximate $16 million combined positive impact of retail electric rate increases at both WPS and UPPCO, effective January 1, 2010.
|
|
·
|
An approximate $8 million increase in margins due to a 4.2% increase in sales volumes to residential customers at WPS, primarily related to warmer period-over-period weather during the cooling season as evidenced by the increase in cooling degree days. WPS reached the annual $14.0 million electric decoupling cap in the second quarter of 2010 and 2009 and remained over the cap through the end of the third quarter in both years.
|
|
·
|
An approximate $6 million increase in margins primarily due to a 9.1% increase in sales volumes to large commercial and industrial customers at WPS related to changes in business operations, which Integrys Energy Group attributes mainly to improved economic conditions in WPS's service territory period-over-period.
|
·
|
A $10.6 million increase in electric transmission expense.
|
||
·
|
A $9.4 million increase in customer assistance expense related to payments made to the Focus on Energy program, which helps residents and businesses install cost-effective, energy efficient, and renewable energy products.
|
||
·
|
An $8.4 million increase in employee benefit costs, primarily related to an increase in pension and other postretirement benefit expenses, driven by the amortization of negative investment returns on plan assets from prior years.
|
||
·
|
A $4.2 million increase in depreciation and amortization expense at WPS, primarily related to the Crane Creek Wind Farm being placed in service for accounting purposes in December 2009.
|
||
·
|
A $3.8 million increase in stock-based compensation expense. See Note 17, "Stock-Based Compensation," for more information.
|
||
·
|
These increases in regulated electric utility operating expenses were partially offset by:
|
||
-
|
A $4.8 million decrease in electric maintenance expense at WPS, primarily related to a greater number of planned outages at its generation plants during the nine months ended September 30, 2009, compared with the same period in 2010.
|
||
-
|
A $4.8 million decrease in labor costs, driven by the reduction in workforce and company-wide furloughs implemented as part of previously announced cost management efforts.
|
Three Months
Ended September 30
|
Change in 2010 over
|
Nine Months
Ended September 30
|
Change in 2010 over
|
|||||||||||||||||||||
(Millions, except natural gas sales volumes)
|
2010
|
2009
|
2009
|
2010
|
2009
|
2009
|
||||||||||||||||||
Revenues
|
$ | 396.3 | $ | 751.2 | (47.2 | )% | $ | 1,442.1 | $ | 3,347.8 | (56.9 | )% | ||||||||||||
Cost of fuel, natural gas, and purchased power
|
336.7 | 660.4 | (49.0 | )% | 1,289.2 | 3,136.2 | (58.9 | )% | ||||||||||||||||
Margins
|
59.6 | 90.8 | (34.4 | )% | 152.9 | 211.6 | (27.7 | )% | ||||||||||||||||
Margin Detail
|
||||||||||||||||||||||||
Realized retail electric margins
|
20.7 | 20.0 | 3.5 | % | 60.6 | (1) | 66.4 | (8.7 | )% | |||||||||||||||
Realized wholesale electric margins
|
(3.4 | ) (2) | (1.1 | ) | 209.1 | % | (5.0 | ) (3) | 25.9 | N/A | ||||||||||||||
Fair value adjustments
|
5.3 | 50.7 | (89.5 | )% | 9.7 | 14.9 | (34.9 | )% | ||||||||||||||||
Energy assets
|
10.2 | 10.9 | (6.4 | )% | 26.5 | 27.8 | (4.7 | )% | ||||||||||||||||
Electric and other margins
|
32.8 | 80.5 | (59.3 | )% | 91.8 | 135.0 | (32.0 | )% | ||||||||||||||||
Realized retail natural gas margins
|
3.2 | 4.6 | (30.4 | )% | 36.0 | 51.9 | (30.6 | )% | ||||||||||||||||
Realized wholesale natural gas margins
|
(0.4 | ) | 10.4 | N/A | (4.4 | ) | 35.6 | N/A | ||||||||||||||||
Lower-of-cost-or-market inventory adjustments
|
0.4 | 69.0 | (99.4 | )% | 6.4 | 134.0 | (95.2 | )% | ||||||||||||||||
Fair value adjustments
|
23.6 | (73.7 | ) | N/A | 23.1 | (144.9 | ) | N/A | ||||||||||||||||
Natural gas margins
|
26.8 | 10.3 | 160.2 | % | 61.1 | 76.6 | (20.2 | )% | ||||||||||||||||
Operating and maintenance expense
|
26.6 | 37.2 | (28.5 | )% | 85.4 | 145.0 | (41.1 | )% | ||||||||||||||||
Impairment losses on property, plant, and equipment
|
43.2 | - | N/A | 43.2 | 0.7 | 6,071.4 | % | |||||||||||||||||
Restructuring expense
|
(0.1 | ) | 2.4 | N/A | 9.1 | 21.5 | (57.7 | )% | ||||||||||||||||
Net (gain) loss on Integrys Energy Services’ dispositions related to strategy change
|
(0.2 | ) | 0.2 | N/A | 14.6 | 0.2 | 7,200.0 | % | ||||||||||||||||
Depreciation and amortization
|
4.8 | 4.9 | (2.0 | )% | 14.0 | 14.7 | (4.8 | )% | ||||||||||||||||
Taxes other than income taxes
|
1.3 | 1.7 | (23.5 | )% | 5.1 | 6.1 | (16.4 | )% | ||||||||||||||||
Operating income (expense)
|
(16.0 | ) | 44.4 | N/A | (18.5 | ) | 23.4 | N/A | ||||||||||||||||
Miscellaneous income
|
5.1 | 3.2 | 59.4 | % | 8.0 | 5.2 | 53.8 | % | ||||||||||||||||
Interest expense
|
(1.0 | ) | (4.2 | ) | (76.2 | )% | (5.8 | ) | (9.9 | ) | (41.4 | )% | ||||||||||||
Other income (expense)
|
4.1 | (1.0 | ) | N/A | 2.2 | (4.7 | ) | N/A | ||||||||||||||||
Income (loss) before taxes
|
$ | (11.9 | ) | $ | 43.4 | N/A | $ | (16.3 | ) | $ | 18.7 | N/A | ||||||||||||
Physically settled volumes
|
||||||||||||||||||||||||
Retail electric sales volumes in kwh
|
3,373.5 | 3,967.0 | (15.0 | )% | 9,716.6 | 11,683.6 | (16.8 | )% | ||||||||||||||||
Wholesale electric sales volumes in kwh
|
298.4 | 925.3 | (67.8 | )% | 1,119.7 | 3,096.2 | (63.8 | )% | ||||||||||||||||
Retail natural gas sales volumes in bcf
|
21.6 | 45.6 | (52.6 | )% | 95.8 | 197.5 | (51.5 | )% | ||||||||||||||||
Wholesale natural gas sales volumes in bcf
|
1.5 | 95.8 | (98.4 | )% | 27.2 | 357.5 | (92.4 | )% |
(1)
|
This amount includes negative margin of $1.4 million related to the settlement of supply contracts in connection with Integrys Energy Services’ strategy change.
|
(2)
|
This amount includes negative margin of $2.8 million related to the settlement of supply contracts in connection with Integrys Energy Services’ strategy change.
|
(3)
|
This amount includes negative margin of $6.6 million related to the settlement of supply contracts in connection with Integrys Energy Services’ strategy change.
|
●
|
A $4.5 million increase in the Illinois market, primarily driven by a change in pricing strategy that was implemented to reflect a higher cost of capital.
|
●
|
Partially offsetting this increase was a $3.8 million decrease in the Texas market. The decrease was due to the sale of Integrys Energy Services of Texas, LP, which was completed in June 2010. See Note 5, "Dispositions," for a discussion of this sale.
|
●
|
A $9.5 million decrease in employee payroll and benefit related expenses, primarily due to the reduction in workforce associated with Integrys Energy Services’ strategy change.
|
●
|
A $3.8 million decrease in broker commissions, contractor expenses, and various other fees, resulting from reduced business activity associated with Integrys Energy Services’ strategy change.
|
●
|
A $1.2 million decrease in bad debt expense driven by the partial recovery of receivables, which were reserved in prior periods.
|
●
|
These decreases in operating and maintenance expense were partially offset by $3.2 million of intercompany fees related to a credit agreement with the holding company.
|
●
|
A $7.0 million decrease in the Texas market, including a $1.4 million decrease related to the settlement of supply contracts. Integrys Energy Services scaled back new business activity in this market in the second half of 2009 as a result of its decision to exit this market. The sale of Integrys Energy Services of Texas, LP was completed in June 2010. See Note 5, "Dispositions," for a discussion of this sale.
|
||
●
|
A $3.6 million decrease in the Mid Atlantic market, primarily driven by lower than anticipated sales volumes to full requirements customers as a result of the economic conditions in this market. Also contributing to the decrease in margins in this market were higher period-over-period capacity costs (Integrys Energy Services must purchase capacity from the market operator to serve its customers).
|
||
●
|
These decreases in realized retail electric margins were partially offset by:
|
||
-
|
A $3.1 million increase in the Michigan market. This increase resulted from higher sales volumes due to increased marketing efforts.
|
-
|
A $3.0 million increase in the Illinois market, primarily driven by a change in pricing strategy that was implemented to reflect a higher cost of capital.
|
●
|
A $9.2 million decrease in the Illinois market, driven by the period-over-period negative impact of the withdrawal of a significant amount of natural gas from storage in the first half of 2009, resulting in higher realized gains during that period.
|
●
|
A $7.8 million decrease due to the sale of Integrys Energy Services’ Canadian retail natural gas portfolio in September 2009.
|
●
|
A $31.8 million decrease in employee payroll and benefit related expenses, primarily due to the reduction in workforce associated with Integrys Energy Services’ strategy change.
|
●
|
A $9.8 million period-over-period decrease in bad debt expense driven by the 2010 partial recovery of receivables fully reserved during 2009, the default of a large retail natural gas customer in the second quarter of 2009, and a general decrease in reserves resulting from reduced business activity.
|
●
|
The $9.0 million positive period-over-period impact of a fee incurred in the second quarter of 2009 related to an agreement with a counterparty that enabled Integrys Energy Services to reduce collateral support requirements.
|
●
|
An $8.7 million decrease in broker commissions, contractor expenses, and various other fees, resulting from reduced business activity associated with Integrys Energy Services’ strategy change.
|
●
|
The $1.7 million positive period-over-period impact of a loss recorded on the sale and leaseback of a solar equipment project in the second quarter of 2009.
|
●
|
These decreases in operating and maintenance expense were partially offset by $5.8 million of intercompany fees related to a credit agreement with the holding company.
|
Three Months Ended
|
Change in
|
Nine Months Ended
|
Change in
|
|||||||||||||||||||||
September 30
|
2010 over
|
September 30
|
2010 over
|
|||||||||||||||||||||
(Millions)
|
2010
|
2009
|
2009
|
2010
|
2009
|
2009
|
||||||||||||||||||
Operating income (loss)
|
$ | 3.1 | $ | (0.1 | ) | N/A | $ | 5.7 | $ | 3.0 | 90.0 | % | ||||||||||||
Other expense
|
(9.8 | ) | (14.5 | ) | (32.4 | )% | (31.7 | ) | (45.0 | ) | (29.6 | )% | ||||||||||||
Loss before taxes
|
$ | (6.7 | ) | $ | (14.6 | ) | (54.1 | )% | $ | (26.0 | ) | $ | (42.0 | ) | (38.1 | )% |
Three Months Ended
September 30 |
Nine Months Ended
September 30
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Effective Tax Rate
|
30.8 | % | 36.3 | % | 40.8 | % | (164.3 | )% |
·
|
A $611.1 million net decrease in cash provided by working capital, driven by:
|
|
-
|
A $711.6 million period-over-period decrease in collections from customers, primarily due to lower year-end accounts receivable balances at Integrys Energy Services in 2009 compared with 2008 as a result of the strategy change, as well as lower period-over-period natural gas prices, which impacted both the regulated natural gas segment and Integrys Energy Services.
|
|
-
|
A $372.7 million period-over-period decrease in cash generated by sales of inventories, mainly the result of the withdrawal of a significant amount of natural gas from storage at Integrys Energy Services during the first nine months of 2009 in order to improve its liquidity position.
|
|
-
|
A $132.2 million period-over-period increase in cash used for other current liabilities, which was driven by a period-over-period decrease in cash collateral from counterparties, due primarily to the sale of Integrys Energy Services’ wholesale electric and wholesale natural gas businesses.
|
|
-
|
Partially offsetting these changes was a $560.1 million period-over-period decrease in cash used to pay accounts payable balances, driven by smaller accounts payable balances at Integrys Energy Services as a result of the strategy change.
|
|
-
|
Also offsetting these changes was a period-over-period increase in cash flows of $131.6 million due to a decrease in cash collateral provided to counterparties, due primarily to the change in Integrys Energy Services’ business related to its strategy change.
|
|
·
|
A $34.0 million period-over-period increase in pension and other postretirement contributions.
|
Reportable Segment (millions)
|
2010
|
2009
|
Change
|
|||||||||
Electric utility
|
$ | 65.8 | $ | 202.0 | $ | (136.2 | ) | |||||
Natural gas utility
|
86.3 | 98.1 | (11.8 | ) | ||||||||
Integrys Energy Services
|
14.6 | 18.5 | (3.9 | ) | ||||||||
Holding company and other
|
20.4 | 23.7 | (3.3 | ) | ||||||||
Integrys Energy Group consolidated
|
$ | 187.1 | $ | 342.3 | $ | (155.2 | ) |
·
|
A $947.2 million period-over-period decrease in the net repayment of short-term borrowings, mainly due to the generation of more cash from operating activities in 2009 compared with 2010.
|
|
·
|
Net natural gas loan proceeds at Integrys Energy Services of $15.4 million during the first nine months of 2010, compared with the net repayment of $221.5 of natural gas loans during the same period in 2009.
|
|
·
|
These decreases in cash used for financing activities were partially offset by:
|
|
-
|
The issuance of $230.0 million of long-term debt during the first nine months of 2009.
|
|
-
|
A $114.1 million period-over-period increase in the repayment of long-term debt instruments.
|
|
-
|
$138.2 million of payments made during the first nine months of 2010 to buyers of the wholesale natural gas and power businesses for out-of-the-money transactions executed at the time of sale. These contracts were replacement supply trades for the retained retail operations and were transacted at the original transfer price between Integrys Energy Services' wholesale and retail businesses.
|
Credit Ratings
|
Standard & Poor's
|
Moody's
|
Integrys Energy Group
Issuer credit rating
Senior unsecured debt
Commercial paper
Credit facility
Junior subordinated notes
|
BBB+ BBB
A-2
N/A
BBB-
|
N/A Baa1
P-2
Baa1
Baa2
|
WPS
Issuer credit rating
First mortgage bonds
Senior secured debt
Preferred stock
Commercial paper
Credit facility
|
A- N/A
A
BBB
A-2
N/A
|
A2 Aa3
Aa3
Baa1
P-1
A2
|
PEC
Issuer credit rating
Senior unsecured debt
|
BBB+ BBB
|
N/A Baa1
|
PGL
Issuer credit rating
Senior secured debt
Commercial paper
|
BBB+ A-
A-2
|
A3 A1
P-2
|
NSG
Issuer credit rating
Senior secured debt
|
BBB+ A
|
A3 A1
|
·
|
The senior secured debt rating and first mortgage bonds rating of WPS were raised from "A1" to "Aa3."
|
·
|
The senior secured debt ratings of PGL and NSG were raised from "A2" to "A1."
|
Payments Due By Period
|
||||||||||||||||||||||
(Millions)
|
Total Amounts
Committed
|
2010
|
2011 to 2012
|
2013 to 2014
|
2015 and Thereafter
|
|||||||||||||||||
Long-term debt principal and interest payments (1)
|
$ | 3,331.0 | $ | 33.9 | $ | 938.4 | $ | 568.7 | $ | 1,790.0 | ||||||||||||
Operating lease obligations
|
63.1 | 5.3 | 20.1 | 13.8 | 23.9 | |||||||||||||||||
Commodity purchase obligations (2)
|
2,789.0 | 245.3 | 1,113.7 | 632.0 | 798.0 | |||||||||||||||||
Purchase orders (3)
|
514.7 | 509.8 | 3.6 | 1.3 | - | |||||||||||||||||
Pension and other postretirement
funding obligations (4)
|
688.4 | 136.6 | 163.5 | 213.8 | 174.5 | |||||||||||||||||
Total contractual cash obligations
|
$ | 7,386.2 | $ | 930.9 | $ | 2,239.3 | $ | 1,429.6 | $ | 2,786.4 |
(1)
|
Represents bonds issued, notes issued, and loans made to Integrys Energy Group and its subsidiaries. Integrys Energy Group records all principal obligations on the balance sheet. For purposes of this table, it is assumed that the current interest rates on variable rate debt will remain in effect until the debt matures.
|
(2)
|
Energy supply contracts at Integrys Energy Services included as part of commodity purchase obligations are generally entered into to meet obligations to deliver energy to customers. The utility subsidiaries expect to recover the costs of their contracts in future customer rates.
|
(3)
|
Includes obligations related to normal business operations and large construction obligations.
|
(4)
|
Obligations for pension and other postretirement benefit plans, other than the Integrys Energy Group Retirement Plan, cannot reasonably be estimated beyond 2012.
|
(Millions)
|
||||
WPS
|
||||
Environmental projects
|
$ | 217.8 | ||
Electric and natural gas distribution projects
|
100.8 | |||
Electric and natural gas delivery and customer service projects
|
45.0 | |||
Other projects
|
109.6 | |||
UPPCO
|
||||
Repairs and safety measures at hydroelectric facilities
|
28.0 | |||
Other projects
|
30.5 | |||
MGU
|
||||
Natural gas pipe distribution system, underground natural gas storage facilities,
and other projects
|
29.8 | |||
MERC
|
||||
Natural gas pipe distribution system and other projects
|
49.1 | |||
PGL
|
||||
Natural gas pipe distribution system, underground natural gas storage facilities, and other projects (1)
|
477.5 | |||
NSG
|
||||
Natural gas pipe distribution system and other projects
|
40.9 | |||
Integrys Energy Services
|
||||
Solar and other projects (2)
|
113.0 | |||
IBS
|
||||
Corporate services infrastructure projects
|
65.5 | |||
Total capital expenditures
|
$ | 1,307.5 |
(1)
|
Includes approximately $114 million of expenditures related to the accelerated replacement of cast iron mains at PGL in 2011 and 2012. On January 21, 2010, the ICC approved a rider mechanism to allow PGL to recover these incremental costs. See Note 23, "Regulatory Environment," for more information.
|
(2)
|
Includes approximately $90 million of equity capital expected to be contributed through 2012 to INDU Solar Holdings, LLC, which was created in October 2010 through wholly owned subsidiaries of both Integrys Energy Services and Duke Energy Generation Services to build and finance distributed solar projects throughout the United States.
|
(Millions)
|
2010
|
2009
|
||||||
As of September 30
|
$ | 0.3 | $ | 0.7 | ||||
Average for 12 months ended September 30
|
0.4 | 1.0 | ||||||
High for 12 months ended September 30
|
0.6 | 1.3 | ||||||
Low for 12 months ended September 30
|
0.3 | 0.7 |
(Millions)
|
2010
|
2009
|
As of September 30
|
$1.5
|
$3.3
|
Average for 12 months ended September 30
|
1.8
|
4.5
|
High for 12 months ended September 30
|
2.9
|
5.6
|
Low for 12 months ended September 30
|
1.4
|
3.3
|
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant, Integrys Energy Group, Inc., has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
Integrys Energy Group, Inc.
|
|
Date: November 3, 2010
|
/s/ Diane L. Ford
Diane L. Ford
Vice President and Corporate Controller
(Duly Authorized Officer and Chief Accounting Officer)
|
INTEGRYS ENERGY GROUP
EXHIBIT INDEX TO FORM 10-Q
FOR THE QUARTER ENDED SEPTEMBER 30, 2010
|
|
Exhibit No.
|
Description
|
10.1
|
Integrys Energy Group, Inc. Deferred Compensation Plan, as Amended and Restated Effective January 1, 2011 (Incorporated by reference to Exhibit 10.1 to Integrys Energy Group’s Form 8-K filed September 22, 2010)
|
10.2
|
Integrys Energy Group, Inc. Pension Restoration and Supplemental Retirement Plan, as Amended and Restated Effective January 1, 2011 (Incorporated by reference to Exhibit 10.2 to Integrys Energy Group’s Form 8-K filed September 22, 2010)
|
10.3
|
Form of Integrys Energy Group, Inc. 2010 Omnibus Incentive Compensation Plan Performance Stock Right Agreement approved September 16, 2010 (Incorporated by reference to Exhibit 10.3 to Integrys Energy Group’s Form 8-K filed September 22, 2010)
|
10.4
|
Form of Integrys Energy Group, Inc. 2010 Omnibus Incentive Compensation Plan Restricted Stock Unit Award Agreement approved September 16, 2010 (Incorporated by reference to Exhibit 10.4 to Integrys Energy Group’s Form 8-K filed September 22, 2010)
|
10.5
|
Form of Integrys Energy Group, Inc. 2010 Omnibus Incentive Compensation Plan Nonqualified Stock Option Agreement approved September 16, 2010 (Incorporated by reference to Exhibit 10.5 to Integrys Energy Group’s Form 8-K filed September 22, 2010)
|
12
|
Computation of Ratio of Earnings to Fixed Charges
|
31.1
|
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act and Rule 13a-14(a) or 15d-14(a) under the Securities Exchange Act of 1934 for Integrys Energy Group, Inc.
|
31.2
|
Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act and Rule 13a-14(a) or 15d-14(a) under the Securities Exchange Act of 1934 for Integrys Energy Group, Inc.
|
32
|
Written Statement of the Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350 for Integrys Energy Group, Inc.
|
101 *
|
Financial statements from the Quarterly Report on Form 10-Q of Integrys Energy Group, Inc. for the quarter ended September 30, 2010, filed on November 3, 2010, formatted in XBRL: (i) the Condensed Consolidated Statements of Income; (ii) the Condensed Consolidated Balance Sheets; (iii) the Condensed Consolidated Statements of Cash Flows; and (iv) the Condensed Notes To Financial Statements tagged as blocks of text.
|
* In accordance with Rule 406T of Regulation S-T, the information in these exhibits shall not be deemed to be "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to liability under that section, and shall not be incorporated by reference into any registration statement or other document filed under the Securities Act of 1933, as amended, except as expressly set forth by specific reference in such filing.
|