·
|
Net
revenue of $36.9 million
|
·
|
Income
from operations of $5.6 million
|
·
|
EBITDA(1) of $7.7
million
|
·
|
Diluted
EPS of 21 cents
|
·
|
Net
revenue of $159.9 million
|
·
|
Income
from operations of $35.7 million
|
·
|
EBITDA(1) of $43.8
million
|
·
|
Diluted
EPS of $1.27
|
(1)
|
"EBITDA" consists of net income
plus provision for income taxes, interest expense, depreciation and
amortization less interest income. EBITDA should not be
construed as an alternative to operating income (as determined in
accordance with generally accepted accounting principles) as an indicator
of the Company's operating performance, as an alternative to cash flows
from operating activities (as determined in accordance with generally
accepted accounting principles) or as a measure of
liquidity. This item enables comparison of the Company's
performance with the performance of other companies that report EBITDA,
although some companies do not calculate this measure in the same manner
and therefore, the measure as presented may not be comparable to similarly
titled measures presented by other companies. Monarch Casino & Resort,
Inc.
|
Three
Months Ended
|
Twelve
Months Ended
|
|||||||||||||||
December
31,
|
December
31,
|
|||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
(UNAUDITED)
|
(UNAUDITED)
|
|||||||||||||||
Revenues
|
||||||||||||||||
Casino
|
$ | 25,746,126 | $ | 25,711,186 | $ | 110,259,104 | $ | 103,332,559 | ||||||||
Food
and beverage
|
10,280,029 | 10,267,553 | 42,364,225 | 41,037,321 | ||||||||||||
Hotel
|
6,028,171 | 5,831,944 | 27,885,858 | 26,412,755 | ||||||||||||
Other
|
1,162,564 | 1,229,977 | 4,866,536 | 4,878,840 | ||||||||||||
Gross
revenues
|
43,216,890 | 43,040,660 | 185,375,723 | 175,661,475 | ||||||||||||
Less
promotional allowances
|
(6,326,726 | ) | (6,047,994 | ) | (25,519,352 | ) | (23,692,521 | ) | ||||||||
Net
revenues
|
36,890,164 | 36,992,666 | 159,856,371 | 151,968,954 | ||||||||||||
Operating
expenses
|
||||||||||||||||
Casino
|
8,957,261 | 8,650,752 | 35,927,672 | 34,134,518 | ||||||||||||
Food
and beverage
|
5,065,900 | 4,898,995 | 20,283,267 | 19,533,532 | ||||||||||||
Hotel
|
1,940,872 | 2,070,882 | 8,357,541 | 8,383,382 | ||||||||||||
Other
|
358,437 | 333,783 | 1,485,550 | 1,450,100 | ||||||||||||
Selling,
general and administrative
|
12,912,190 | 11,253,810 | 49,966,276 | 46,309,938 | ||||||||||||
Gaming
development costs
|
8,340 | 5,753 | 10,477 | 106,477 | ||||||||||||
Depreciation
and amortization
|
2,015,286 | 2,128,543 | 8,137,886 | 8,559,374 | ||||||||||||
Total
operating expenses
|
31,258,286 | 29,342,518 | 124,168,669 | 118,477,321 | ||||||||||||
Income
from operations
|
5,631,878 | 7,650,148 | 35,687,702 | 33,491,633 | ||||||||||||
Other
income (expense)
|
||||||||||||||||
Interest
income
|
542,567 | 275,319 | 1,928,450 | 466,050 | ||||||||||||
Interest
expense
|
- | (22,877 | ) | (152,274 | ) | (97,722 | ) | |||||||||
Total
other income
|
542,567 | 252,442 | 1,776,176 | 368,328 | ||||||||||||
Income
before income taxes
|
6,174,445 | 7,902,590 | 37,463,878 | 33,859,961 | ||||||||||||
Provision
for income taxes
|
(2,123,660 | ) | (2,783,590 | ) | (12,983,660 | ) | (11,779,590 | ) | ||||||||
Net
income
|
$ | 4,050,785 | $ | 5,119,000 | $ | 24,480,218 | $ | 22,080,371 | ||||||||
Earnings
per share of common stock
|
||||||||||||||||
Net
income
|
||||||||||||||||
Basic
|
$ | 0.21 | $ | 0.27 | $ | 1.28 | $ | 1.16 | ||||||||
Diluted
|
$ | 0.21 | $ | 0.27 | $ | 1.27 | $ | 1.15 | ||||||||
Weighted
average number of common
|
||||||||||||||||
shares
and potential common
|
||||||||||||||||
shares
outstanding
|
||||||||||||||||
Basic
|
18,990,032 | 19,063,439 | 19,057,583 | 18,990,331 | ||||||||||||
Diluted
|
19,260,561 | 19,289,563 | 19,329,131 | 19,274,847 |
December
31,
|
||||||||
2007
|
2006
|
|||||||
ASSETS
|
||||||||
Current
assets
|
||||||||
Cash
and cash equivalents
|
$ | 38,835,820 | $ | 36,985,187 | ||||
Receivables,
net
|
4,134,099 | 3,268,970 | ||||||
Federal
income tax refund receivable
|
998,123 | - | ||||||
Inventories
|
1,496,046 | 1,471,667 | ||||||
Prepaid
expenses
|
3,144,374 | 2,833,126 | ||||||
Deferred
income taxes
|
1,084,284 | 965,025 | ||||||
Total
current assets
|
49,692,746 | 45,523,975 | ||||||
Property
and equipment
|
||||||||
Land
|
10,339,530 | 10,339,530 | ||||||
Land
improvements
|
3,166,107 | 3,166,107 | ||||||
Buildings
|
78,955,538 | 78,955,538 | ||||||
Building
improvements
|
10,435,062 | 10,435,062 | ||||||
Furniture
& equipment
|
72,511,165 | 72,708,061 | ||||||
Leasehold
improvements
|
1,346,965 | 1,346,965 | ||||||
176,754,367 | 176,951,263 | |||||||
Less
accumulated depreciation and amortization
|
(92,215,149 | ) | (84,325,578 | ) | ||||
84,539,218 | 92,625,685 | |||||||
Construction
in progress
|
17,236,062 | - | ||||||
Net
property and equipment
|
101,775,280 | 92,625,685 | ||||||
Other
assets, net
|
2,817,842 | 231,247 | ||||||
Total
assets
|
$ | 154,285,868 | $ | 138,380,907 | ||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||||||
Current
liabilities
|
||||||||
Accounts
payable
|
10,840,318 | 8,590,669 | ||||||
Accounts
payable construction
|
1,971,022 | - | ||||||
Accrued
expenses
|
9,230,157 | 9,878,851 | ||||||
Federal
income taxes payable
|
- | 16,457 | ||||||
Total
current liabilities
|
22,041,497 | 18,485,977 | ||||||
Deferred
income taxes
|
2,825,433 | 4,248,614 | ||||||
Total
liabilities
|
24,866,930 | 22,734,591 | ||||||
Stockholders'
equity
|
||||||||
Preferred
stock, $.01 par value, 10,000,000 shares
|
||||||||
authorized;
none issued
|
- | - | ||||||
Common
stock, $.01 par value, 30,000,000 shares
|
||||||||
authorized;
19,096,300 shares issued;
|
||||||||
18,566,540
outstanding at 12/31/07
|
||||||||
19,065,968
outstanding at 12/31/06
|
190,963 | 190,726 | ||||||
Additional
paid-in capital
|
25,741,972 | 23,205,045 | ||||||
Treasury
stock, 529,760 shares at 12/31/07
|
||||||||
6,582
shares at 12/31/06, at cost
|
(13,268,905 | ) | (24,145 | ) | ||||
Retained
earnings
|
116,754,908 | 92,274,690 | ||||||
Total
stockholders' equity
|
129,418,938 | 115,646,316 | ||||||
Total
liability and stockholder's equity
|
$ | 154,285,868 | $ | 138,380,907 |
Three
Months Ended
|
Twelve
Months Ended
|
|||||||||||||||
December
31,
|
December
31,
|
|||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
Net
Income
|
$ | 4,050,785 | $ | 5,119,000 | $ | 24,480,218 | $ | 22,080,371 | ||||||||
Adjustments
|
||||||||||||||||
Provision
for income taxes
|
2,123,660 | 2,783,590 | 12,983,660 | 11,779,590 | ||||||||||||
Interest
expense
|
- | 22,877 | 152,274 | 97,722 | ||||||||||||
Depreciation
& amortization
|
2,015,286 | 2,128,543 | 8,137,886 | 8,559,374 | ||||||||||||
Interest
income
|
(542,567 | ) | (275,319 | ) | (1,928,450 | ) | (466,050 | ) | ||||||||
EBITDA
(1)
|
$ | 7,647,164 | $ | 9,778,691 | $ | 43,825,588 | $ | 42,051,007 | ||||||||