Exact Name of Registrant as Specified in Its Charter
|
Commission File
Number |
I.R.S. Employer Identification No. | ||
Hawaiian Electric Industries, Inc. Hawaiian Electric Company,
Inc. |
1-8503 1-4955
|
99-0208097 99-0040500 |
Three months ended December
31, |
Years ended December
31, |
|||||||||||||||
2002 |
2001 |
2002 |
2001 |
|||||||||||||
(in thousands, except per share amounts) |
||||||||||||||||
Revenue |
||||||||||||||||
Electric utility |
$ |
337,533 |
|
$ |
315,844 |
|
$ |
1,257,176 |
|
$ |
1,289,304 |
| ||||
Bank |
|
98,622 |
|
|
108,564 |
|
|
399,255 |
|
|
444,602 |
| ||||
Other |
|
(452 |
) |
|
(5,099 |
) |
|
(2,730 |
) |
|
(6,629 |
) | ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
435,703 |
|
|
419,309 |
|
|
1,653,701 |
|
|
1,727,277 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Expenses |
||||||||||||||||
Electric utility |
|
292,723 |
|
|
274,259 |
|
|
1,062,220 |
|
|
1,095,359 |
| ||||
Bank |
|
76,845 |
|
|
83,674 |
|
|
306,372 |
|
|
362,503 |
| ||||
Other |
|
6,670 |
|
|
3,888 |
|
|
18,676 |
|
|
13,242 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
376,238 |
|
|
361,821 |
|
|
1,387,268 |
|
|
1,471,104 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Operating income (loss) |
||||||||||||||||
Electric utility |
|
44,810 |
|
|
41,585 |
|
|
194,956 |
|
|
193,945 |
| ||||
Bank |
|
21,777 |
|
|
24,890 |
|
|
92,883 |
|
|
82,099 |
| ||||
Other |
|
(7,122 |
) |
|
(8,987 |
) |
|
(21,406 |
) |
|
(19,871 |
) | ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
59,465 |
|
|
57,488 |
|
|
266,433 |
|
|
256,173 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Interest expenseother than bank |
|
(17,674 |
) |
|
(19,265 |
) |
|
(72,292 |
) |
|
(78,726 |
) | ||||
Allowance for borrowed funds used during construction |
|
463 |
|
|
547 |
|
|
1,855 |
|
|
2,258 |
| ||||
Preferred stock dividends of subsidiaries |
|
(502 |
) |
|
(502 |
) |
|
(2,006 |
) |
|
(2,006 |
) | ||||
Preferred securities distributions of trust subsidiaries |
|
(4,009 |
) |
|
(4,009 |
) |
|
(16,035 |
) |
|
(16,035 |
) | ||||
Allowance for equity funds used during construction |
|
977 |
|
|
1,021 |
|
|
3,954 |
|
|
4,239 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Income from continuing operations before income taxes |
|
38,720 |
|
|
35,280 |
|
|
181,909 |
|
|
165,903 |
| ||||
Income taxes |
|
12,345 |
|
|
10,076 |
|
|
63,692 |
|
|
58,157 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Income from continuing operations |
|
26,375 |
|
|
25,204 |
|
|
118,217 |
|
|
107,746 |
| ||||
Discontinued operations, net of income taxes |
||||||||||||||||
Loss from operations |
|
|
|
|
|
|
|
|
|
|
(1,254 |
) | ||||
Net loss on disposals |
|
|
|
|
(1,966 |
) |
|
|
|
|
(22,787 |
) | ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Loss from discontinued operations |
|
|
|
|
(1,966 |
) |
|
|
|
|
(24,041 |
) | ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net income |
$ |
26,375 |
|
$ |
23,238 |
|
$ |
118,217 |
|
$ |
83,705 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Per common share |
||||||||||||||||
Basic earnings (loss) |
||||||||||||||||
Continuing operations |
$ |
0.72 |
|
$ |
0.73 |
|
$ |
3.26 |
|
$ |
3.19 |
| ||||
Discontinued operations |
|
|
|
|
(0.06 |
) |
|
|
|
|
(0.71 |
) | ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
$ |
0.72 |
|
$ |
0.67 |
|
$ |
3.26 |
|
$ |
2.48 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Diluted earnings (loss) |
||||||||||||||||
Continuing operations |
$ |
0.72 |
|
$ |
0.73 |
|
$ |
3.24 |
|
$ |
3.18 |
| ||||
Discontinued operations |
|
|
|
|
(0.06 |
) |
|
|
|
|
(0.71 |
) | ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
$ |
0.72 |
|
$ |
0.67 |
|
$ |
3.24 |
|
$ |
2.47 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Dividends |
$ |
0.62 |
|
$ |
0.62 |
|
$ |
2.48 |
|
$ |
2.48 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Weighted-average number of common shares outstanding |
|
36,658 |
|
|
34,644 |
|
|
36,278 |
|
|
33,754 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Adjusted weighted-average shares |
|
36,869 |
|
|
34,851 |
|
|
36,477 |
|
|
33,942 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Income (loss) from continuing operations by segment |
||||||||||||||||
Electric utility |
$ |
20,386 |
|
$ |
18,464 |
|
$ |
90,205 |
|
$ |
88,300 |
| ||||
Bank |
|
13,410 |
|
|
15,377 |
|
|
56,225 |
|
|
48,531 |
| ||||
Other |
|
(7,421 |
) |
|
(8,637 |
) |
|
(28,213 |
) |
|
(29,085 |
) | ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Income from continuing operations |
$ |
26,375 |
|
$ |
25,204 |
|
$ |
118,217 |
|
$ |
107,746 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended December 31, |
Years ended December
31, | |||||||||||
2002 |
2001 |
2002 |
2001 | |||||||||
(in thousands, except per share amounts) | ||||||||||||
Consolidated |
||||||||||||
Reported net income |
$ |
26,375 |
$ |
23,238 |
$ |
118,217 |
$ |
83,705 | ||||
Goodwill amortization, net of tax benefits |
|
|
|
968 |
|
|
|
3,845 | ||||
|
|
|
|
|
|
|
| |||||
Adjusted net income |
$ |
26,375 |
$ |
24,206 |
$ |
118,217 |
$ |
87,550 | ||||
|
|
|
|
|
|
|
| |||||
Per common share |
||||||||||||
Reported basic earnings |
$ |
0.72 |
$ |
0.67 |
$ |
3.26 |
$ |
2.48 | ||||
Goodwill amortization, net of tax benefits |
|
|
|
0.03 |
|
|
|
0.11 | ||||
|
|
|
|
|
|
|
| |||||
Adjusted basic earnings |
$ |
0.72 |
$ |
0.70 |
$ |
3.26 |
$ |
2.59 | ||||
|
|
|
|
|
|
|
| |||||
Per common share |
||||||||||||
Reported diluted earnings |
$ |
0.72 |
$ |
0.67 |
$ |
3.24 |
$ |
2.47 | ||||
Goodwill amortization, net of tax benefits |
|
|
|
0.03 |
|
|
|
0.11 | ||||
|
|
|
|
|
|
|
| |||||
Adjusted diluted earnings |
$ |
0.72 |
$ |
0.70 |
$ |
3.24 |
$ |
2.58 | ||||
|
|
|
|
|
|
|
| |||||
Bank |
||||||||||||
Reported net income |
$ |
13,410 |
$ |
15,377 |
$ |
56,225 |
$ |
48,531 | ||||
Goodwill amortization, net of tax benefits |
|
|
|
968 |
|
|
|
3,845 | ||||
|
|
|
|
|
|
|
| |||||
Adjusted net income |
$ |
13,410 |
$ |
16,345 |
$ |
56,225 |
$ |
52,376 | ||||
|
|
|
|
|
|
|
|
Three months ended |
||||||||||||
March 31, 2002 |
June 30, 2002 |
September 30, 2002 |
||||||||||
(in thousands, except per share amounts) |
||||||||||||
Net income as reported |
$ |
26,919 |
|
$ |
30,984 |
|
$ |
32,777 |
| |||
Add: Stock option expense included in reported net income, net of tax benefits |
|
131 |
|
|
674 |
|
|
945 |
| |||
Deduct: Total stock option expense determined under the fair value based method, net of tax benefits |
|
(178 |
) |
|
(200 |
) |
|
(210 |
) | |||
|
|
|
|
|
|
|
|
| ||||
Restated net income |
$ |
26,872 |
|
$ |
31,458 |
|
$ |
33,512 |
| |||
|
|
|
|
|
|
|
|
| ||||
Earnings per share |
||||||||||||
Basicas reported |
$ |
0.75 |
|
$ |
0.86 |
|
$ |
0.90 |
| |||
|
|
|
|
|
|
|
|
| ||||
Basicrestated |
$ |
0.75 |
|
$ |
0.87 |
|
$ |
0.92 |
| |||
|
|
|
|
|
|
|
|
| ||||
Dilutedas reported |
$ |
0.75 |
|
$ |
0.85 |
|
$ |
0.89 |
| |||
|
|
|
|
|
|
|
|
| ||||
Dilutedrestated |
$ |
0.75 |
|
$ |
0.86 |
|
$ |
0.91 |
| |||
|
|
|
|
|
|
|
|
|
Three months ended December 31, |
Years ended December 31, |
|||||||||||||||
2002 |
2001 |
2002 |
2001 |
|||||||||||||
(in thousands, except per share amounts) |
||||||||||||||||
Net income as reported |
$ |
26,375 |
|
$ |
23,238 |
|
$ |
118,217 |
|
$ |
83,705 |
| ||||
Add: Stock option expense included in reported net income, net of tax benefits |
|
300 |
|
|
292 |
|
|
888 |
|
|
1,612 |
| ||||
Deduct: Total stock option expense determined
under the fair value based method, net of tax benefits |
|
(300 |
) |
|
(197 |
) |
|
(888 |
) |
|
(788 |
) | ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Pro forma net income |
$ |
26,375 |
|
$ |
23,333 |
|
$ |
118,217 |
|
$ |
84,529 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Earnings per share |
||||||||||||||||
Basicas reported |
$ |
0.72 |
|
$ |
0.67 |
|
$ |
3.26 |
|
$ |
2.48 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Basicpro forma |
$ |
0.72 |
|
$ |
0.67 |
|
$ |
3.26 |
|
$ |
2.50 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Dilutedas reported |
$ |
0.72 |
|
$ |
0.67 |
|
$ |
3.24 |
|
$ |
2.47 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Dilutedpro forma |
$ |
0.72 |
|
$ |
0.67 |
|
$ |
3.24 |
|
$ |
2.49 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended December
31, |
Years ended December
31, |
|||||||||||||||
2002 |
2001 |
2002 |
2001 |
|||||||||||||
(in thousands) |
||||||||||||||||
Operating revenues |
$ |
336,527 |
|
$ |
314,333 |
|
$ |
1,252,929 |
|
$ |
1,284,312 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Operating expenses |
||||||||||||||||
Fuel oil |
|
91,694 |
|
|
79,733 |
|
|
310,595 |
|
|
346,728 |
| ||||
Purchased power |
|
85,711 |
|
|
84,777 |
|
|
326,455 |
|
|
337,844 |
| ||||
Other operation |
|
36,337 |
|
|
34,966 |
|
|
131,910 |
|
|
125,565 |
| ||||
Maintenance |
|
20,814 |
|
|
19,049 |
|
|
66,541 |
|
|
61,801 |
| ||||
Depreciation |
|
26,361 |
|
|
25,379 |
|
|
105,424 |
|
|
100,714 |
| ||||
Taxes, other than income taxes |
|
31,349 |
|
|
29,483 |
|
|
120,118 |
|
|
120,894 |
| ||||
Income taxes |
|
12,619 |
|
|
11,224 |
|
|
56,729 |
|
|
55,434 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
304,885 |
|
|
284,611 |
|
|
1,117,772 |
|
|
1,148,980 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Operating income |
|
31,642 |
|
|
29,722 |
|
|
135,157 |
|
|
135,332 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Other income |
||||||||||||||||
Allowance for equity funds used during construction |
|
977 |
|
|
1,021 |
|
|
3,954 |
|
|
4,239 |
| ||||
Other, net |
|
706 |
|
|
730 |
|
|
3,141 |
|
|
3,197 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
1,683 |
|
|
1,751 |
|
|
7,095 |
|
|
7,436 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Income before interest and other charges |
|
33,325 |
|
|
31,473 |
|
|
142,252 |
|
|
142,768 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Interest and other charges |
||||||||||||||||
Interest on long-term debt |
|
10,290 |
|
|
10,169 |
|
|
40,720 |
|
|
40,296 |
| ||||
Amortization of net bond premium and expense |
|
509 |
|
|
517 |
|
|
2,014 |
|
|
2,063 |
| ||||
Other interest charges |
|
185 |
|
|
452 |
|
|
1,498 |
|
|
4,697 |
| ||||
Allowance for borrowed funds used during construction |
|
(463 |
) |
|
(547 |
) |
|
(1,855 |
) |
|
(2,258 |
) | ||||
Preferred stock dividends of subsidiaries |
|
229 |
|
|
229 |
|
|
915 |
|
|
915 |
| ||||
Preferred securities distributions of trust subsidiaries |
|
1,919 |
|
|
1,919 |
|
|
7,675 |
|
|
7,675 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
12,669 |
|
|
12,739 |
|
|
50,967 |
|
|
53,388 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Income before preferred stock dividends of HECO |
|
20,656 |
|
|
18,734 |
|
|
91,285 |
|
|
89,380 |
| ||||
Preferred stock dividends of HECO |
|
270 |
|
|
270 |
|
|
1,080 |
|
|
1,080 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net income for common stock |
$ |
20,386 |
|
$ |
18,464 |
|
$ |
90,205 |
|
$ |
88,300 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
OTHER ELECTRIC UTILITY INFORMATION |
||||||||||||||||
Kilowatthour sales (millions) |
|
2,427 |
|
|
2,360 |
|
|
9,544 |
|
|
9,370 |
| ||||
Cooling degree days (Oahu) |
|
1,187 |
|
|
1,200 |
|
|
4,798 |
|
|
4,911 |
|
Three months ended December 31, |
Years ended December 31, |
|||||||||||||
2002 |
2001 |
2002 |
2001 |
|||||||||||
(in a thousands) |
||||||||||||||
Interest and dividend income |
||||||||||||||
Interest and fees on loans |
$ |
50,782 |
$ |
53,193 |
$ |
203,082 |
|
$ |
231,858 |
| ||||
Interest on mortgage-related securities |
|
31,618 |
|
36,850 |
|
135,252 |
|
|
152,181 |
| ||||
Interest and dividends on investment securities |
|
1,917 |
|
2,449 |
|
7,896 |
|
|
15,612 |
| ||||
|
|
|
|
|
|
|
|
|
| |||||
|
84,317 |
|
92,492 |
|
346,230 |
|
|
399,651 |
| |||||
|
|
|
|
|
|
|
|
|
| |||||
Interest expense |
||||||||||||||
Interest on deposit liabilities |
|
16,300 |
|
24,290 |
|
73,631 |
|
|
116,531 |
| ||||
Interest on Federal Home Loan Bank advances |
|
15,281 |
|
14,473 |
|
58,608 |
|
|
68,740 |
| ||||
Interest on securities sold under repurchase agreements |
|
5,387 |
|
5,392 |
|
20,643 |
|
|
28,314 |
| ||||
|
|
|
|
|
|
|
|
|
| |||||
|
36,968 |
|
44,155 |
|
152,882 |
|
|
213,585 |
| |||||
|
|
|
|
|
|
|
|
|
| |||||
Net interest income |
|
47,349 |
|
48,337 |
|
193,348 |
|
|
186,066 |
| ||||
Provision for loan losses |
|
1,750 |
|
3,500 |
|
9,750 |
|
|
12,500 |
| ||||
|
|
|
|
|
|
|
|
|
| |||||
Net interest income after provision for loan losses |
|
45,599 |
|
44,837 |
|
183,598 |
|
|
173,566 |
| ||||
|
|
|
|
|
|
|
|
|
| |||||
Other income |
||||||||||||||
Fees from other financial services |
|
5,873 |
|
4,600 |
|
21,254 |
|
|
17,194 |
| ||||
Fees from deposit liabilities |
|
4,017 |
|
2,688 |
|
15,734 |
|
|
9,401 |
| ||||
Fee income on other financial products |
|
2,416 |
|
2,601 |
|
10,063 |
|
|
8,451 |
| ||||
Fee income on loans serviced for others, net |
|
205 |
|
664 |
|
(164 |
) |
|
2,458 |
| ||||
Gain (loss) on sale of securities |
|
|
|
4,313 |
|
(640 |
) |
|
8,044 |
| ||||
Loss on investments |
|
|
|
|
|
|
|
|
(6,164 |
) | ||||
Other |
|
1,794 |
|
1,206 |
|
6,778 |
|
|
5,567 |
| ||||
|
|
|
|
|
|
|
|
|
| |||||
|
14,305 |
|
16,072 |
|
53,025 |
|
|
44,951 |
| |||||
|
|
|
|
|
|
|
|
|
| |||||
General and administrative expenses |
||||||||||||||
Compensation and employee benefits |
|
15,548 |
|
13,285 |
|
59,594 |
|
|
51,932 |
| ||||
Occupancy and equipment |
|
7,699 |
|
7,314 |
|
30,086 |
|
|
28,638 |
| ||||
Data processing |
|
2,939 |
|
2,893 |
|
11,167 |
|
|
10,408 |
| ||||
Consulting |
|
3,319 |
|
1,527 |
|
7,693 |
|
|
3,825 |
| ||||
Amortization of goodwill and core deposit intangibles |
|
433 |
|
1,685 |
|
1,731 |
|
|
6,706 |
| ||||
Other |
|
8,189 |
|
9,315 |
|
33,469 |
|
|
34,909 |
| ||||
|
|
|
|
|
|
|
|
|
| |||||
|
38,127 |
|
36,019 |
|
143,740 |
|
|
136,418 |
| |||||
|
|
|
|
|
|
|
|
|
| |||||
Income before minority interest and income taxes |
|
21,777 |
|
24,890 |
|
92,883 |
|
|
82,099 |
| ||||
Minority interests |
|
42 |
|
51 |
|
173 |
|
|
213 |
| ||||
Income taxes |
|
6,972 |
|
8,109 |
|
31,074 |
|
|
27,944 |
| ||||
|
|
|
|
|
|
|
|
|
| |||||
Income before preferred stock dividends |
|
14,763 |
|
16,730 |
|
61,636 |
|
|
53,942 |
| ||||
Preferred stock dividends |
|
1,353 |
|
1,353 |
|
5,411 |
|
|
5,411 |
| ||||
|
|
|
|
|
|
|
|
|
| |||||
Net income for common stock |
$ |
13,410 |
$ |
15,377 |
$ |
56,225 |
|
$ |
48,531 |
| ||||
|
|
|
|
|
|
|
|
|
| |||||
Interest rate spread (%) |
|
3.24 |
|
|
3.17 |
|
HAWAIIAN ELECTRIC INDUSTRIES, INC.
(Registrant) |
HAWAIIAN ELECTRIC COMPANY, INC.
(Registrant) | |||||||
/s/ ERIC K.
YEAMAN |
/s/ RICHARD A. VON
GNECHTEN | |||||||
Eric K. Yeaman Financial Vice President, Treasurer and
Chief Financial Officer (Principal Financial Officer of HEI) |
Richard A. von Gnechten Financial Vice President (Principal
Financial Officer of HECO) |
Date: January 21, 2003 |
Date: January 21, 2003 |