TELMEX: SECOND QUARTER 2005 JULY 26, 2005

FORM 6-K

SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

Report of Foreign Private Issuer

Pursuant to Rule 13a-16 or 15d-16 of

the Securities Exchange Act of 1934

For the month of July 2005

Commission File Number: 333-13580

Teléfonos de México, S.A. de C.V.

(Exact Name of the Registrant as Specified in the Charter)

Telephones of Mexico

(Translation of Registrant's Name into English)

Parque Vía 190

Colonia Cuauhtémoc

México City 06599, México, D.F.

(Address of principal executive offices)

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F. Form 20-F....Ö .....Form 40-F.........

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ____

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ____

Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

Yes ..... No...Ö ..

If "Yes" is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-

 

 

 

TELÉFONOS DE MÉXICO, S.A. DE C.V.

STOCK EXCHANGE CODE: TELMEX QUARTER: 2 YEAR: 2005

 I N D E X

FS-01 CONSOLIDATED BALANCE SHEETS, AT JUNE 30, 2005 & 2004

FS-02 CONSOLIDATED BALANCE SHEETS - BREAKDOWN OF MAIN CONCEPTS -

FS-03 CONSOLIDATED BALANCE SHEETS - OTHER CONCEPTS -

FS-04 CONSOLIDATED STATEMENTS OF INCOME FROM JANUARY 01 TO JUNE 30, 2005 & 2004

FS-05 CONSOLIDATED STATEMENTS OF INCOME - BREAKDOWN OF MAIN CONCEPTS -

FS-06 CONSOLIDATED STATEMENTS OF INCOME - OTHER CONCEPTS -

FS-07 CONSOLIDATED STATEMENTS OF INCOME FROM JANUARY 01 TO JUNE 30, 2005 & 2004

FS-08 CONSOLIDATED STATEMENTS OF INCOME, FOURTH QUARTER - BREAKDOWN OF MAIN CONCEPTS -

FS-09 CONSOLIDATED STATEMENTS OF CHANGES IN FINANCIAL POSITION FROM JANUARY 01 TO JUNE 30, 2005 & 2004

FS-10 CONSOLIDATED STATEMENTS OF CHANGES IN FINANCIAL POSITION - BREAKDOWN OF MAIN CONCEPTS -

FI-01 RATIOS - CONSOLIDATED INFORMATION

FI-02 DATA PER SHARE - CONSOLIDATED INFORMATION

ANNEX 1.- CHIEF EXECUTIVE OFFICER REPORT

ANNEX 2.- NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

ANNEX 3.- SHARE INVESTMENTS

ANNEX 5.- CREDITS BREAKDOWN

ANNEX 6.- FOREING EXCHANGE MONETARY POSITION

ANNEX 7.- CALCULATION OF MONETARY POSITION

ANNEX 8.- BONDS AND/OR MEDIUM-TERM NOTES LISTED IN STOCK MARKET

ANNEX 9.- PLANTS, - COMMERCIAL, DISTRIBUTION AND/OR SERVICE CENTERS-

ANNEX 10.- RAW MATERIALS

ANNEX 11.- DOMESTIC SALES - MAIN SERVICES -

ANNEX 11b.- FOREIGN SALES - MAIN SERVICES -

ANNEX 13.- PROJECT INFORMATION

ANNEX 14.- TRANSACTIONS IN FOREIGN CURRENCY AND EXCHANGE OF FINANCIAL STATEMENTS FROM FOREIGN OPERATIONS

INTEGRATION OF PAID CAPITAL STOCK

GENERAL INFORMATION

BOARD OF DIRECTORS

DECLARATION BY THE COMPANY'S OFFICERS THAT ARE RESPONSIBLE FOR THE INFORMATION

 

MEXICAN STOCK EXCHANGE

Index

SIFIC/ICS

STOCK EXCHANGE CODE: TELMEX QUARTER: 2 YEAR: 2005

TELÉFONOS DE MÉXICO, S.A. DE C.V.

FS-01

CONSOLIDATED BALANCE SHEETS

AT JUNE 30, 2005 & 2004

(Thousand Pesos)

Final printing

--- 

REF

S

CONCEPTS

QUARTER OF PRESENT

FINANCIAL YEAR

QUARTER OF PREVIOUS

FINANCIAL YEAR

Amount

%

Amount

%

1

TOTAL ASSETS

254,942,236

100

196,078,321

100

2

CURRENT ASSETS

62,317,543

24

38,345,309

20

3

CASH AND SHORT-TERM INVESTMENTS

28,263,215

11

6,932,349

4

4

ACCOUNTS RECEIVABLE, NET

22,847,263

9

19,031,974

10

5

OTHER ACCOUNTS RECEIVABLE, NET

7,912,857

3

4,181,585

2

6

INVENTORIES

1,029,379

0

1,006,474

1

7

OTHER CURRENT ASSETS

2,264,829

1

7,192,927

4

8

LONG - TERM

1,016,595

0

1,495,694

1

9

ACCOUNTS RECEIVABLE, NET

0

0

0

0

10

INVESTMENT IN SHARES OF SUBSIDIARIES AND AFFILIATES NON-CONSOLIDATED

957,764

0

1,442,806

1

11

OTHER INVESTMENTS

58,831

0

52,888

0

12

PLANT, PROPERTY AND EQUIPMENT, NET

148,555,904

58

128,016,277

65

13

PROPERTY

0

0

0

0

14

MACHINERY AND INDUSTRIAL EQUIPMENT

415,775,237

163

331,247,879

169

15

OTHER EQUIPMENTS

0

0

0

0

16

ACCUMULATED DEPRECIATION

274,044,584

107

204,711,873

104

17

CONSTRUCTIONS IN PROGRESS

6,825,251

3

1,480,271

1

18

DEFERRED ASSETS, NET

16,896,528

7

1,945,928

1

19

OTHER ASSETS

26,155,666

10

26,275,113

13

20

TOTAL LIABILITIES

143,095,708

100

108,024,568

100

21

CURRENT LIABILITIES

50,307,533

35

36,175,238

33

22

SUPPLIERS

0

0

0

0

23

BANK LOANS

5,109,124

4

14,188,767

13

24

STOCK MARKET LOANS

12,726,910

9

886,720

1

25

TAXES PAYABLE

3,632,172

3

3,447,258

3

26

OTHER CURRENT LIABILITIES

28,839,327

20

17,652,493

16

27

LONG - TERM LIABILITIES

74,581,249

52

50,192,564

46

28

BANK LOANS

38,163,549

27

13,545,991

13

29

STOCK MARKET LOANS

36,417,700

25

36,646,573

34

30

OTHER LOANS

0

0

0

0

31

DEFERRED CREDITS

16,335,332

11

21,656,766

20

32

OTHER LIABILITIES

1,871,594

1

0

0

33

CONSOLIDATED STOCKHOLDERS' EQUITY

111,846,528

100

88,053,753

100

34

MINORITY INTEREST

11,518,988

10

154,109

0

35

MAJORITY INTEREST

100,327,540

90

87,899,644

100

36

CONTRIBUTED CAPITAL

46,546,155

42

48,302,988

55

37

CAPITAL STOCK (NOMINAL)

286,903

0

302,971

0

38

RESTATEMENT OF CAPITAL STOCK

27,349,781

24

29,090,546

33

39

PREMIUM ON SALES OF SHARES

18,909,471

17

18,909,471

21

40

CONTRIBUTIONS FOR FUTURE CAPITAL INCREASES

0

0

0

0

41

CAPITAL INCREASE (DECREASE)

53,781,385

48

39,596,656

45

42

RETAINED EARNINGS AND CAPITAL RESERVE

107,460,577

96

95,031,842

108

43

RESERVE FOR REPURCHASE OF OWN SHARES

0

0

0

0

44

EXCESS (SHORTFALL) FROM RESTATEMENT OF STOCKHOLDERS' EQUITY

(66,509,505)

(59)

(65,767,545)

(75)

45

NET INCOME

12,830,313

11

10,332,359

12

---

 

 

MEXICAN STOCK EXCHANGE

Index

SIFIC/ICS

STOCK EXCHANGE CODE: TELMEX QUARTER: 2 YEAR: 2005

TELÉFONOS DE MÉXICO, S.A. DE C.V.

FS-02

CONSOLIDATED BALANCE SHEETS

- BREAKDOWN OF MAIN CONCEPTS -

(Thousand Pesos)

Final printing

--- 

REF

S

CONCEPTS

QUARTER OF PRESENT

FINANCIAL YEAR

QUARTER OF PREVIOUS

FINANCIAL YEAR

Amount

%

Amount

%

3

CASH AND SHORT- TERM INVESTMENTS

28,263,215

100

6,932,349

100

46

CASH

1,935,743

7

1,088,791

16

47

SHORT-TERM INVESTMENTS

26,327,472

93

5,843,558

84

18

DEFERRED ASSETS, NET

16,896,528

100

1,945,928

100

48

AMORTIZED OR REDEEMED EXPENSES

4,053,363

24

803,114

41

49

GOODWILL

6,918,228

41

1,142,814

59

50

DEFERRED TAXES

5,924,937

35

0

0

51

OTHERS

0

0

0

0

21

CURRENT LIABILITIES

50,307,533

100

36,175,238

100

52

FOREIGN CURRENCY LIABILITIES

17,036,034

34

13,368,300

37

53

MEXICAN PESOS LIABILITIES

33,271,499

66

22,806,938

63

24

STOCK MARKET SHORT-TERM SECURITIES

12,726,910

100

886,720

100

54

COMMERCIAL PAPER

0

0

0

0

55

MEDIUM-TERM NOTES

0

0

0

0

56

CURRENT MATURITIES OF SECURITIES

12,726,910

100

886,720

100

26

OTHER CURRENT LIABILITIES

28,839,327

100

17,652,493

100

57

OTHER CURRENT LIABILITIES WITH COST

0

0

0

0

58

OTHER CURRENT LIABILITIES WITHOUT COST

28,839,327

100

17,652,493

100

27

LONG - TERM LIABILITIES

74,581,249

100

50,192,564

100

59

FOREIGN CURRENCY LIABILITIES

67,481,249

90

41,951,283

84

60

MEXICAN PESOS LIABILITIES

7,100,000

10

8,241,281

16

29

STOCK MARKET LONG-TERM SECURITIES

36,417,700

100

36,646,573

100

61

BONDS

36,417,700

100

36,646,573

100

62

MEDIUM-TERM NOTES

0

0

0

0

OTHER LOANS

0

100

0

100

63

OTHER LOANS WITH COST

0

0

0

0

64

OTHER LOANS WITHOUT COST

0

0

0

0

31

DEFERRED CREDITS

16,335,332

100

21,656,766

100

65

GOODWILL

0

0

0

0

66

DEFERRED TAXES

16,335,332

100

21,656,766

100

67

OTHERS

0

0

0

0

32

OTHER LIABILITIES

1,871,594

100

0

100

68

RESERVES

1,871,594

100

0

0

69

OTHERS LIABILITIES

0

0

0

0

44

EXCESS (SHORTFALL) FROM RESTATEMENTS OF STOCKHOLDERS' EQUITY

(66,509,505)

100

(65,767,545)

100

70

ACCUMULATED MONETARY POSITION INCOME

(13,705,882)

(21)

(13,705,882)

(21)

71

RESULT FROM HOLDING NON-MONETARY ASSETS

(52,803,623)

(79)

(52,061,663)

(79)

---

 

MEXICAN STOCK EXCHANGE

Index

SIFIC/ICS

STOCK EXCHANGE CODE: TELMEX QUARTER: 2 YEAR: 2005

TELÉFONOS DE MÉXICO, S.A. DE C.V.

FS-03

CONSOLIDATED BALANCE SHEETS

- OTHER CONCEPTS -

(Thousand Pesos)

Final printing

---

REF

S

CONCEPTS

QUARTER OF PRESENT

FINANCIAL YEAR

Amount

QUARTER OF PREVIOUS

FINANCIAL YEAR

Amount

72

WORKING CAPITAL

12,010,010

2,170,071

73

PENSIONS FUND AND SENIORITY PREMIUMS

1,871,594

0

74

EXECUTIVES (*)

123

124

75

EMPLOYEES (*)

26,818

11,233

76

WORKERS (*)

51,054

49,989

77

OUTSTANDING SHARES (*)

22,952,276,050

24,237,719,908

78

REPURCHASE OF OWN SHARES (*)

676,628,260

763,075,000

(*)

THESE CONCEPTS SHOULD BE EXPRESSED IN UNITS.

---

 

MEXICAN STOCK EXCHANGE

Index

SIFIC/ICS

STOCK EXCHANGE CODE: TELMEX QUARTER: 2 YEAR: 2005

TELÉFONOS DE MÉXICO, S.A. DE C.V.

FS-04

CONSOLIDATED STATEMENTS OF INCOME

- FROM JANUARY 01 TO JUNE 30, 2005 & 2004 -

(Thousand Pesos)

Final printing

---

REF

R

CONCEPTS

QUARTER OF PRESENT

FINANCIAL YEAR

QUARTER OF PREVIOUS

FINANCIAL YEAR

Amount

%

Amount

%

1

OPERATING REVENUES

79,253,718

100

62,291,803

100

2

COST OF SALES AND SERVICES

43,095,432

54

32,784,135

53

3

GROSS INCOME

36,158,286

46

29,507,668

47

4

OPERATING COSTS

13,554,847

17

9,319,734

15

5

OPERATING INCOME

22,603,439

29

20,187,934

32

6

COMPREHENSIVE FINANCING COST

1,412,019

2

1,758,192

3

7

INCOME AFTER COMPREHENSIVE FINANCING COST

21,191,420

27

18,429,742

30

8

OTHER FINANCIAL OPERATIONS

0

0

0

0

9

INCOME BEFORE INCOME TAX AND EMPLOYEE PROFIT SHARING

21,191,420

27

18,429,742

30

10

PROVISIONS FOR INCOME TAX AND EMPLOYEE PROFIT SHARING

7,925,633

10

8,055,114

13

11

INCOME AFTER INCOME TAX AND EMPLYEE PROFIT SHARING

13,265,787

17

10,374,628

17

12

EQUITY IN RESULTS OF SUBSIDIARIES AND AFFILIATES

(42,965)

0

(42,269)

0

13

INCOME FROM CONTINUOUS OPERATIONS

13,222,822

17

10,332,359

17

14

INCOME FROM DISCONTINUOUS OPERATIONS, NET

0

0

0

0

15

NET INCOME BEFORE EXTRAORDINARY ITEMS

13,222,822

17

10,332,359

17

16

EXTRAORDINARY ITEMS NET EXPENDITURES (REVENUES)

0

0

0

0

17

NET EFFECT OF CHANGES IN ACCOUNTING PRINCIPLES

0

0

0

0

18

NET INCOME

13,222,822

17

10,332,359

17

19

MINORITY INTEREST

392,509

0

0

0

20

MAJORITY INTEREST

12,830,313

16

10,332,359

17

---

MEXICAN STOCK EXCHANGE

Index

SIFIC/ICS

STOCK EXCHANGE CODE: TELMEX QUARTER: 2 YEAR: 2005

TELÉFONOS DE MÉXICO, S.A. DE C.V.

FS-05

CONSOLIDATED STATEMENTS OF INCOME

- BREAKDOWN OF MAIN CONCEPTS -

(Thousand Pesos)

Final printing

---

REF

R

CONCEPTS

QUARTER OF PRESENT

FINANCIAL YEAR

QUARTER OF PREVIOUS

FINANCIAL YEAR

Amount

%

Amount

%

1

OPERATING REVENUES

79,253,718

100

62,291,803

100

21

DOMESTIC

58,397,255

74

59,897,249

96

22

FOREIGN

20,856,463

26

2,394,554

4

23

TRANSLATION INTO DOLLARS (***)

1,923,531

2

201,146

0

6

COMPREHENSIVE FINANCING COST

1,412,019

100

1,758,192

100

24

INTEREST EXPENSE

3,332,087

236

2,910,824

166

25

EXCHANGE LOSS

865,564

61

703,472

40

26

INTEREST INCOME

2,089,265

148

1,105,917

63

27

EXCHANGE GAIN

0

0

0

0

28

INCOME DUE TO MONETARY POSITION

(696,367)

(49)

(750,187)

(43)

42

RESTATEMENT OF UDIS'S LOSS

0

0

0

0

43

RESTATEMENT OF UDIS'S PROFIT

0

0

0

0

8

OTHER FINANCIAL OPERATIONS

0

100

0

100

29

OTHER INCOME AND EXPENSES, NET

0

0

0

0

30

LOSS (PROFIT) ON SALE OF OWN SHARES

0

0

0

0

31

LOSS (PROFIT) ON SALE OF SHORT-TERM INVESTMENTS

0

0

0

0

10

PROVISION FOR INCOME TAX AND EMPLOYEE PROFIT SHARING

7,925,633

100

8,055,114

100

32

INCOME TAX

7,540,678

95

6,961,757

86

33

DEFERRED INCOME TAX

(1,347,131)

(17)

(403,734)

(5)

34

EMPLOYEE PROFIT SHARING

1,732,086

22

1,497,091

19

35

DEFERRED EMPLOYEE PROFIT SHARING

0

0

0

0

(***)

THOUSAND DOLLARS

--- 

MEXICAN STOCK EXCHANGE

Index

SIFIC/ICS

STOCK EXCHANGE CODE: TELMEX QUARTER: 2 YEAR: 2005

TELÉFONOS DE MÉXICO, S.A. DE C.V.

FS-06

CONSOLIDATED STATEMENTS OF INCOME

- OTHER CONCEPTS -

(Thousand Pesos)

Final printing

---

REF

R

CONCEPTS

QUARTER OF PRESENT

FINANCIAL YEAR

QUARTER OF PREVIOUS

FINANCIAL YEAR

Amount

Amount

36

TOTAL REVENUES

79,253,717

62,291,802

37

NET INCOME

0

0

38

OPERATING REVENUES (**)

158,152,955

126,537,182

39

OPERATING INCOME (**)

46,438,108

41,907,966

40

NET INCOME OF MAJORITY INTEREST (**)

30,225,525

21,979,795

41

NET INCOME (**)

30,959,605

21,979,795

(**)

INFORMATION OF THE PAST TWELVE MONTHS

---

   MEXICAN STOCK EXCHANGE

Index

SIFIC/ICS

STOCK EXCHANGE CODE: TELMEX QUARTER: 2 YEAR: 2005

TELÉFONOS DE MÉXICO, S.A. DE C.V.

FS-07

CONSOLIDATED STATEMENTS OF INCOME

- FROM JANUARY 01 TO JUNE 30, 2005 & 2004 -

(Thousand Pesos)

Final printing

---

REF

RT

CONCEPTS

QUARTER OF PRESENT

FINANCIAL YEAR

QUARTER OF PREVIOUS

FINANCIAL YEAR

Amount

%

Amount

%

1

OPERATING REVENUES

40,174,038

100

31,708,458

100

2

COST OF SALES AND SERVICES

22,122,086

55

16,920,360

53

3

GROSS INCOME

18,051,952

45

14,788,098

47

4

OPERATING COST

7,082,388

18

4,693,964

15

5

OPERATING INCOME

10,969,564

27

10,094,134

32

6

COMPREHENSIVE FINANCING COST

573,053

1

1,719,906

5

7

INCOME AFTER COMPREHENSIVE FINANCING COST

10,396,511

26

8,374,228

26

8

OTHER FINANCIAL OPERATIONS

0

0

0

0

9

INCOME BEFORE INCOME TAX AND EMPLOYEE PROFIT SHARING

10,396,511

26

8,374,228

26

10

PROVISIONS FOR INCOME TAX AND EMPLOYEE PROFIT SHARING

3,652,558

9

3,769,950

12

11

INCOME AFTER INCOME TAX AND EMPLOYEE PROFIT SHARING

6,743,953

17

4,604,278

15

12

EQUITY IN RESULTS OF SUBSIDIARIES AND AFFILIATES

(23,654)

0

(12,524)

0

13

INCOME FROM CONTINUOUS OPERATIONS

6,720,299

17

4,591,754

14

14

INCOME FROM DISCONTINUOUS OPERATIONS, NET

0

0

0

0

15

NET INCOME BEFORE EXTRAORDINARY ITEMS

6,720,299

17

4,591,754

14

16

EXTRAORDINARY ITEMS NET EXPENDITURES (REVENUES)

0

0

0

0

17

NET EFFECT OF CHANGES IN ACCOUNTING PRINCIPLES

0

0

0

0

18

NET INCOME

6,720,299

17

4,591,754

14

19

MINORITY INTEREST

189,071

0

0

0

20

MAJORITY INTEREST

6,531,228

16

4,591,754

14

--- 

    MEXICAN STOCK EXCHANGE

Index

SIFIC/ICS

STOCK EXCHANGE CODE: TELMEX QUARTER: 2 YEAR: 2005

TELÉFONOS DE MÉXICO, S.A. DE C.V.

FS-08

CONSOLIDATED STATEMENTS OF INCOME, FOURTH QUARTER

- BREAKDOWN OF MAIN CONCEPTS -

(Thousand Pesos)

Final printing

---

REF

RT

CONCEPTS

QUARTER OF PRESENT

FINANCIAL YEAR

QUARTER OF PREVIOUS

FINANCIAL YEAR

Amount

%

Amount

%

1

OPERATING REVENUES

40,174,038

100

31,708,458

100

21

DOMESTIC

29,209,183

73

30,090,487

95

22

FOREIGN

10,964,855

27

1,617,971

5

23

TRANSLATION INTO DOLLARS (***)

1,048,680

3

134,475

0

6

COMPREHENSIVE FINANCING COST

573,053

100

1,719,906

100

24

INTEREST EXPENSE

1,454,429

254

1,534,239

89

25

EXCHANGE LOSS

292,889

51

1,034,111

60

26

INTEREST INCOME

957,772

167

803,502

47

27

EXCHANGE GAIN

0

0

0

0

28

INCOME DUE TO MONETARY POSITION

(216,493)

(38)

(44,942)

(3)

42

RESTATEMENT OF UDI'S LOSS

0

0

0

0

43

RESTATEMENT OF UDI'S PROFIT

0

0

0

0

8

OTHER FINANCIAL OPERATIONS

0

100

0

100

29

OTHER INCOME AND EXPENSES, NET

0

0

0

0

30

LOSS (PROFIT) ON SALE OF OWN SHARES

0

0

0

0

31

LOSS (PROFIT) ON SALE OF SHORT-TERM INVESTMENTS

0

0

0

0

10

PROVISION FOR INCOME TAX AND EMPLOYEE PROFIT SHARING

3,652,558

100

3,769,950

100

32

INCOME TAX

3,371,064

92

3,085,434

82

33

DEFERRED INCOME TAX

(411,884)

(11)

(61,371)

(2)

34

EMPLOYEE PROFIT SHARING

693,378

19

745,887

20

35

DEFERRED EMPLOYEE PROFIT SHARING

0

0

0

0

(***)

THOUSANDS OF DOLLARS

---

MEXICAN STOCK EXCHANGE

Index

SIFIC/ICS

STOCK EXCHANGE CODE: TELMEX QUARTER: 2 YEAR: 2005

TELÉFONOS DE MÉXICO, S.A. DE C.V.

FS-09

CONSOLIDATED STATEMENTS OF CHANGES IN FINANCIAL POSITION

- FROM JANUARY 01 TO JUNE 30, 2005 & 2004 -

(Thousand Pesos)

Final printing

---

REF

C

CONCEPTS

QUARTER OF PRESENT

FINANCIAL YEAR

QUARTER OF PREVIOUS

FINANCIAL YEAR

Amount

Amount

1

NET INCOME

13,222,822

10,332,359

2

ADD (DEDUCT) ITEMS NOT REQUIRING THE USE OF RESOURCES

11,200,812

10,563,504

3

CASH FLOW FROM NET INCOME FOR THE YEAR

24,423,634

20,895,863

4

CASH FLOW FROM CHANGES IN WORKING CAPITAL

(1,341,175)

6,646,853

5

RESOURCES PROVIDED BY OPERATING ACTIVITIES

23,082,459

27,542,716

6

CASH FLOW FROM OUTSIDE FINANCING

2,655,829

(8,075,777)

7

CASH FLOW FROM OWN FINANCING

(11,298,112)

(4,970,321)

8

RESOURCES PROVIDED BY FINANCING ACTIVITIES

(8,642,283)

(13,046,098)

9

RESOURCES PROVIDED BY INVESTMENT ACTIVITIES

(6,848,156)

(18,372,321)

10

NET INCREASE (DECREASE) IN CASH AND SHORT-TERM INVESTMENTS

7,592,020

(3,875,703)

11

CASH AND SHORT-TERM INVESTMENTS AT THE BEGINNING OF PERIOD

20,671,195

10,808,052

12

CASH AND SHORT-TERM INVESTMENTS AT THE END OF PERIOD

28,263,215

6,932,349

---

MEXICAN STOCK EXCHANGE

Index

SIFIC/ICS

STOCK EXCHANGE CODE: TELMEX QUARTER: 2 YEAR: 2005

TELÉFONOS DE MÉXICO, S.A. DE C.V.

FS-10

CONSOLIDATED STATEMENTS OF CHANGES IN FINANCIAL POSITION

- BREAKDOWN OF MAIN CONCEPTS -

(Thousand Pesos)

Final printing

---

REF

C

CONCEPTS

QUARTER OF PRESENT

FINANCIAL YEAR

Amount

QUARTER OF PREVIOUS

FINANCIAL YEAR

Amount

2

ADD (DEDUCT) ITEMS NOT REQUIRING THE USE OF RESOURCES

11,200,812

10,563,504

13

(+)DEPRECIATION AND AMORTIZATION FOR THE YEAR

12,406,578

10,924,967

14

+(-) NET INCREASE (DECREASE) IN PENSIONS FUND AND SENIORITY PREMIUMS

0

0

15

+(-) NET LOSS (PROFIT) IN MONEY EXCHANGE

0

0

16

+(-) NET LOSS (PROFIT) IN ASSETS AND LIABILITIES ACTUALIZATION

0

0

17

+(-) OTHER ITEMS

0

0

40

(+) OHTER ITMES NOT CONSIDERED FOR EBITDA CALCULATION

(1,205,766)

(361,463)

4

CASH FLOW FROM CHANGES IN WORKING CAPITAL

(1,341,175)

6,646,853

18

+(-) DECREASE (INCREASE) IN ACCOUNT RECEIVABLE

1,889,795

(708,415)

19

+(-) DECREASE (INCREASE) IN INVENTORIES

(222,890)

(52,376)

20

+(-) DECREASE (INCREASE) IN OTHER ACCOUNT RECEIVABLE AND OTHER ASSETS

1,011,540

5,509,668

21

+(-) INCREASE (DECREASE) IN SUPPLIERS ACCOUNT

0

0

22

+(-) INCREASE (DECREASE) IN OTHER LIABILITIES

(4,019,620)

1,897,976

6

CASH FLOW FROM OUTSIDE FINANCING

2,655,829

(8,075,777)

23

+ SHORT-TERM BANK FINANCING AND DEBT SECURITIES

20,803,861

16,293,255

24

+ LONG-TERM BANK FINANCING AND DEBT SECURITIES

139,104

0

25

+ DIVIDEND RECEIVED

0

0

26

+ OTHER FINANCING

1,036,036

0

27

(-) BANK FINANCING AMORTIZATION

(13,783,918)

(23,563,862)

28

(-) DEBT SECURITIES AMORTIZATION

(1,407,007)

(220,499)

29

(-) OTHER FINANCING AMORTIZATION

(4,132,247)

(584,671)

7

CASH FLOW FROM OWN FINANCING

(11,298,112)

(4,970,321)

30

+(-) INCREASE (DECREASE) IN CAPITAL STOCK

(600,350)

18,235

31

(-) DIVIDENS PAID

(4,172,208)

(4,094,336)

32

+ PREMIUM ON SALE OF SHARES

0

6,805,180

33

+ CONTRIBUTION FOR FUTURE CAPITAL INCREASES

(6,525,554)

(7,699,400)

9

RESOURCES PROVIDED BY INVESTMENT ACTIVITIES

(6,848,156)

(18,372,321)

34

+(-) DECREASE (INCREASE) IN STOCK INVESTMENTS OF PERMANENT NATURE

(3,480,443)

(4,939,480)

35

(-) ACQUISITION OF PROPERTY, PLANT AND EQUIPMENT

(8,907,548)

(5,936,878)

36

(-) INCREASE IN CONSTRUCTIONS IN PROCESS

0

0

37

+ SALE OF OTHER PERMANENT INVESTMENTS

0

0

38

+ SALE OF TANGIBLE FIXED ASSETS

0

0

39

+(-) OTHER ITEMS

5,539,835

(7,495,963)

---

 

MEXICAN STOCK EXCHANGE

Index

SIFIC/ICS

STOCK EXCHANGE CODE: TELMEX QUARTER: 2 YEAR: 2005

TELÉFONOS DE MÉXICO, S.A. DE C.V.

FI-01

RATIOS

- CONSOLIDATED INFORMATION -

(Thousand Pesos)

Final printing

---

REF

P

CONCEPTS

QUARTER OF PRESENT

FINANCIAL YEAR

QUARTER OF PREVIOUS

FINANCIAL YEAR

YIELD

1

NET INCOME TO OPERATING REVENUES

16.68

%

16.59

%

2

NET INCOME TO STOCKHOLDERS' EQUITY (**)

30.13

%

25.01

%

3

NET INCOME TO TOTAL ASSETS ( **)

12.14

%

11.21

%

4

CASH DIVIDENDS TO PREVIOUS YEAR NET INCOME

15.05

%

17.18

%

5

INCOME DUE TO MONETARY POSITION TO NET INCOME

5.27

%

7.26

%

ACTIVITY

6

OPERATING REVENUES TO TOTAL ASSETS (**)

0.62

times

0.65

times

7

OPERATING REVENUES TO FIXED ASSETS (**)

1.06

times

0.99

times

8

INVENTORIES ROTATION (**)

60.41

times

56.09

times

9

ACCOUNTS RECEIVABLE IN DAYS OF SALES

45

days

48

days

10

INTEREST PAID TO TOTAL LIABILITIES WITH COST (**)

7.42

%

8.94

%

LEVERAGE

11

TOTAL LIABILITIES TO TOTAL ASSETS

56.13

%

55.09

%

12

TOTAL LIABILITIES TO STOCKHOLDERS' EQUITY

1.28

times

1.23

times

13

FOREIGN CURRENCY LIABILITIES TO TOTAL LIABILITIES

59.06

%

51.21

%

14

LONG-TERM LIABILITIES TO FIXED ASSETS

50.20

%

39.21

%

15

OPERATING INCOME TO INTEREST EXPENSE

6.78

times

6.94

times

16

OPERATING REVENUES TO TOTAL LIABILITIES (**)

1.11

times

1.17

times

LIQUIDITY

17

CURRENT ASSETS TO CURRENT LIABILITIES

1.24

times

1.06

times

18

CURRENT ASSETS LESS INVENTORY TO CURRENT LIABILITIES

1.22

times

1.03

times

19

CURRENT ASSETS TO TOTAL LIABILITIES

0.44

times

0.35

times

20

AVAILABLE ASSETS TO CURRENT LIABILITIES

56.18

%

19.16

%

STATEMENT OF CHANGES IN FINANCIAL POSITION

21

CASH FLOW FROM NET INCOME TO OPERATING REVENUES

30.82

%

33.55

%

22

CASH FLOW FROM CHANGES IN WORKING CAPITAL TO OPERATING REVENUES

(1.69)

%

10.67

%

23

RESOURCES PROVIDED BY OPERATING ACTIVITIES TO INTEREST EXPENSES

6.93

times

9.46

times

24

OUTSIDE FINANCING TO RESOURCES PROVIDED BY FINANCING ACTIVITIES

(30.73)

%

61.90

%

25

OWN FINANCING TO RESOURCES PROVIDED BY FINANCING ACTIVITIES

130.73

%

38.10

%

26

ACQUISITION OF PROPERTY, PLANT AND EQUIPMENT TO RESOURCES PROVIDED BY INVESTMENT ACTIVITIES

130.07

%

32.31

%

(**)

INFORMATION OF THE PAST TWELVE MONTHS

---

MEXICAN STOCK EXCHANGE

Index

SIFIC/ICS

STOCK EXCHANGE CODE: TELMEX QUARTER: 2 YEAR: 2005

TELÉFONOS DE MÉXICO, S.A. DE C.V.

FI-02

DATA PER SHARE

- CONSOLIDATED INFORMATION -

(Thousand Pesos)

Final printing

---

REF

D

CONCEPTS

QUARTER OF PRESENT

FINANCIAL YEAR

Amount

QUARTER OF PREVIOUS

FINANCIAL YEAR

Amount

1

BASIC INCOME PER ORDINARY SHARE (**)

1.31

$

0.91

$

2

BASIC INCOME PER PREFERENT SHARE (**)

0.00

$

0.00

$

3

INCOME PER DILUTED SHARE (**)

0.00

$

0.00

$

4

INCOME FROM CONTINUOUS OPERATIONS PER ORDINARY SHARE (**)

1.31

$

0.91

$

5

EFFECT OF DISCONTINUOUS OPERATIONS ON INCOME FROM CONTINUOS OPERATIONS PER ORDINARY SHARE (**)

0.00

$

0.00

$

6

EFFECT OF EXTRAORDINARY INCOME ON INCOME FROM CONTINOUS OPERATIONS PER ORDINARY SHARE (**)

0.00

$

0.00

$

7

EFFECT OF CHANGES IN ACCOUNTING PRINCIPLES ON INCOME FROM CONTINOUS OPERATIONS PER ORDINARY SHARE (**)

0.00

$

0.00

$

8

CARRYING VALUE PER SHARE

4.37

$

3.63

$

9

ACUMULATED CASH DIVIDEND PER SHARE

0.18

$

0.17

$

10

SHARE DIVIDENDS PER SHARE

0.00

shares

0.00

shares

11

MARKET PRICE TO CARRYING VALUE

2.23

times

2.79

times

12

MARKET PRICE TO BASIC INCOME PER ORDINARY SHARE (**)

7.45

times

11.14

times

13

MARKET PRICE TO BASIC INCOME PER PREFERENT SHARE (**)

0.00

times

0.00

times

(**)

INFORMATION OF THE PAST TWELVE MONTHS

---

MEXICAN STOCK EXCHANGE

Index

SIFIC/ICS

STOCK EXCHANGE CODE: TELMEX QUARTER: 2 YEAR: 2005

TELÉFONOS DE MÉXICO, S.A. DE C.V.

ANNEX 1

CHIEF EXECUTIVE OFFICER REPORT

Consolidated

Final printing

---

 

Highlights second quarter

 

 

 

 

 

 

 

 

 

 

 

(4) Net debt defined as short-term liabilities plus long-term debt, less cash and equivalents.

(5) Free cash flow is calculated by resources provided by operating activities resulting from variations in working capital, investment in the telephone plant and inventories for the operation.

 

 

Consolidated Income Statements

The second quarter 2005 analysis presented here includes the results of the subsidiaries in Latin America including Embratel. Results for the second quarter of 2004 relate to operations in Mexico and, recognize the assets acquired from AT&T Latin America.

Revenues: At June 30, revenues from Telefonos de Mexico and its subsidiaries in Mexico and Latin America rose to 40,174 million pesos, an increase of 26.7% compared with the same period of 2004. The increase primarily was due to the incorporation of the new subsidiaries that were not included in the second quarter of 2004, mainly Embratel. Of total consolidated revenues, voice revenues represented 78.7% and data transmission revenues represented 18.5%. For the six months, consolidated revenues totaled 79,254 million pesos, an increase of 27.2% compared with the same period of last year.

Costs and expenses: Costs and expenses totaled 29,204 million pesos, 35.1% higher than the second quarter of the previous year due to the incorporation of the new subsidiaries. In particular, transport and interconnection costs increased 114.6% representing the highest increase in the quarter, in spite of the fact that in Mexico, the calling party pays rate decreased. Of total costs and expenses, transport and interconnection costs represented 26.2%, cost of sales and services represented 29% and commercial, administrative and general expenses represented 24.3%. For the six months, costs and expenses increased 34.5% totaling 56,650 million pesos.

EBITDA and operating income: EBITDA (1) rose to 16,984 million pesos in the second quarter, 7.9% higher than the same period of 2004, producing an EBITDA margin of 42.3%. Operating income totaled 10,970 million pesos, an increase of 8.7% compared with the previous year, and the margin was 27.3% in the quarter. For the six months, EBITDA and operating income were 35,011 and 22,604 million pesos, producing margins of 44.2% and 28.5%, respectively.

Comprehensive financing cost: Comprehensive financing cost was positive by 573 million pesos in the quarter. This result was due to a net interest charge of 496 million pesos, with an exchange loss of 293 million pesos, a decrease of 71.7% compared with the same period of last year, resulting from the appreciation of the peso to the US dollar and the appreciation of the Brazilian real to the US dollar, and to the hedges that the company made, partially offset by a net monetary gain of 216 million pesos. For the six months, comprehensive financing cost was 1,412 million pesos, 19.8% lower than the same period of last year.

Majority net income: Majority net income rose to 6,530 million pesos in the second quarter, 42.2% higher than the same period of the previous year. Earnings per share for the second quarter, based on the number of shares outstanding at period end, were 0.28 pesos, and earnings per ADR were 0.52 dollars.

Investments: During the six months, 798 million dollars were invested. In Mexico, 518 million dollars were invested with special emphasis in the data and Internet businesses. In Embratel, investments totaled 237 million dollars, of which approximately 99 million dollars were used for their satellite business. In the rest of the operations in Latin America, close to 44 million dollars were used for the development of the infrastructure of the various companies.

Stock split

The Extraordinary Shareholders' Meeting held on April 28, 2005, approved the two-for one stock split; of Series "AA", "A" and "L" shares since May 25, 2005 that gave shareholders' the right to receive two new shares for each previous share that they owned.

Dividends: On April 28, 2005 the Annual Shareholders' Meeting approved the payment of a cash dividend of $0.76 Mexican pesos per outstanding share in four equal payments of $0.19 Mexican pesos per share, resulting from the net tax profit account. Due to the approval of the stock split, the cash dividend will be $0.38 Mexican pesos per share in four equal payments of $0.095 Mexican pesos per share.

Repurchase of shares

During the quarter, the company used 3,495 million pesos to repurchase 359,169,700 of its own shares. For comparable purposes, it is important to consider the 2 for 1 stock split that was carried out on May 25,2005.

 

Debt: Total debt rose to the equivalent of 8.523 billion dollars compared with 5.482 billion dollars at June 30, 2004. The increase of 3.041 billion dollars or 55.5% is mainly explained by TELMEX's indebtedness related to the placement of bonds for 1.750 billion dollars as well as for the consolidation of Embratel's debt of 507 million dollars. Of total debt, 19.3% is short-term, 91% is in foreign currency (19.9% considering hedges) and 52.3% carries a fixed rate (67.9% considering swaps). At June 30, TELMEX carried out interest rate swaps for 14,390 million pesos, producing a new fixed rate of 9.3%, and currency hedges for 6.056 billion dollars, of which 96.8% is related to hedges of pesos to dollars and the rest to hedges of reais and other currencies to dollars.

During the second quarter, TELMEX repurchased in the market 326 million dollars (nominal value) of its 1.5 billion dollars Senior Notes due in January 2006.

At June 30, 2005, the company's consolidated net debt (4) increased to the equivalent of 1.447 billion dollars totaling 5.907 billion dollars.

Free cash flow (5)

For the six months, resources provided by operating activities were 21,380 million pesos resulting from variations in working capital, investment in the telephone plant and inventories for the operation, generated free cash flow of 8,979 million pesos.

 

Highlights

 

EMBRATEL'S RIGHTS OFFERING

On May 3, 2005, the leftover rounds concluded for the rights offering placement in the Sao Paulo Stock Exchange (BOVESPA) and the financial amount subscribed was 1,823 million reais. With this transaction, TELMEX's participation rose to 95.1% of common shares, 45.4% of preferred shares and 63.9% of the total capital.

NET

TELMEX directly and indirectly acquired an equity interest in Net Serviços de Comunicação (Net), S.A. As a result, TELMEX holds 37.1% of the total capital.

MCI

On April 9, 2005, TELMEX and other related entities entered into an agreement to sell MCI shares to Verizon Communications, Inc. (Verizon). The sale agreement provides that Verizon will pay 25.72 dollars in cash per share of MCI common stock. On May 17, the transaction was closed between a subsidiary of TELMEX and other related entities and a subsidiary of Verizon Communications Inc. for an aggregate cash consideration of approximately US$1.1 billion. In addition, these selling shareholders also have the right to receive from Verizon an additional cash payment to the extent the trading value of Verizon's common stock is greater than US$35.52 during a measurement period ending immediately prior to April 9, 2006. In TELMEX's financial statements, an extraordinary income of 659 million dollars was recognized in May 2005 as a result of the sale of those shares.

 

 

Mexico Operating Results

Lines in service

From April to June, net line gain was 316 thousand lines, as a result of 485 thousand connections and 169 thousand disconnections. At June 30, TELMEX had 17 million 852 thousand lines in service, an annual increase of 8.4%. For the six months, 679 thousand lines were added as a result of 986 thousand connections and 307 thousand disconnections.

 

Of the additions during the quarter, the prepaid system generated 53.4%, bringing the total of Multifon lines to 1 million 541 thousand.

Local traffic

During the quarter, 6,622 million local calls were made, a decrease of 1.3% compared with the same period of the previous year. For the six months, local calls totaled 13,263 million, 1.5% lower than the same period of last year. The decrease was mainly due to wireless competition as well as for higher Internet use.

Long distance traffic

In the second quarter, domestic long distance (DLD) traffic totaled 4,501 million minutes, 8.2% higher than the same period of 2004. In the first half, DLD traffic totaled 8,798 million minutes, an increase of 7.5%. International long distance (ILD) outgoing minutes increased 7%, totaling 444 million minutes. Incoming ILD minutes totaled 1,184 million minutes, 5.9% higher than the same period of 2004. The incoming-outgoing ratio was 2.7. For the six months, ILD outgoing minutes totaled 881 million minutes and ILD incoming minutes were 2,424 million minutes, an increase of 5.6% and 13.2%, respectively.

Interconnection

Interconnection traffic totaled 8,812 million minutes during the quarter, 17.5% more than in the same period of the previous year. Traffic originated by the cellular system and terminated on TELMEX's network totaled 1,455 million minutes and represented 16.5% of total interconnection traffic. Interconnection traffic generated by local and long distance operators totaled 5,660 million minutes and represented 64.2% of total interconnection traffic.

Corporate networks

The corporate market of data transmission added 65 thousand 64 Kbps billed line equivalents during the second quarter. At June 30, TELMEX had 1.7 million billed line equivalents, 31.6% more than the same period of 2004. Ports equivalents related to the corporate networks market totaled 482 thousand units, an annual increase of 102.3%. In the quarter, 118 thousand services were added.

Internet

At June 30, there were approximately 1.9 million Internet access accounts, an annual increase of 24.2%. During the quarter, 72 thousand accounts were added and 186 thousand accounts in the six months. Of this total, ADSL accounts totaled 772 thousand at the end of June, an annual increase of 127.4%. In the second quarter, 106 thousand Infinitum (ADSL) accounts were added and 211 thousand in the first half.

 

 

 

Mexico Financial Results

Revenues: In the second quarter, total revenues from operations in Mexico totaled 29,918 million pesos, 3.9% lower than the same period of the previous year. Revenues from corporate networks and Internet access increased 7.9% and continue with the highest growth rate. For the six months, the company's revenues decreased 2.6% totaling 59,908 million pesos.

 

 

 

 

 

Costs and expenses: In the second quarter, costs and expenses from the operations in Mexico totaled 19,454 million pesos, a decrease of 7.1% compared with the same period of 2004. This decrease was due to lower costs of sales and services, lower interconnection costs related to the reduction of the calling party pays rate and lower depreciation and amortization.

 

 

 

EBITDA and operating income: EBITDA (1) totaled 14,996 million pesos in the second quarter, 4.3% lower than the same period of 2004. The EBITDA margin was 50.1%; similar to last year's second quarter. Operating income totaled 10,464 million pesos; an increase of 2.6% compared with the previous year and the operating margin was 35% in the quarter, an increase of 2.3 percentage points compared with the same period of the previous year. For the first half, EBITDA decreased 0.3% totaling 30,921 million pesos producing a margin of 51.6%. The operating margin for the six months was 35.8% reaching operating income of 21,468 million pesos, an annual increase of 5.6%.

Investments: In Mexico, 518 million dollars were invested in the six months, of which 32.8% were used for the development and expansion of new generation services platforms like broadband Internet access and services related to access the public data network and technological convergence. Additionally, 45.2% was invested in basic access and expansion of the telephone plant and 5.9% in social telephony projects in Mexico.

Debt: Debt rose to the equivalent of 7.967 billion dollars, of which 18.7% is short-term, 90.9% is in foreign currency (17.3% considering hedges), and 51.5% carries a fixed rate (68.2% considering interest rate swaps).

Net indebtedness (4) in Mexico increased 27% to 5.680 billion dollars, related to new debt of 1.750 billion dollars offset by the repurchase of 326 million dollars of Senior Notes due January 2006.

 

Latin America Financial Results

The financial information presented here is calculated in the currency of the country in which each Latin America subsidiary operates, according to that country's generally accepted accounting principles, and is based on continuing operations.

 

Brazil

Revenues from the operations in Brazil during the second quarter totaled 1,899 million reais, 2.9% higher than the same period of 2004. The increase of 1.5% in revenues was mainly due to the long distance business representing 62.9% of total revenues in the country. Data services represented 24.4% of total revenues and increased 1.1%. Local service revenues increased 8.1%. Costs and expenses in the quarter totaled 1,741 million reais, 3.1% lower than in 2004. Costs of sales and services increased 2.4% and totaled 187 million reais. Transport and interconnection costs increased 5.5% and represented 52.2% of total costs and expenses. Commercial, administrative and general expenses decreased 17.5% in the quarter. Operating income in the quarter was 158 million reais, producing an operating margin of 8.3%. EBITDA (1) totaled 433 million reais, 22.6% higher than the same period of 2004, with a margin of 22.8%.

Chile

Revenues from the operations in Chile during the second quarter totaled 15,968 million Chilean pesos, 14.4% higher than the previous year. The corporate networks and Internet businesses represented 31.2% of total revenues and increased 6.2%. The voice business represented 66.2% of total revenues and increased 15.9%. Its improved performance reflected higher domestic and international long distance rates. Costs and expenses were 15,458 million Chilean pesos in the quarter, 4.5% lower than in 2004. Transport and interconnection increased 17.2%, offset by a 29% decline in commercial, administrative and general expenses. Operating income totaled 510 million Chilean pesos compared with an operating loss of 2,227 million Chilean pesos in the same period of 2004. The operating margin for the quarter was 3.2%. EBITDA (1) totaled 3,085 million Chilean pesos, up 19.4 percentage points, producing a margin of 19.3%.

Argentina

Revenues from the operations in Argentina during the second quarter totaled 68 million Argentinean pesos, 31.9% higher than in 2004. The corporate networks and Internet businesses that represented 47.7% of total revenues increased 34.6% due to the addition of several corporate customers. The voice business that represented 51.8% of total revenues increased 29.9% due to higher interconnection revenues. Operating costs and expenses increased 8.1% and totaled 67 million Argentinean pesos in the quarter. Transport and interconnection cost reflected the highest increase that was 24%, and represented 48.1% of total cost and expenses. In the quarter, operating income totaled 1 million Argentinean pesos compared with an operating loss of 10 million Argentinean pesos in last year's second quarter. The operating margin was 1.8%, an increase of 21.8 percentage points compared with the same period of the previous year. EBITDA (1) totaled 9 million Argentinean pesos, compared with 2 million Argentinean pesos in the same period of 2004.

 

Colombia

Revenues from these operations during the second quarter totaled 24,199 million Colombian pesos, 22.1% higher than in 2004. Most of the revenues in Colombia are comprised of services related to data transmission; therefore the increase in revenues was due to the higher number of line equivalents for data transmission. Costs and expenses decreased 2.3%. Among total costs and expenses, 27.6% corresponded to transport and interconnection and reflected an increase of 19.7%. Commercial, administrative and general expenses increased 17% and represented 23.1% of total costs and expenses. Depreciation in the quarter decreased 30.6% in the quarter. Operating income for the quarter totaled 3,272 million Colombian pesos compared with an operating loss of 1,604 million Colombian pesos in the same period of last year. The operating margin was 13.5%, 21.6 percentage points higher than the same period of 2004. EBITDA (1) totaled 8,730 million Colombian pesos in the quarter, 39.6% more than the same period of last year, and produced a margin of 36.1%, 4.5 percentage points higher than last year's second quarter.

Peru

Revenues from operations in Peru during the second quarter totaled 44 million new soles, 9.3% higher than the previous year. The voice business, which represented 66.4% of total revenues, increased 20.3% due to growth in telephone traffic, mainly from the increase in digital trunks serving the corporate market as well as interconnection traffic growth. Costs and expenses in the quarter increased 5% due to the increase of 30.1% in transport and interconnection costs, which represented 43.7% of total costs and expenses. Depreciation increased 3.6% as a result of the capitalization of assets, including some from previous years. These items were partially offset by cost control initiatives that produced an 18.5% decrease in commercial, administrative and general expenses and by a 10.6% decrease in cost of sales and services. The operating loss in the quarter totaled 3 million new soles. EBITDA (1) totaled 9 million new soles, producing a margin of 19.5%, an increase of 2.9 percentage points compared with last year's second quarter.

 

Mexico Local and Long Distance Accounting Separation

Based on Condition 7-5 of the Amendments of the Concession Title of Telefonos de Mexico, the

commitment to present the accounting of the local and long distance services is presented

below for the second quarter of 2005 and 2004.

Mexico Local Service Business

Income Statements

[ million of Mexican constant pesos as of June 2005 ]

%

6 months

6 months

%

2Q 2005

2Q 2004

Inc.

2005

2005

Inc.

Revenues

Access, rent and measured service

Ps.

13,554

Ps.

14,350

(5.5)

Ps.

27,202

Ps.

28,392

(4.2)

Recovery of LADA

special projects

-

629

NA

-

1,173

NA

LADA interconnection

1,022

1,189

(14.0)

2,048

2,218

(7.7)

Interconnection with operators

380

374

1.6

818

664

23.2

Interconnection with cellular

3,914

4,380

(10.6)

7,827

8,656

(9.6)

Other

2,161

2,385

(9.4)

4,243

4,637

(8.5)

Total

21,031

23,307

(9.8)

42,138

45,740

(7.9)

Costs and expenses

Cost of sales and services

5,434

5,423

0.2

10,450

10,338

1.1

Commercial, administrative and general

3,851

4,050

(4.9)

7,524

7,791

(3.4)

Interconnection

2,977

3,289

(9.5)

5,908

6,541

(9.7)

Depreciation and amortization

3,011

3,710

(18.8)

6,288

7,169

(12.3)

Total

15,273

16,472

(7.3)

30,170

31,839

(5.2)

Operating income

Ps.

5,758

Ps.

6,835

(15.8)

Ps.

11,968

Ps.

13,901

(13.9)

EBITDA (1)

Ps.

8,769

Ps.

10,545

(16.8)

Ps.

18,256

Ps.

21,070

(13.4)

EBITDA margin (%)

41.7

45.2

(3.5)

43.3

46.1

(2.8)

Operating margin (%)

27.4

29.3

(1.9)

28.4

30.4

(2.0)

Mexico Long Distance Service Business

Income Statements

[ millions of Mexican constant pesos as of June 2005 ]

%

6 months

6 months

%

2Q 2005

2Q 2004

Inc.

2005

2005

Inc.

Revenues

Domestic long distance

Ps.

4,073

Ps.

4,094

(0.5)

Ps.

8,055

Ps.

8,270

(2.6)

International long distance

2,053

2,236

(8.2)

4,183

4,333

(3.5)

Total

6,126

6,330

(3.2)

12,238

12,603

(2.9)

Costs and expenses

Cost of sales and services

1,360

1,541

(11.7)

2,686

2,917

(7.9)

Commercial, administrative and general

1,253

1,231

1.8

2,501

2,498

0.1

Interconnection to the local network

896

1,047

(14.4)

1,805

2,015

(10.4)

Cost of LADA special projects

-

548

NA

-

1,055

NA

Depreciation and amortization

597

773

(22.8)

1,265

1,494

(15.3)

Total

4,106

5,140

(20.1)

8,257

9,979

(17.3)

Operating income

Ps.

2,020

Ps.

1,190

69.7

Ps.

3,981

Ps.

2,624

51.7

EBITDA (1)

Ps.

2,617

Ps.

1,963

33.3

Ps.

5,246

Ps.

4,118

27.4

EBITDA margin (%)

42.7

31.0

11.7

42.9

32.7

10.2

Operating margin (%)

33.0

18.8

14.2

32.5

20.8

11.7

 

---

MEXICAN STOCK EXCHANGE

Index

SIFIC/ICS

STOCK EXCHANGE CODE: TELMEX QUARTER: 2 YEAR: 2005

TELÉFONOS DE MÉXICO, S.A. DE C.V.

ANNEX 2

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Thousand Pesos)

 

Consolidated

Final printing

---

S 12 PLANT, PROPERTY AND EQUIPMENT (NET)

 

Following, is provided the breakdown for the fixed assets included for the second quarter of 2005 by the specific index method and the NCPI ("Mexican National Consumer Price Index"), starting with the appraised values at December 31, 1996 (NCPI 5th. Document).

CONCEPT

INDEX

NCPI 5th. DOCUMENT

Investment

Ps. 415,775,237

Ps. 471,364,999

Accumulated Depreciation

(274,044,584)

(321,953,373)

Construction in process and advances to equipment suppliers

6,825,251

6,834,537

Total

148,555,904

156,246,163

Results

11,958,778

13,331,620

 

 

S 18 DEFERRED ASSETS

 

At June 30, 2005, deferred assets rose to Ps. 16,896,528 that is comprised mainly by Ps. 557,391, that correspond to the acquisition of concessions to operate radio spectrum frequency bands to provide fixed wireless telephony service in Mexico, that will be amortized in 20 years; Ps. 2,612,837 for deferred assets of Latin America, that are being amortized in periods from 5 to 29 years; Ps. 6,918,228 that corresponds to goodwill that is caused by the share acquisitions of the foreign subsidiaries Embrapar, Techtel, Metrored, Chilesat and the foreign affiliated Net and Ps. 5,924,937 for receivable deferred income tax D-4 of foreign subsidiaries.

 

 

S 19 OTHER ASSETS

 

This item rose to $ 26,155,666 and $ 26,275,113 at June 30, 2005 and 2004, respectively, and is comprised by the following concepts:

 

2005

2004

Inventories

Ps. 2,423,668

Ps. 1,796,223

Projected net Asset D-3

23,731,998

24,478,890

 

INVENTORIES

 

They are used for the operation of the telephone plant and are valued by the average cost method and are updated based on the specific index method, without exceeding their market value.

 

PROJECTED NET ASSET (D-3):

 

At June 30, 2005 and 2004, the market value of the established pensions and seniority premium fund was greater than the Accumulated Benefit Obligation (ABO) in Mexico, accordingly with Bulletin D-3 "Labor Obligations" issued by the Mexican Institute of Public Accountants, it is not recognized neither any additional liability nor the related intangible asset and effect of labor obligations on stockholders' equity. As a result of the foregoing, the balance sheet presents a projected net asset.

 

 

S 23 AND S 28 BANK LOANS

 

In this item, supplier's credits are included in bank credits. The supplier's credits are reclassified to bank loans because in this document, sific/ics, long-term opening to supplier's does not exist.

 

On July 15, 2004 Telmex entered-into a Syndicated Loan Agreement for the aggregate amount of US$ 2,425 million, which was divided in two tranches, the first one for the amount of US$ 1,525 million, with maturity in three years at an interest rate of Libor plus 0.45% and the second tranche for the amount of US$ 900 million, with maturity in five years at an interest rate of Libor plus 0.525%.

 

 

S 24 AND S 29 STOCK MARKET LOANS

 

During 2001, TELMEX issued senior notes for U.S.$1,500 million, maturing in 2006 and bearing 8.25% annual interest payable semi-annually. During the first half of 2005, TELMEX repurchased in the market a portion of these senior notes in the amount of U.S. $326.2 million (nominal value). The difference between the repurchase price and the nominal value of the bonds is US$ 14.5 million.

On November 19, 2003 TELMEX issued a bond for U.S. $1,000 million due 2008, with an annual interest of 4.5%. Interest will be paid every six months.

On January 27, 2005 TELMEX placed senior notes in aggregate principal amount of US$1.3 billion in two issuances of US$650 million each, the first one maturing in 2010 and bearing interest at 4.75% and the second one maturing in 2015 and bearing interest at 5.50%. Interest will be paid every six months. On February 22, 2005 there was a reopening of this transaction and the amounts of such issuances increased to US $950 and US $800 million, respectively.

 

S 26 OTHER CURRENT LIABILITIES

 

At June 30, 2005 and 2004, this item rose to Ps. 28,839,327 and Ps. 17,652,493 respectively and is comprised by the following concepts:

 

2005

2004

Accounts payable

Ps. 16,943,411

Ps 12,398,896

Accrued liabilities

9,764,340

3,914,093

Deferred credits

2,131,576

1,339,504

 

Short-term deferred credits consist of not accrued accounts receivable and advanced payments from customers and others.

 

 

S 29 STOCK MARKET LOANS (LONG-TERM)

 

At June 30, 2005 and 2004, this item rose to $ 36,417,700 and $ 36,646,573, respectively and is comprised by the following:

 

2005

2004

Domestic Senior Notes

Ps 6,600,000

Ps. 6,885,120

Bonds

29,817,700

29,761,453

 

S 31 DEFERRED CREDITS

 

At June 30, 2005 and 2004, this item rose to Ps. 16,335,332 and Ps. 21,656,766, respectively and corresponds to deferred taxes in Mexico, based on the requirements of Bulletin D-4, issued by the Mexican Institute of Public Accountants.

 

 

S 32 OTHER LIABILITIES

 

At June 30, 2005 this item rose to Ps. 1,871,594 (that corresponds to Embratel), and represents the liability for pensions and seniority premiums based on the requirements of Bulletin D-3 "Labor Obligations".

 

 

S 42 RETAINED EARNINGS AND CAPITAL RESERVES

 

At June 30, 2005 and 2004, this item rose to Ps. 107,460,577 and Ps. 95,031,842, respectively and is comprised by the following concepts:

 

2005

2004

Legal reserve

Ps. 18,341,356

Ps. 17,646,114

Unappropriated earnings of prior years

89,119,221

77,385,728

 

 

 

From January to June 30 2005, the Company acquired 673.5 million Series "L" shares for Ps 6,850,198 (historical cost of Ps. 6,840,226) and 3.1 million Series "A" shares for Ps. 31,936 (historical cost of Ps. 31,898).

 

From January to June 30, 2004 the Company acquired 761.4 million Series "L" shares for Ps. 7,664,262 (historical cost of Ps. 7,325,186) and 1.7 million Series "A" shares for Ps. 16,990 (historical cost of Ps. 16,229).

 

For comparative purposes, there was applied retroactively a two-for-one stock split effect, as approved by the Extraordinary Shareholders Meeting as of April 28, 2005 and effective as of May 25, 2005, to the shares acquired in both years.

 

The Company's repurchased shares are applied to unappropiated retained earnings in the amount the corresponding shares purchased exceeded capital stock.

 

 

S 44 EXCESS (SHORTFALL) IN RESTATEMENT OF STOCKHOLDERS EQUITY

 

At June 30, 2005 and 2004, this item rose to Ps. (66,509,505) and Ps. (65,767,545), respectively and is comprised in the following manner:

 

2005

2004

Accumulated monetary position loss

Ps. (13,705,882)

Ps. (13,705,882)

Result from holding non-monetary assets

(52,803,623)

(52,061,663)

 

 

S 73 PENSION FUND AND SENIORITY PREMIUMS

 

The Company grants pensions and seniority premiums that are established in defined pension plans that cover substantially all employees in Mexico.

 

Pension benefits are determined on the basis of compensation to employees in their final year employment, their seniority, and their age at the time of retirement.

The Company established an irrevocable trust fund to cover the payment of these obligations and has the policy of making annual contributions to such fund. These contributions are deductible for Mexican corporate income tax purposes.

 

The transition liability, past services and variations in assumptions are being amortized over a period of twelve years, that is the estimated average remaining working-life of the Company's employees.

 

COMPREHENSIVE INCOME

 

At June 30, 2005 and 2004 this item rose to Ps14,451,958 and Ps9,357,843, respectively by the application of Bulletin B-4 comprehensive income; and is comprised by the following:

2005

2004

Net income for the period

Ps. 13,222,822

Ps. 10,332,359

Result from holding non-monetary assets, net of deferred taxes

(358,215)

1,829,335

Market value of Swaps effect, net of deferred taxes

289,551

0

Effect of instruments available for sale

1,114,157

(2,803,851)

Conversion effect

183,643

0

Comprehensive Income

14,451,958

9,357,843

 

 

NOTES TO CONSOLIDATED STATEMENTS OF INCOME

 

R 33 DEFERRED INCOME TAX

 

At June 30, 2005 and 2004, Telmex Group recognized a net income of Ps. (1,347,131) and Ps. (403,734), respectively, for the application of Bulletin D-4 "Accounting treatment of income tax, asset tax and employee profit sharing".

 

 

NOTES TO CONSOLIDATED STATEMENTS OF CHANGES IN FINANCIAL POSITION

 

C 39 OTHER ITEMS

 

Includes inventories for operation of the telephone plant, as well as decreases of fixed assets.

 

RATIOS

 

P 08 INVENTORY TURNOVER RATE-COST

 

The SIFI/ICS system automatically calculates the inventory turnover rate-cost by dividing the cost of sales and services (Ref. R 2) by the inventory of goods for sale (Ref. S 6), fact that affects the actual turnover.

---

MEXICAN STOCK EXCHANGE

Index

SIFIC/ICS

STOCK EXCHANGE CODE: TELMEX QUARTER: 2 YEAR: 2005

TELÉFONOS DE MÉXICO, S.A. DE C.V.

ANNEX 3

SHARE INVESTMENTS

Consolidated

Final printing

---

COMPANY NAME

MAIN ACTIVITIES

NUMBER OF SHARES

OWNERSHIP

%

TOTAL AMOUNT

(Thousand Pesos)

ACQUISITION COST

PRESENT VALUE

SUBSIDIARIES

1

Consertel, S.A. de C.V.

Investments in all types of businesses

28,444,797,340

100.00

16,374,507

31,217,429

2

Cía. de Teléfonos y Bienes Raíces, S.A. de C.V.

Real estate acquisition & leasing

1,034,000,000

100.00

1,040,903

7,515,272

3

Alquiladora de Casas, S.A. de C.V.

Real estate acquisition & leasing

686,001,490

100.00

702,096

3,291,490

4

Construcciones y Canalizaciones, S.A. de C.V.

Construction & maint. of telephone network

28,369,000

100.00

28,636

539,163

5

Empresa de Limpieza Mexicana, S.A. de C.V.

Cleaning Service Company

50

100.00

49

60

6

Renta de Equipo, S.A. de C.V.

Equipment, vehicles & real estate leasing

769,595,000

100.00

769,645

887,650

7

Multicomunicación Integral, S.A. de C.V.

Trunking, installation & sales services

186,000,000

100.00

137,877

172,263

8

Teleconstructora, S.A. de C.V.

Construction & maint. of telephone network

19,400,000

100.00

19,397

121,966

9

Anuncios en Directorios, S.A. de C.V.

Sale of advertising space in yellow pages

1,081,750

100.00

1,240

71,041

10

Operadora Mercantil, S.A. de C.V.

Marketing services

50,000

100.00

54

1,424

11

Impulsora Mexicana de Telecomunicaciones, S.A.

Network projects

4,602,225

100.00

4,602

30,517

12

Fuerza y Clima, S.A de C.V.

Air conditioning installation & maint.

4,925,000

100.00

4,944

76,747

13

Teléfonos del Noroeste, S.A. de C.V.

Telecommunications services

110,000,000

100.00

75,279

930,125

14

Aerocomunicaciones, S.A. de C.V.

Aeronautic radiocom. mobile serv.

89,024,750

99.99

89,025

95,775

15

Tecmarketing, S.A. de C.V.

Telemarketing services

6,850,000

100.00

138,972

197,396

16

Comertel Argos, S.A. de C.V.

Personnel services

6,000

100.00

13

2,866

17

Telmex International, Inc.

Holding Company in the U S A.

5

100.00

220,153

266,164

18

Instituto Tecnológico de Teléfonos de México, A.C

Trainning & research services

1,000

100.00

1

4

19

Buscatel, S.A. de C.V.

Paging services

111,645

100.00

142,445

271,458

20

Consorcio Red Uno, S.A. de C.V.

Design & integrated telecom. Services

167,691,377

100.00

360,533

579,161

21

Uninet, S.A. de C.V.

Data transmission services

67,559,613

100.00

6,755,961

7,520,570

22

Aerofrisco, S.A. de C.V.

Air Taxi services

4,666,076,200

100.00

635,575

899,709

23

Grupo Técnico de Administración, S.A. de C.V.

Management, consulting & org. Services

61,952

100.00

62

72

24

Teninver, S.A. de C.V.

Managment of yellow pages

10,717,043

100.00

794,461

1,928,910

25

Latam Telecomunicaciones, L.L.C.

Telecommunications services

100

100.00

23,631,509

24,079,437

26

Telcoser, S.A. de C.V.

Investments in all types of businesses

5,474,494

100.00

5,474,494

5,911,531

27

Fintel Holdings, L.L.C.

Investments in all types of businesses

100

100.00

112

115

28

Servicios Administrativos Tecmarketing, S.A. de C.V.

Software development, sales & management

25,132,317

100.00

25,132

25,191

29

Financial Ventures, L.L.C.

Investments in all types of businesses

1,000

100.00

583,259

1,975,959

Other Subsidiaries ( ) No. Subsidiaires ( )

TOTAL INVESTMENT IN SUBSIDIARIES

58,010,936

88,609,465

ASSOCIATES

1

Grupo Telvista, S.A. de C.V.

Telemarketing in Mexico and USA

450

45.00

510,138

336,450

2

Centro Histórico de la Ciudad de México, SA de CV

Real estate services

80,020,000

21.77

80,020

109,387

3

TM & MS, LLC

Internet portal (T1MSN)

1

50.00

29,621

25,818

4

Net Serviços de Comunicaçao, S.A.

Cable TV operator

1,430,297,508

37.11

3,515,336

486,109

Other Associates ( ) No. Associates ( )

TOTAL INVESTMENT IN ASSOCIATES

4,135,115

957,764

OTHER PERMANENT INVESTMENTS

58,831

T O T A L

89,626,060

---

MEXICAN STOCK EXCHANGE

Index

SIFIC/ICS

STOCK EXCHANGE CODE: TELMEX QUARTER: 2 YEAR: 2005

TELÉFONOS DE MÉXICO, S.A. DE C.V.

ANNEX 5

CREDITS BREAKDOWN

(Thousand Pesos)

Consolidated

Final printing

---

Credit

Type /

Institution

Amortization Date

Rate of Interest

Denominated in

Pesos

Amortization of Credits in Foreign Currency With National Entities (Thousands Of Pesos)

Amortization of Credits in Foreign Currency With Foreing Entities (Thousands Of Pesos)

Time Interval

Time Interval

Until 1

Year

More Than

1 Year

Current

Year

Until 1

Year

Until 2

Years

Until 3

Years

Until 4

Years

Until 5

Years or more

Current

Year

Until 1

Year

Until 2

Years

Until 3

Years

Until 4

Years

Until 5

Years or more

BANKS

FOREIGN TRADE

AB SVENKS EXPORTKREDIT(1)

14/12/2005

4.71

0

0

0

0

0

0

0

0

3,214

0

0

0

0

0

BANAMEX AG. NY (1)

24/12/2006

4.52

0

0

0

0

0

0

0

0

1,949

1,949

1,949

0

0

0

BANCA SERFIN AG.NY (1)

24/12/2006

4.52

0

0

0

0

0

0

0

0

1,018

1,019

1,019

0

0

0

BBV ARGENTARIA S.A. (1)

22/12/2007

4.46

0

0

0

0

0

0

0

0

87,210

87,210

174,419

87,210

0

0

HSBC, SA(1)

24/12/2006

4.52

0

0

0

0

0

0

0

0

2,478

2,478

2,478

0

0

0

BCO SANTANDER CH NY (1)

22/12/2009

3.91

0

0

0

0

0

0

0

0

15,319

15,319

30,638

18,817

3,989

1,475

BANK OF AMERICA (1)

14/04/2006

3.96

0

0

0

0

0

0

0

0

55,709

20,029

0

0

0

0

BANK OF AMERICA (1)

24/12/2006

4.52

0

0

0

0

0

0

0

0

12,236

12,236

12,236

0

0

0

BARCLAYS BANK BRUSSELS(1)

31/12/2005

4.71

0

0

0

0

0

0

0

0

46,957

0

0

0

0

0

CITIBANK, N.A. (1)

24/12/2006

4.52

0

0

0

0

0

0

0

0

38,473

38,473

38,473

0

0

0

CITIBANK, N.A. (1)

15/07/2007

4.16

0

0

0

0

0

0

0

0

0

0

0

16,535,270

0

0

CITIBANK, N.A. (1)

15/07/2009

4.24

0

0

0

0

0

0

0

0

0

0

0

2,439,630

4,879,260

2,439,631

DEXIA BANK (1)

31/12/2014

4.71

0

0

0

0

0

0

0

0

134,154

134,154

268,308

230,361

192,415

340,395

EXPORT DEVELOPMENT C. (1)

22/04/2009

4.26

0

0

0

0

0

0

0

0

181,279

155,960

169,272

33,902

14,391

0

GOLDMAN SACHS INT. (1)

24/12/2006

4.52

0

0

0

0

0

0

0

0

520

520

520

0

0

0

JAPAN BANK INT. COOP. (1)

10/10/2011

4.59

0

0

0

0

0

0

0

0

464,701

464,701

929,401

929,401

929,402

2,323,374

NATEXIS BANQUE (2)

31/03/2022

2.00

0

0

0

0

0

0

0

0

9,700

9,700

19,399

19,399

19,399

176,418

SOCIETE GENERALE PARIS (1)

24/12/2006

4.52

0

0

0

0

0

0

0

0

2,144

2,144

2,144

0

0

0

SOCIETE GENERALE PARIS (1)

24/12/2006

4.52

0

0

0

0

0

0

0

0

2,026

2,026

2,027

0

0

0

SOCIETE GENERALE PARIS (1)

14/05/2007

4.46

0

0

0

0

0

0

0

0

6,051

763

88

0

0

0

BBVA BANCOMER (1)

10/10/2006

4.61

0

0

61,590

62,513

63,449

0

0

0

0

0

0

0

0

0

BBVA BANCOMER (1)

10/10/2005

4.71

0

0

121,342

0

0

0

0

0

0

0

0

0

0

0

BBVA BANCOMER (3)

27/08/2005

9.99

800,000

0

0

0

0

0

0

0

0

0

0

0

0

0

HSBC MEXICO, S.A.(1)

24/11/2006

4.52

0

0

6,379

6,378

6,378

0

0

0

0

0

0

0

0

0

BBVA BANCOMER (4)

21/05/2007

10.10

0

500,000

0

0

0

0

0

0

0

0

0

0

0

0

BANAMEX, S.A. (1)

26/06/2006

4.59

0

0

146,650

149,461

0

0

0

0

0

0

0

0

0

0

TESORERIA DE LA FED. (1)

24/12/2006

4.52

0

0

12,482

12,482

12,482

0

0

0

0

0

0

0

0

0

VARIAS INSTITUCIONES (1) Y (6)

30/06/2013

5.14

0

0

0

0

0

0

0

0

1,024,420

127,307

372,741

175,491

97,029

388,118

VARIAS INSTITUCIONES (2)

05/08/2027

8.79

0

0

0

0

0

0

0

0

281,621

282,680

713,823

2,155,667

141,145

270,716

TOTAL BANKS

800,000

500,000

348,443

230,834

82,309

0

0

0

2,371,179

1,358,668

2,738,935

22,625,148

6,277,030

5,940,127

STOCK EXCHANGE

PRIVATE PLACEMENTS

UNSECURED DEBT

8 1/4 SENIOR NOTES (2)

26/01/2006

8.25

0

0

0

0

0

0

0

0

0

12,726,910

0

0

0

0

4 1/2 SENIOR NOTES (2)

19/11/2008

4.50

0

0

0

0

0

0

0

0

0

0

0

0

10,842,800

0

5 1/2 SENIOR NOTES (2)

27/01/2015

5.50

0

0

0

0

0

0

0

0

0

0

0

0

0

8,674,240

4 3/4 SENIOR NOTES (2)

27/01/2010

4.75

0

0

0

0

0

0

0

0

0

0

0

0

0

10,300,660

CERT. BURSAT TLMX 02 (5)

09/02/2007

10.55

0

1,650,000

0

0

0

0

0

0

0

0

0

0

0

0

CERT. BURSAT TLMX 01, 02-3-4(2)

31/05/2012

11.05

0

1,700,000

0

0

0

0

0

0

0

0

0

0

0

0

CERT. BURSAT TLMX 01-2(5)

26/10/2007

10.65

0

3,250,000

0

0

0

0

0

0

0

0

0

0

0

0

TOTAL STOCK EXCHANGE

0

6,600,000

0

0

0

0

0

0

0

12,726,910

0

0

10,842,800

18,974,900

OTHER CURRENT LIABILITIES AND OTHER CREDITS

OTHER CURRENT LIABILITIES AND OTHER CREDITS (S-26)

28,839,327

0

0

0

0

0

0

0

0

0

0

0

0

0

TOTAL OTHER CURRENT LIABILITIES AND OTHER CREDITS

28,839,327

0

0

0

0

0

0

0

0

0

0

0

0

0

TOTAL

29,639,327

7,100,000

348,443

230,834

82,309

0

0

0

2,371,179

14,085,578

2,738,935

22,625,148

17,119,830

24,915,027

 

NOTES:

A.- Interest rates:

The credits breakown is presented with an integrated rate as follows:

  1. Libor plus margin
  2. Fixed Rate
  3. TIIE
  4. TIIE plus margin
  5. CETES plus margin
  6. Local rate plus margin

B.- The following rates were considered:

  1. Libor at 6 months in U S dollars is equivalent to 3.7100 at June 30, 2005
  2. TIIE at 28 days is equivalent to 9.9850 at June 30, 2005
  3. TIIE at 91 days is equivalent to 10.0200 at June 30, 2005
  4. CETES at 182 days is equivalent to 9.7500 at June 30, 2005

C.- The suppliers' Credits are reclasified to Bank Loans because in this document, SIFIC/ICS, Long-Term opening to Suppliers' does not exist.

D.- Liabilities in foreign currency were exchanged at the prevailing exchange rate at the end of the reporting period, which at June 30, 2005 were as follows:

CURRENCY

AMOUNT

E.R.

DOLLAR (U.S.)

7,688,278

10.8428

EURO (EUR)

53,787

13.1046

BRAZILIAN REAL (BRL)

20,822

4.6159

E.- There are other liabilities in foreign currency for an equivalent amount of P. 353,911 thousand pesos.

---

MEXICAN STOCK EXCHANGE

Index

SIFIC/ICS

STOCK EXCHANGE CODE: TELMEX QUARTER: 2 YEAR: 2005

TELÉFONOS DE MÉXICO, S.A. DE C.V.

ANNEX 6

FOREIGN EXCHANGE MONETARY POSITION

(Thousand Pesos)

Consolidated

Final printing

---

TRADE BALANCE

DOLLARS

OTHER CURRENCIES

TOTAL

THOUSAND

DOLLARS

THOUSAND

PESOS

THOUSAND

DOLLARS

THOUSAND

PESOS

THOUSAND

PESOS

TOTAL ASSETS

1,531,959

16,610,729

1,191,051

12,914,331

29,525,060

LIABILITIES

7,842,945

85,039,483

1,215,898

13,183,738

98,223,221

SHORT-TERM LIABILITIES

1,695,536

18,384,357

1,139,707

12,357,615

30,741,972

LONG-TERM LIABILITIES

6,147,409

66,655,126

76,191

826,123

67,481,249

NET BALANCE

(6,310,986)

(68,428,754)

(24,847)

(269,407)

(68,698,161)

 

 NOTES:

Assets and Liabilities in foreign currency were exchanged at the prevailing exchange rate at the end of the reporting period.

At the end of the quarter the exchange rates were as follows:

CURRENCY

E.R.

DOLLAR (U.S.)

10.8428

EURO

13.1046

CHILEAN PESO

0.0188

ARGENTINEAN PESO

3.7473

BRAZILIAN REAL

4.6159

PERUVIAN SOL

3.3317

COLOMBIAN PESO

0.0047

---

MEXICAN STOCK EXCHANGE

Index

SIFIC/ICS

STOCK EXCHANGE CODE: TELMEX QUARTER: 2 YEAR: 2005

TELÉFONOS DE MÉXICO, S.A. DE C.V.

ANNEX 7

CALCULATION OF MONETARY POSITION

(Thousand Pesos)

Consolidated

Final printing

--- 

MONTH

MONETARY

ASSETS

MONETARY

LIABILITIES

(ASSET) LIABILITIES

MONETARY

POSITION

MONTHLY

INFLATION

MONTHLY

(EFFECT)

(ASSET) LIABILITIES

JANUARY

59,076,268

143,756,134

84,679,866

0.15

127,020

FEBRUARY

70,031,940

153,506,183

83,474,243

0.11

91,822

MARCH

75,769,334

156,380,922

80,611,588

0.46

370,813

APRIL

73,789,066

156,465,715

82,676,649

0.32

264,565

MAY

71,937,614

152,286,007

80,348,393

0.10

80,348

JUNE

64,710,478

143,129,438

78,418,960

(0.30)

(235,257)

ACTUALIZATION :

0

0

0

0.00

1,020

CAPITALIZATION :

0

0

0

0.00

0

FOREIGN CORP. :

0

0

0

0.00

0

OTHER

0

0

0

0.00

(3,964)

TOTAL

696,367

 ---

MEXICAN STOCK EXCHANGE

Index

SIFIC/ICS

STOCK EXCHANGE CODE: TELMEX QUARTER: 2 YEAR: 2005

TELÉFONOS DE MÉXICO, S.A. DE C.V.

ANNEX 8

BONDS AND/OR MEDIUM-TERM NOTES LISTED IN STOCK MARKET

Consolidated

Final printing

---

FINANCIAL COVENANTS UNDER ISSUANCE DEED AND/OR TITLE

DOES NOT APPLY

CURRENT SITUATION OF FINANCIAL COVENANTS

DOES NOT APPLY

---

MEXICAN STOCK EXCHANGE

Index

SIFIC/ICS

STOCK EXCHANGE CODE: TELMEX QUARTER: 2 YEAR: 2005

TELÉFONOS DE MÉXICO, S.A. DE C.V.

ANNEX 9

PLANTS, - COMMERCIAL, DISTRUBUTION AND/OR SERVICE CENTERS -

Consolidated

Final printing

---

PLANT OR CENTER

ECONOMIC ACTIVITY

PLANT CAPACITY (1)

USAGE (%)

NOT AVAILABLE

0

0

NOTES:

---

MEXICAN STOCK EXCHANGE

Index

SIFIC/ICS

STOCK EXCHANGE CODE: TELMEX QUARTER: 2 YEAR: 2005

TELÉFONOS DE MÉXICO, S.A. DE C.V.

ANNEX 10

RAW MATERIALS

Consolidated

Final printing

---

DOMESTIC

MAIN SUPPLIERS

IMPORT

MAIN SUPPLIERS

DOM. SUBS.

PRODUCTION COST (%)

NOT AVAILABLE

NOTES :

---

MEXICAN STOCK EXCHANGE

Index

SIFIC/ICS

STOCK EXCHANGE CODE: TELMEX QUARTER: 2 YEAR: 2005

TELÉFONOS DE MÉXICO, S.A. DE C.V.

ANNEX 11

DOMESTIC SALES - MAIN SERVICES -

(Thousand Pesos)

 

Consolidated

Final printing

---

MAIN PRODUCTS

TOTAL PRODUCTION

NET SALES

MARKET

(%)

MAIN

VOLUME

AMOUNT

VOLUME

AMOUNT

TRADEMARKS

CUSTUMERS

LOCAL SERVICE

27,257,298

LONG DISTANCE SERVICE

11,646,957

INTERCONNECTION

8,676,006

CORPORATE NETWORKS

4,949,305

INTERNET

3,786,544

OTHERS

2,081,145

TOTAL

58,397,255

---

MEXICAN STOCK EXCHANGE

Index

SIFIC/ICS

STOCK EXCHANGE CODE: TELMEX QUARTER: 2 YEAR: 2005

TELÉFONOS DE MÉXICO, S.A. DE C.V.

ANNEX 11b

FOREIGN SALES - MAIN SERVICES -

(Thousand Pesos)

 

Consolidated

Final printing

---

MAIN PRODUCTS

TOTAL PRODUCTION

NET SALES

DESTINATION

MAIN

VOLUME

AMOUNT

VOLUME

AMOUNT

TRADEMARKS

CUSTUMERS

NET SETTLEMENT

1,660,284

LOCAL SERVICE

1,242,296

LONG DISTANCE SERVICE

10,719,463

INTERCONNECTION

1,425,626

CORPORATE NETWORKS

4,162,605

INTERNET

1,353,191

OTHERS

292,998

TOTAL

20,856,463

NOTES:

---

MEXICAN STOCK EXCHANGE

Index

SIFIC/ICS

STOCK EXCHANGE CODE: TELMEX QUARTER: 2 YEAR: 2005

TELÉFONOS DE MÉXICO, S.A. DE C.V.

ANNEX 13

PROJECT INFORMATION

(Thousand Pesos)

 

Consolidated

Final printing

---

ITEM

Thousand Mexican Pesos

2nd. Quarter 05

Apr-Jun

% of

Advance

Amount used

2005

Budget

2005

% of

Advance

DATA

864,954

24.1

1,226,262

3,582,437

34.2

INTERNAL PLANT

539,999

22.9

681,209

2,353,009

29.0

OUTSIDE PLANT

1,229,508

30.0

2,279,736

4,100,839

55.6

TRANSMISSION NETWORK

320,372

8.8

444,094

3,637,066

12.2

SYSTEMS

50,269

6.6

73,666

757,258

9.7

OTHERS

774,458

19.0

1,009,039

4,072,902

24.8

TOTAL INVESTMENT TELMEX MEXICO

3,779,560

20.4

5,714,006

18,503,511

30.9

LATINOAMERICA

2,005,349

28.6

3,193,542

7,015,003

45.5

TOTAL INVESTMENT

5,784,909

22.7

8,907,548

25,518,514

34.9

---

MEXICAN STOCK EXCHANGE

Index

SIFIC/ICS

STOCK EXCHANGE CODE: TELMEX QUARTER: 2 YEAR: 2005

TELÉFONOS DE MÉXICO, S.A. DE C.V.

ANNEX 14

TRANSACTIONS IN FOREIGN CURRENCY AND EXCHANGE OF FINANCIAL STATEMENTS FROM FOREIGN OPERATIONS

Consolidated

Final printing

---

Basis of translation of financial statements of foreign subsidiaries

The financial statements of the subsidiaries located abroad were translated into Mexican pesos in conformity with Mexican Accounting Principles Bulletin B-15, Transactions in Foreign Currency and Translation of Financial Statements of Foreign Operations, issued by the Mexican Institute of Public Accountants (MIPA), as follows:

 

The financial statements as reported by the subsidiaries abroad were adjusted to conform to accounting principles accepted in Mexico. Such conversion includes, among other areas, the recognition of the effects of inflation as required by Mexican Accounting Principles Bulletin B-10, Accounting Recognition of Effects of Inflation on Financial Information, issued by the MIPA, using restatement factors of each country.

All balance sheet amounts, except for stockholders' equity, were translated at the prevailing exchange rate at year-end; stockholders' equity accounts were translated at the prevailing exchange rate at the time capital contributions were made and earnings were generated. The statement of income amounts were translated at the prevailing exchange rate at the end of the reporting period.

Translation differences are included in the caption Effect of translation of foreign entities and are included in stockholders' equity as part of the caption Other comprehensive income items.

---

MEXICAN STOCK EXCHANGE

Index

SIFIC/ICS

STOCK EXCHANGE CODE: TELMEX QUARTER: 2 YEAR: 2005

TELÉFONOS DE MÉXICO, S.A. DE C.V.

INTEGRATION OF PAID CAPITAL STOCK

Consolidated

Final printing

--- 

SERIES

NOMINAL

VALUE

VALID

CUPON

NUMBER OF SHARES

CAPITAL STOCK

(Thousand Pesos)

FIXED

PORTION

VARIABLE

PORTION

MEXICAN

PUBLIC

SUBSCRIPTION

FIXED

VARIABLE

A

0.01250

490,853,608

0

490,853,608

6,136

AA

0.01250

8,126,834,552

0

8,126,834,552

0

101,585

L

0.01250

14,334,587,890

0

14,334,587,890

179,182

TOTAL

0.01250

22,952,276,050

0

8,126,834,552

14,825,441,498

286,903

0

TOTAL NUMBER OF SHARES REPRESENTING CAPITAL STOCK ON THE REPORTING DATE OF THE INFORMATION:

22,952,276,050

SHARES PROPORTION BY:

CPO'S :

T.VINC.:

ADRS's :

GDRS's :

ADS's :

GDS's :

REPURCHASE OF OWN SHARES

NUMBER OF

MARKET VALUE OF THE SHARE

SERIES

SHARES

AT REPURCHASE

AT QUARTER

A & L

676,628,260

10.1564

9.7660

Notes:

The theoretical nominal value of the outstanding shares is Ps. 0.0125, which consider the two-for one stock split effect, approved since May 25, 2005.

---

MEXICAN STOCK EXCHANGE

Index

SIFIC/ICS

STOCK EXCHANGE CODE: TELMEX QUARTER: 2 YEAR: 2005

TELÉFONOS DE MÉXICO, S.A. DE C.V.

GENERAL INFORMATION

Consolidated

Final printing

---

ISSUER GENERAL INFORMATION

COMPANY:

ADDRESS:

ZIP:

CITY:

TELEPHONE:

FAX:

E-MAIL:

INTERNET PAGE:

TELEFONOS DE MEXICO, S.A. DE C.V.

PARQUE VIA 198, COL. CUAUHTEMOC

06599

MEXICO, D.F.

52 22 12 12

 

 

www.telmex.com

 

ISSUER FISCAL INFORMATION

TAX PAYER FEDERAL ID: FISCAL ADDRESS:

ZIP:

CITY:

TME 840315KT6

PARQUE VIA 198, COL. CUAUHTEMOC

06599

MEXICO, D.F.

PAYMENT RESPONSIBLE

NAME:

ADDRESS:

ZIP:

CITY:

TELEPHONE:

FAX:

E-MAIL:

C.P. EDUARDO ROSENDO GIRARD

PARQUE VIA 198 - 5TH FLOOR OFFICE 501, COL. CUAUHTEMOC

06599

MEXICO, D.F.

52 22 53 95

52 50 80 54

erosendo@telmex.com

 

OFFICERS INFORMATION

POSITION BMV:

POSITION:

NAME:

ADDRESS:

ZIP:

CITY:

TELEPHONE:

FAX:

E-MAIL:

CHAIRMAN OF THE BOARD

CHAIRMAN OF THE BOARD

LIC. CARLOS SLIM DOMIT

CALVARIO NUM 100 COL. TLALPAN

14000

MEXICO, D.F.

53 25 98 01

55 73 31 77

slimc@sanborns.com

POSITION BMV:

POSITION:

NAME:

ADDRESS:

ZIP:

CITY:

TELEPHONE:

FAX:

E-MAIL:

CHIEF EXECUTIVE OFFICER

CHIEF EXECUTIVE OFFICER

ING. JAIME CHICO PARDO

PARQUE VIA 190 - 10TH. FLOOR OFFICE 1001, COL. CUAUHTEMOC

06599

MEXICO, D.F.

55 46 15 46 & 52 22 51 52

57 05 00 39

 

POSITION BMV:

POSITION:

NAME:

ADDRESS:

ZIP:

CITY:

TELEPHONE:

FAX:

E-MAIL:

CHIEF FINANCIAL OFFICER

CHIEF FINANCIAL OFFICER

ING. ADOLFO CEREZO PEREZ

PARQUE VIA 190 - 10TH. FLOOR OFFICE 1016, COL. CUAUHTEMOC

06599

MEXICO, D.F.

52 22 57 80 & 52 22 51 44

52 55 15 76

acerezo@telmex.com

POSITION BMV:

POSITION:

NAME:

ADDRESS:

ZIP:

CITY:

TELEPHONE:

FAX:

E-MAIL:

QUATERLY FINANCIAL INFORMATION RESPONSIBLE

SUBDIRECTOR OF FINANCE

C.P. EDUARDO ROSENDO GIRARD

PARQUE VIA 198 - 5TH. FLOOR OFFICE 501, COL. CUAUHTEMOC

06599

MEXICO, D.F.

52 22 53 95

52 50 80 54

erosendo@telmex.com

POSITION BMV:

POSITION:

NAME:

ADDRESS:

ZIP:

CITY:

TELEPHONE:

FAX:

E-MAIL:

RESPONSIBLE FOR SENDING INFORMATION THROUGH EMISNET

SHAREHOLDER SERVICES MANAGER

LIC. MIGUEL ANGEL PINEDA CATALAN

PARQUE VIA 198 - 2ND. FLOOR OFFICE 202, COL. CUAUHTEMOC

06599

MEXICO, D.F.

52 22 53 22

55 46 21 11

mpineda@telmex.com

POSITION BMV:

POSITION:

NAME:

ADDRESS:

ZIP:

CITY:

TELEPHONE:

FAX:

E-MAIL:

LEGAL DIRECTOR

LEGAL DIRECTOR

LIC. SERGIO F. MEDINA NORIEGA

PARQUE VIA 190 - 2ND. FLOOR OFFICE 202, COL. CUAUHTEMOC

06599

MEXICO, D.F.

52 22 14 25 & 52 22 57 42

55 46 43 74

smedinan@telmex.com

POSITION BMV:

POSITION:

NAME:

ADDRESS:

ZIP:

CITY:

TELEPHONE:

FAX:

E-MAIL:

SECRETARY OF BOARD OF DIRECTORS

SECRETARY OF BOARD OF DIRECTORS

LIC. SERGIO F. MEDINA NORIEGA

PARQUE VIA 190 - 2ND. FLOOR OFFICE 202, COL. CUAUHTEMOC

06599

MEXICO, D.F.

52 22 14 25 & 52 22 57 42

55 46 43 74

smedinan@telmex.com

POSITION BMV:

POSITION:

NAME:

ADDRESS:

ZIP:

CITY:

TELEPHONE:

FAX:

E-MAIL:

RESPONSIBLE OF PROVIDE INFORMATION TO INVESTORS

INVESTORS RELATIONS MANAGER

ING. RUY ECHAVARRIA AYUSO

PARQUE VIA 198 - 7TH. FLOOR OFFICE 701, COL. CUAUHTEMOC

06599

MEXICO, D.F.

57 03 39 90

55 45 55 50

rechavar@telmex.com & ri@telmex.com

POSITION BMV:

POSITION:

NAME:

ADDRESS:

ZIP:

CITY:

TELEPHONE:

FAX:

E-MAIL:

RESPONSIBLE FOR SENDING FINANCIAL INFORMATION THROUGH EMISNET

SUBDIRECTOR OF FINANCE

C.P. EDUARDO ROSENDO GIRARD

PARQUE VIA 198 - 5TH. FLOOR OFFICE 501, COL. CUAUHTEMOC

06599

MEXICO, D.F.

52 22 53 95

52 50 80 54

erosendo@telmex.com

POSITION BMV:

POSITION:

NAME:

ADDRESS:

ZIP:

CITY:

TELEPHONE:

FAX:

E-MAIL:

RESPONSIBLE FOR SENDING RELEVANT INFORMATION THROUGH EMISNET

INVESTORS RELATIONS MANAGER

ING. RUY ECHAVARRIA AYUSO

PARQUE VIA 198 - 7TH. FLOOR OFFICE 701, COL. CUAUHTEMOC

06599

MEXICO, D.F.

57 03 39 90

55 45 55 50

rechavar@telmex.com & ri@telmex.com

---

MEXICAN STOCK EXCHANGE

Index

SIFIC/ICS

STOCK EXCHANGE CODE: TELMEX QUARTER: 2 YEAR: 2005

TELÉFONOS DE MÉXICO, S.A. DE C.V.

BOARD OF DIRECTORS

Consolidated

Final printing

---

POSITION

NAME

HONORARY BOARD MEMBER

ING.

CARLOS

SLIM

HELU

CHAIRMAN OF THE BOARD

LIC.

CARLOS

SLIM

DOMIT

VICEPRESIDENT

ING.

JAIME

CHICO

PARDO

VICEPRESIDENT

C.P.

JUAN ANTONIO

PEREZ

SIMON

BOARD PROPIETORS

SR.

EMILIO

AZCARRAGA

JEAN

BOARD PROPIETORS

ING.

ANTONIO

COSIO

ARIÑO

BOARD PROPIETORS

SRA.

LAURA

DIEZ BARROSO

DE LAVIADA

BOARD PROPIETORS

MTRA.

AMPARO

ESPINOSA

RUGARCIA

BOARD PROPIETORS

ING.

ELMER

FRANCO

MACIAS

BOARD PROPIETORS

LIC.

ANGEL

LOSADA

MORENO

BOARD PROPIETORS

SR.

ROMULO

O FARRIL JR.

BOARD PROPIETORS

LIC.

FERNANDO

SENDEROS

MESTRE

BOARD PROPIETORS

LIC.

MARCO ANTONIO

SLIM

DOMIT

BOARD PROPIETORS

SR.

RAYFORD

WILKINS JR.

BOARD PROPIETORS

SR.

RICHARD

P.

RESNICK

BOARD PROPIETORS

SR.

ROBERT

L.

HENRICHS

BOARD PROPIETORS

C.P.

RAFAEL

KALACH

MIZRAHI

BOARD PROPIETORS

LIC.

RICARDO

MARTIN

BRINGAS

BOARD ALTERNATES

LIC.

PATRICK

SLIM

DOMIT

BOARD ALTERNATES

LIC.

ARTURO

ELIAS

AYUB

BOARD ALTERNATES

C.P.

JOSÉ HUMBERTO

GUTIERREZ-OLVERA

ZUBIZARRETA

BOARD ALTERNATES

LIC.

JORGE C.

ESTEVE

RECOLONS

BOARD ALTERNATES

ING.

ANTONIO

COSIO

PANDO

BOARD ALTERNATES

SR.

EDUARDO

TRICIO

HARO

BOARD ALTERNATES

SRA.

ANGELES

ESPINOSA

YGLESIAS

BOARD ALTERNATES

ING.

AGUSTIN

FRANCO

MACIAS

BOARD ALTERNATES

SR.

JAIME

ALVERDE

GOYA

BOARD ALTERNATES

C.P.

ANTONIO

DEL VALLE

RUIZ

BOARD ALTERNATES

LIC.

JOSE

KURI

HARFUSH

BOARD ALTERNATES

LIC.

FERNANDO

SOLANA

MORALES

BOARD ALTERNATES

LIC.

EDUARDO

VALDES

ACRA

BOARD ALTERNATES

LIC.

CARLOS

BERNAL

VEREA

BOARD ALTERNATES

LIC.

FEDERICO

LAFFAN

FANO

BOARD ALTERNATES

SR.

JORGE A.

CHAPA

SALAZAR

BOARD ALTERNATES

ING.

BERNARDO

QUINTANA

ISAAC

BOARD ALTERNATES

C.P.

FRANCISCO

MEDINA

CHAVEZ

STATUTORY AUDITOR

C.P.

ALBERTO

TIBURCIO

CELORIO

ALTERNATE STATUTORY AUDITOR

C.P.

FERNANDO

ESPINOSA

LOPEZ

SECRETARY OF BOARD OF DIRECTORS

LIC.

SERGIO

MEDINA

NORIEGA

ASISTANT SECRETARY

LIC.

RAFAEL

ROBLES

MIAJA

---

MEXICAN STOCK EXCHANGE

Index

SIFIC/ICS

STOCK EXCHANGE CODE: TELMEX QUARTER: 2 YEAR: 2005

TELÉFONOS DE MÉXICO, S.A. DE C.V.

DECLARATION BY THE COMPANY'S OFFICERS THAT ARE RESPONSIBLE FOR THE INFORMATION

Consolidated

Final printing

---

I (We) hereby swear, in the scope of my (our) functions, that I (we) prepared the financial information related with the Issuer's Quarter Report supplied herein, which, to my (our) knowledge, reasonably reflect the situation of the Issuer. I (We) also hereby swear that I (we) have no knowledge of any relevant information that has been omitted or falsely represented in this Quarter Report, or that such report contains information that could mislead the investors.

 

 

 

 

 

 

 

ING. ADOLFO CEREZO PEREZ

C.P. EDUARDO ROSENDO GIRARD

CHIEF FINANCIAL OFFICER

.SUBDIRECTOR OF FINANCE

 

 

 

MEXICO CITY, JULY 26, 2005.

---