Deleware | 43-1401158 | |
(State or other jurisdiction | (IRS Employer ID Number) | |
of incorporation or organization |
Transitional
Small Business Disclosure Format:
|
Yes____
|
No X
|
A.
|
Organic rice and
grains:
|
B.
|
Organic
foods. 31 Series,
including:
|
1.
|
organic
corn-based cakes, which come in a variety of flavors (corn flavored,
buttermilk flavored, egg white
flavored)
|
2.
|
low-sugar
organic wheat biscuits
|
3.
|
organic
grain fiber powders
|
4.
|
organic
grain sugar wafers
|
5.
|
organic
bean rice crackers
|
|
1. Spirulina
supplements (tablet form), classified as blue-green algae or as blue green
bacteria. Spirulina is a rich source of protein and contains chlorophyll,
carotenoids, minerals, and gamma-linolenic acid (GLA). Spirulina is taken
as a protein supplement, in addition to protecting against various types
of allergic reactions, antibiotic-related illnesses, and liver
disorders.
|
|
2.
Gingko leaf extract supplements (tablet form). These extracts
from the gingko tree are used to treat a variety of ailments, including
asthma, bronchitis, fatigue, and
tinnitus.
|
|
These
products are skin creams that reduce damage associated with the sun. These
products are moisturizers, which were formulated to help balance the
skin's moisture level and restore its moisture balance. The antioxidant
rich, non-greasy formula helps improve the overall smoothness of the skin,
soothes the skin and protects the skin from free radical attack. The
cosmetics are sold in five series: Organic Shiyimei series, Ajiaoshu
series, the Peach-blossom series, the Kasidina series and the
Kaidimisha series.
|
·
|
Acquiring
more organic soil resources by various means: acquisition,
cooperation and tenancy. Management currently plans to invest
10 million RMB ($1.2mil) to acquire rights to 1000 hectares of organic
land in the Changbai Mountain. Jilin Huaren will use the new
area to plant Chinese herbal medicines, utilizing the local natural herbal
medicines resources. The herbal medicines will be used as raw materials
for organic healthcare products. Management also plans to
invest another 10 million RMB ($1.2mil) to obtain rights to 1000 hectares
of organic land in the Shandong, Xinjiang, Henan areas, where
Jilin Huaren will plant cotton, which will be used as raw materials for
organic garments.
|
·
|
Developing
a captive source of nitraria (“white thorn”), the principal component of
many of Jilin Huaren’s cosmetic products. Towards that end, the
Company has entered into a written agreement with the Baicheng Forestry
Bureau, which contemplates that they will each develop 500,000 acres of
nitraria production, and that the Company, with the assistance of the
Baicheng Forestry Bureau, will develop a processing factory for nitraria
in Baicheng. The agreement includes covenants by the Baicheng
Forestry Bureau to facilitate working capital loans for the Company as
well as preferential policies.
|
·
|
Strengthening
research and development of organic products, and developing organic
health products, organic cosmetics, organic costumes,
etc.
|
·
|
Continual
expansion of the marketing network by bringing in more branch stores,
specialty stores and distributors.
|
·
|
Purchasing
and acquiring organic food processing factories and organic product
processing factories, to obtain greater control over the production
segment.
|
Item
5.
|
Market
for Registrant's Common Equity, Related Stockholder Matters and Small
Business Issuer Purchases of Equity
Securities
|
Bid
|
||||||||
Quarter Ending
|
High
|
Low
|
||||||
March
31, 2006
|
$ | 2.34 | $ | .78 | ||||
June
30, 2006
|
$ | 1.56 | $ | .39 | ||||
September
30, 2006
|
$ | .78 | $ | .39 | ||||
December
31, 2006
|
$ | 1.56 | $ | .39 | ||||
March
31, 2007
|
$ | 1.00 | $ | .58 | ||||
June
30, 2007
|
$ | 2.00 | $ | .55 | ||||
September
30, 2007
|
$ | 1.05 | $ | .27 | ||||
December
31, 2007
|
$ | 4.55 | $ | .65 |
Item
6
|
Management’s
Discussion and Analysis
|
·
|
There
are thousand of individuals involved in selling our products – but we
incur no payroll obligation for them. They are owners or
employees of the companies that distribute for us. So our
selling expenses were less than 2% of revenue in 2007 and have been less
than 4% of our revenue since we began operations in
2005.
|
·
|
Our
manufacturing activity is completely outsourced to enterprises dedicated
to organic agricultural manufacturing. As a result, during 2007
our general and administrative expense equaled less than 3.8% of our
revenue. In 2007 our depreciation expense – often a major
factor in agribusiness operations – was only $11,888, since we own no
manufacturing equipment.
|
Item
8.
|
Changes
in and Disagreements with Accountants on Accounting and Financial
Disclosure
|
Item
9.
|
Directors,
Executive Officers, Promoters, Control Persons and Corporate Governance;
Compliance with Section 16(a) of the Exchange
Act.
|
Name
|
Age
|
Position with the Company
|
Director Since
|
Fang
Jinzhong
|
52
|
Chairman,
Chief Executive Officer, Chief Financial Officer
|
2006
|
Zhang
Chengcai
|
46
|
Director,
V.P.- Marketing, Secretary
|
2006
|
Zhou
Huakang
|
56
|
Director
|
2006
|
Name
|
Position with the
Company
|
|
|
Cao
Yushu
|
Chairman,
Chief Executive Officer, Chief Financial Officer,
Director
|
Zhou
Huakang
|
Director
|
Year
|
Salary
|
Bonus
|
Stock
Awards
|
Option
Awards
|
Other
Compensation
|
|
Fang
Jinzhong
|
2007
|
$10,000
|
||||
2006
|
$10,000
|
|||||
2005
|
$10,000
|
Potential
realizable value
at assumed annual
rates of appreciation
for
option term
|
|||||||
Number
of
securities
underlying
option
granted
|
Percent
of
total
options
granted
to
employees
in
fiscal
year
|
Exercise
Price
($/share)
|
Expiration
Date
|
||||
5%
|
10%
|
||||||
Fang
Jinzhong
|
--
|
--
|
--
|
--
|
--
|
--
|
Number
of
Shares
That
Have
Not
Vested
|
Market
Value
of
Shares That
Have
Not
Vested
|
|
Fang
Jinzhong
|
0
|
--
|
|
Item
11. Security Ownership of Certain Beneficial Owners and
Management and Related Stockholder
Matters
|
·
|
each
shareholder known by us to own beneficially more than 5% of our common
stock;
|
·
|
Fand
Jinzhong, our Chief Executive
Officer
|
·
|
each
of our directors; and
|
·
|
all
directors and executive officers as a
group.
|
Name of
Beneficial Owner(1)
|
Amount
and Nature of
Beneficial Ownership(2)
|
Percentage of Class
|
Fang
Jinzhong
|
2,376,000
|
15.8%
|
Zhang
Chengcai
|
1,419,272
|
9.5%
|
Zhou
Huakang
18
Kimberly Court
East
Hanover, NJ 07936
|
2,857,765(3)
|
19.1%
|
All
officers and directors
(3
persons)
|
6,653,037
|
44.4%
|
|
(1) Except
as otherwise noted, the address of each shareholder is 648 Weihai Road,
Changchun, Jilin Province, P.R.
China.
|
|
(3) Represents
shares held of record by Warner Technology & Investment Corp., of
which Mr. Zhou is the President and controlling
shareholder.
|
Number
of securities to be issued upon exercise of outstanding options, warrants
and rights
|
Weighted
average exercise price of outstanding options, warrants and
rights
|
Number
of securities remaining available for future issuance under equity
compensation plans
|
|
Equity
compensation plans approved by security holders.......
|
0
|
0
|
|
Equity
compensation plans not approved by security holders......
|
0
|
0
|
|
Total..............
|
0
|
0
|
3-a.
|
Articles
of Incorporation, and 1989 amendment. - filed as an exhibit to the
Company’s Registration Statement on Form SB-2 (33-85218 C) and
incorporated herein by reference.
|
3-a(1)
|
Amendment
to Articles of Incorporation dated March 4, 1991, March 22, 1994, and
November 18, 1994. - filed as an exhibit to the Company’s Registration
Statement on Form SB-2 (33-85218 C) and incorporated herein by
reference.
|
3-a(2)
|
Certification
of Correction of Articles of Incorporation. - filed as an exhibit to the
Company’s Registration Statement on Form SB-2 (33-85218 C) and
incorporated herein by reference.
|
3-a(3)
|
Amendment
to Articles of Incorporation dated July 26, 1996 - filed as an Exhibit to
Form 10-KSB for the year ended December 31, 1997, and incorporated herein
by reference.
|
3-a(4)
|
Amendment
to Articles of Incorporation dated June 15, 2005 - – filed as an exhibit
to the Current Report on Form 8-K dated February 17, 2005 and incorporated
herein by reference.
|
3-a(5)
|
Amendment
to Articles of Incorporation dated January 16, 2007 - – filed as an
exhibit to the Current Report on Form 8-K dated January 5, 2007 and
incorporated herein by reference.
|
3-b.
|
By-laws.
- filed as an exhibit to the Company’s Registration Statement on Form SB-2
(33-85218 C) and incorporated herein by
reference.
|
10-a
|
Intention
Agreement on Construction On One Million Acres of White Thorn Deep
Processing Based Between Baicheng Forestry Bureau and China Huaren Organic
Products Inc.
|
21
|
Subsidiaries
– China Organic Health Products,
Inc.
|
|
Jilin
Huaren Organic Health Products Co.,
Ltd.
|
31
|
Rule
13a-14(a) Certification
|
32
|
Rule
13a-14(b) Certification
|
Page | ||
F - 2 | Report of Independent Registered Public Accounting Firm | |
F - 3 | Consolidated Balance Sheet as of December 31, 2007 | |
F - 4 | Consolidated Statements of Operations for the Years Ended December 31, 2007 and 2006 | |
F - 5 | Consolidated Statements of Stockholders' Equity and Comprehensive Income for the Years Ended December 31, 2007 and 2006 | |
F - 6 | Consolidated Statements of Cash Flows for the Years Ended December 31, 2007 and 2006 | |
F - 7 to F - 14 |
CHINA
HUAREN ORGANIC PRODUCTS INC. AND SUBSIDIARY
|
||||||||
CONSOLIDATED
BALANCE SHEET
|
||||||||
DECEMBER
31, 2007
|
||||||||
Assets
|
||||||||
Current
Assets:
|
||||||||
Cash
and equivalents
|
$
|
76,658
|
||||||
Accounts
receivable, net of allowance for doubtful amounts of
$45,668
|
4,521,106
|
|||||||
Inventories
|
762,972
|
|||||||
Prepaid
expenses
|
1,591,952
|
|||||||
Other
current assets
|
110
|
|||||||
Total
Current Assets
|
6,952,798
|
|||||||
Property
and Equipment, Net
|
10,670
|
|||||||
Deposit
for Purchase of Fixed Assets
|
3,692,950
|
|||||||
Total
Assets
|
10,656,418
|
|||||||
Liabilities
and Stockholders' Equity
|
||||||||
Current
Liabilities:
|
||||||||
Accounts
payable and accrued expenses
|
87,732
|
|||||||
Loan
from officers/stockholders
|
90,132
|
|||||||
Tax
payable
|
1,570,078
|
|||||||
Other
current liabilities
|
5,127
|
|||||||
Total
Current Liabilities
|
1,753,069
|
|||||||
Stockholders'
Equity
|
||||||||
Series
C preferred stock, $0.01 par value, 150,000 shares in year
|
||||||||
2007
and 2006 authorized, 100,000 shares issued and
|
||||||||
outstanding
on December 31, 2007 and 2006.
|
1,000
|
|||||||
Common
stock,$0.01 par value,100,000,000 shares in year 2007
|
||||||||
and
2006 authorized; 14,699,853 shares issued and outstanding
|
||||||||
on
December 31, 2007 and 2006.
|
146,999
|
|||||||
Additional
paid-in capital
|
6,043,876
|
|||||||
Reserve
fund
|
259,244
|
|||||||
Retained
earnings
|
1,447,838
|
|||||||
Accumulated
other comprehensive income
|
1,004,392
|
|||||||
Total
Shareholders’ Equity
|
8,903,349
|
|||||||
Total
Liabilities and Stockholders’ Equity
|
$
|
10,656,418
|
||||||
See
notes to consolidated financial
statements.
|
CHINA
HUAREN ORGANIC PRODUCTS INC. AND SUBSIDIARY
|
|||||||
CONSOLIDATED
STATEMENTS OF OPERATIONS
|
|||||||
For
Years Ended December 31,
|
|||||||
2007
|
2006
|
||||||
Revenues
|
$
|
7,449,370
|
$
|
2,188,146
|
|||
Cost
of Goods Sold
|
6,183,543
|
1,104,847
|
|||||
Gross
Profit
|
1,265,827
|
1,083,299
|
|||||
Operating
Expenses
|
|||||||
Selling
expenses
|
148,262
|
97,159
|
|||||
General
and administrative expenses
|
281,637
|
260,290
|
|||||
Research
and development
|
52,603
|
76,142
|
|||||
Total
Operating Expenses
|
482,502
|
433,591
|
|||||
Income From
Operations
|
783,325
|
649,708
|
|||||
Other
Income (Expenses)
|
|||||||
Interest
income
|
17,076
|
33,751
|
|||||
Other
expense, net
|
(165,665)
|
(52,355)
|
|||||
Loss
on disposal of inventory
|
(282,922)
|
-
|
|||||
Loss
on disposal of fixed assets
|
(25,050)
|
(3,244)
|
|||||
Total
Other Expenses
|
(456,561)
|
(21,848)
|
|||||
Income Before
Income Taxes
|
326,764
|
627,860
|
|||||
Provision
for Income Taxes
|
114,824
|
207,279
|
|||||
Net
Income
|
$
|
211,940
|
$
|
420,581
|
|||
Foreign
Currency Translation Adjustment
|
576,680
|
262,480
|
|||||
Comprehensive
Income
|
$
|
788,620
|
$
|
683,061
|
|||
Net
Income Per Common Share
|
|||||||
-Basic
|
$
|
0.01
|
$
|
0.03
|
|||
-Diluted
|
$
|
0.01
|
$
|
0.03
|
|||
Weighted
Common Shares Outstanding*
|
|||||||
-Basic
|
14,699,853
|
14,699,853
|
|||||
-Diluted
|
14,999,850
|
14,999,850
|
|||||
*
As restated to reflect recapitalization and the subsequent reverse stock
split.
|
|||
See
notes to consolidated financial
statements.
|
CHINA
HUAREN ORGANIC PRODUCTS INC. AND SUBSIDIARY
|
||||||||||||||||||||
STATEMENTS
OF STOCKHOLDERS’ EQUITY AND COMPREHENSIVE INCOME
|
||||||||||||||||||||
FOR
THE YEARS ENDED OF DECEMBER 31, 2007 AND
2006
|
||||||||||||||||||||
Retained
|
Accumulated
|
|||||||||||||||||||
Series C preferred stock
|
Additional
|
earnings
/
|
other
|
Total
stock-
|
||||||||||||||||
|
Common
stock
|
paid-in
|
Reserve
|
accumulated
|
comprehensive
|
holders'
|
||||||||||||||
No
of shares
|
Amount
|
No
of Shares
|
Amount
|
capital
|
fund
|
(deficit)
|
income
|
equity
|
||||||||||||
Balance
as of
|
||||||||||||||||||||
December
31, 2005
|
-
|
$
|
-
|
50,000,000
|
$
|
6,050,000
|
$
|
141,875
|
$
|
161,149
|
$
|
913,412
|
$
|
165,232
|
$
|
7,431,668
|
||||
Merge
with China Organic
|
1
|
1,000
|
(35,300,147)
|
(5,903,001)
|
5,902,001
|
-
|
-
|
-
|
-
|
|||||||||||
Net
income
|
-
|
-
|
-
|
-
|
-
|
-
|
420,581
|
-
|
420,581
|
|||||||||||
Appropriation
of
|
||||||||||||||||||||
reserve
funds
|
-
|
-
|
-
|
-
|
-
|
63,126
|
(63,126)
|
-
|
-
|
|||||||||||
Foreign
currency translation gain
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
262,480
|
262,480
|
|||||||||||
Balance
as of
|
||||||||||||||||||||
December
31, 2006
|
1
|
1,000
|
14,699,853
|
146,999
|
6,043,876
|
224,275
|
1,270,867
|
427,712
|
8,114,729
|
|||||||||||
Net
income
|
-
|
-
|
-
|
-
|
-
|
-
|
211,940
|
-
|
211,940
|
|||||||||||
Appropriation
of
|
||||||||||||||||||||
reserve
funds
|
-
|
-
|
-
|
-
|
-
|
34,969
|
(34,969)
|
-
|
-
|
|||||||||||
Foreign
currency translation gain
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
576,680
|
576,680
|
|||||||||||
Balance
as of
|
||||||||||||||||||||
December
31, 2007
|
1
|
$
|
1,000
|
14,699,853
|
$
|
146,999
|
$
|
6,043,876
|
$
|
259,244
|
$
|
1,447,838
|
$
|
1,004,392
|
$
|
8,903,349
|
||||
See
notes to consolidated financial
statements.
|
CHINA
HUAREN ORGANIC PRODUCTS INC. AND SUBSIDIARY
|
|||||||
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
|||||||
For
Years Ended December 31,
|
|||||||
2007
|
2006
|
||||||
Cash
flows From Operating Activities:
|
|||||||
Net
Income
|
$
|
211,940
|
$
|
420,581
|
|||
Adjustments
to Reconcile Net Income to Net Cash
|
|||||||
Provided
by Operating Activities
|
|||||||
Bad
debt adjustment
|
78,059
|
(6,439)
|
|||||
Depreciation
|
11,888
|
12,463
|
|||||
Loss
on disposal of fixed assets
|
25,050
|
3,244
|
|||||
Loss
on disposal of inventory
|
282,922
|
-
|
|||||
Changes
in Operating Assets and Liabilities
|
|||||||
Accounts
receivable
|
(3,758,892)
|
1,300,090
|
|||||
Inventories
|
4,272,204
|
238,938
|
|||||
Other
receivable
|
(110)
|
-
|
|||||
Employee
travel and operation advance
|
-
|
(13,435)
|
|||||
Advances
to suppliers
|
124,762
|
(73,972)
|
|||||
Prepaid
expenses
|
435,254
|
(1,841,204)
|
|||||
Other
current assets
|
43,451
|
(15,300)
|
|||||
Accounts
payable and accrued expenses
|
(4,268)
|
60,894
|
|||||
Customer
deposit
|
(78,684)
|
13,144
|
|||||
Welfare
payable
|
-
|
(8,120)
|
|||||
Tax
payable
|
421,251
|
292,536
|
|||||
Other
current liabilities
|
(3,373)
|
(5,790)
|
|||||
Net
Cash Provided by Operating Activities
|
2,061,454
|
377,630
|
|||||
Cash
Flows From Investing Activities
|
|||||||
Purchases
of property and equipment
|
(1,675)
|
(3,961)
|
|||||
Proceeds
from repayment of related party advance
|
37,441
|
502,465
|
|||||
Payment
for deposit of purchase of fixed assets
|
(2,154,639)
|
(1,191,991)
|
|||||
Net
Cash Used in Investing Activities
|
(2,118,873)
|
(693,487)
|
|||||
Cash
Flows From Financing Activities
|
|||||||
Proceeds
from officers/shareholders loans
|
168,938
|
1,433,957
|
|||||
Payment
for loan to officers/shareholders
|
(76,632)
|
(1,056,918)
|
|||||
Net
Cash Provided by Financing Activities
|
92,306
|
377,039
|
|||||
Net
Increase in Cash and Equivalents
|
34,887
|
61,182
|
|||||
Effect
of Exchange Rate Changes on Cash
|
(44,495)
|
(16,784)
|
|||||
Cash
and Equivalents, Beginning of Period
|
86,266
|
41,868
|
|||||
Cash
and Equivalents, End of Period
|
$
|
76,658
|
$
|
86,266
|
|||
SUPPLEMENT
SCHEDULE OF NON-CASH INVESTING AND FINANCING
|
|||||||
Other
receivable decreased for inventories transfer in
|
$
|
-
|
$
|
(5,211,843)
|
See
notes to consolidated financial
statements.
|
December 31, | |||||||
2007
|
2006
|
||||||
Work
in process
|
$
|
480,532
|
$
|
307,047
|
|||
Finished
goods
|
242,633
|
4,957,890
|
|||||
Packaging
materials and other
|
39,807
|
3,351
|
|||||
Total
|
$
|
762,972
|
$
|
5,268,288
|
December 31, | |||||||
2007
|
2006
|
||||||
Prepaid
office rent
|
$
|
267
|
$
|
-
|
|||
Prepaid
lease fee for the right to use lands
|
1,591,685
|
1,867,599
|
|||||
Prepaid
research and development fee
|
-
|
51,255
|
|||||
Prepaid
heating fee
|
-
|
4,421
|
|||||
Total
|
$
|
1,591,952
|
$
|
1,923,275
|
December
31,
|
|||||||
2007
|
2006
|
||||||
Other
receivable
|
$
|
110
|
$
|
-
|
|||
Employees
travel and operation advance
|
-
|
25,864
|
|||||
Advances
to suppliers
|
-
|
124,762
|
|||||
Loan
to officers/shareholders
|
-
|
1,885
|
|||||
Advance
to related parties
|
-
|
37,441
|
|||||
Other
current assets
|
-
|
17,587
|
|||||
Total
|
$
|
110
|
$
|
207,539
|
December
31,
|
|||||||
Estimated
Life
|
2007
|
2006
|
|||||
Office
equipments
|
5
years
|
$
|
21,930
|
$
|
18,933
|
||
Vehicles
|
5
years
|
-
|
41,837
|
||||
Subtotal
|
21,930
|
60,770
|
|||||
Less:
Accumulated depreciation
|
11,260
|
16,370
|
|||||
Total
|
$
|
10,670
|
$
|
44,400
|
December
31,
|
|||||||
2007
|
2006
|
||||||
Deposit
for purchase office building
|
$
|
1,389,876
|
$
|
1,297,217
|
|||
Deposit
for purchase land use right from village
|
2,303,074
|
-
|
|||||
Total
|
$
|
3,692,950
|
$
|
1,297,217
|
Year
Ending December 31,
|
||||
2008
|
$
|
182,233
|
||
2009
|
137,088
|
|||
2010
|
137,088
|
|||
2011
|
137,088
|
|||
2012
|
137,088
|
|||
Thereafter
|
5,974,739
|
|||
Total
minimum payments required
|
$
|
6,705,324
|
December
31,
|
|||||||
2007
|
2006
|
||||||
Value-added
tax
|
$
|
557,813
|
$
|
233,702
|
|||
Income
tax
|
964,564
|
789,711
|
|||||
Delaware
franchise taxes
|
21,186
|
-
|
|||||
Individual
income tax withholdings
|
6,126
|
3,788
|
|||||
City
construction, education, and other taxes
|
20,389
|
19,124
|
|||||
Total
|
$
|
1,570,078
|
$
|
1,046,325
|
Sales
to
|
Number
of
|
Percentage
|
|||||
Year
Ended
|
Major
Customers
|
Customers
|
of Total
|
||||
2007
|
$
|
5,097,508
|
1
|
68.43%
|
|||
2006
|
$
|
594,363
|
2
|
26.59%
|
Purchases
from
|
Number
of
|
Percentage
|
|||||
Year
Ended
|
Major
Suppliers
|
Suppliers
|
of Total
|
||||
2007
|
$
|
798,509
|
2
|
92.09%
|
|||
2006
|
$
|
-
|
-
|
-
|