x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
Delaware
|
98-0412432
|
(State
or other jurisdiction of
incorporation
or organization)
|
(I.R.S.
Employer Identification No.)
|
1
Innwood Circle, Suite 209, Little Rock, Arkansas
|
72211
|
(Address
of principal executive offices)
|
(Zip
Code)
|
(501)
223-3310
|
(Issuer’s
telephone number)
|
PART
I - FINANCIAL INFORMATION
|
1
|
Item
1. Financial Information
|
1
|
Item
2. Management’s Discussion and Analysis or Plan of
Operation
|
10
|
Item
3. Controls and Procedures
|
|
|
|
PART
II -OTHER INFORMATION
|
14
|
Item
1. Legal Proceedings.
|
14
|
Item
2. Unregistered Sales of Equity Securities and Use of
Proceeds.
|
14
|
Item
3. Defaults Upon Senior Securities.
|
14
|
Item
4. Submission of Matters to a Vote of Security Holders.
|
14
|
Item
5. Other Information.
|
14
|
Item
6. Exhibits and Reports of Form 8-K.
|
14
|
|
|
SIGNATURES
|
15
|
PAGE
|
1
|
CONDENSED
CONSOLIDATED BALANCE SHEET AS OF MARCH 31, 2007
(UNAUDITED)
|
PAGE
|
2
|
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS FOR THE THREE MONTHS ENDED
MARCH 31,
2007 AND 2006, AND FOR THE PERIOD FROM FEBRUARY 23, 2004 (INCEPTION)
TO
MARCH 31, 2007 (UNAUDITED)
|
PAGE
|
3-4
|
CONDENSED
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ DEFICIENCY FOR THE
PERIOD FROM FEBRUARY 23, 2004 (INCEPTION) TO MARCH 31, 2007
(UNAUDITED)
|
PAGE
|
5
|
CONDENSED
CONSOLIDATED STATEMENT OF CASH FLOWS FOR THE THREE MONTHS ENDED MARCH
31,
2007 AND 2006, AND FOR THE PERIOD FROM FEBRUARY 23, 2004 (INCEPTION)
TO
MARCH 31, 2007 (UNAUDITED)
|
PAGES
|
6
-
9
|
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AS OF MARCH 31, 2007
(UNAUDITED)
|
ASSETS
|
||||
CURRENT
ASSETS
|
||||
Cash
|
$
|
4,165
|
||
Total
Current Assets
|
4,165
|
|||
PROPERTY
AND EQUIPMENT, NET
|
3,499
|
|||
OTHER
ASSETS
|
||||
Deposits
|
750
|
|||
Total
Other Assets
|
750
|
|||
TOTAL
ASSETS
|
$
|
8,414
|
||
LIABILITIES
AND STOCKHOLDERS’ DEFICIENCY
|
||||
CURRENT
LIABILITIES
|
||||
Accounts
payable and accrued expenses
|
$
|
17,036
|
||
Stockholder
loans
|
56,418
|
|||
TOTAL
LIABILITIES
|
73,454
|
|||
STOCKHOLDERS’
DEFICIENCY
|
||||
Common
stock, $0.0001 par value, 100,000,000 shares authorized,
53,480,000 shares issued and outstanding
|
5,350
|
|||
Additional
paid in capital
|
213,717
|
|||
Accumulated
deficit during development stage
|
(284,107
|
)
|
||
Total
Stockholders’ Deficiency
|
(65,040
|
)
|
||
TOTAL LIABILITIES AND STOCKHOLDERS’
DEFICIENCY
|
$
|
8,414
|
||
For
the Three Months Ended March 31, 2007
|
For
the Three Months Ended March 31, 2006
|
For
the Period from February 23, 2004 (Inception) to March 31,
2007
|
||||||||
REVENUES
|
$
|
-
|
$
|
-
|
$
|
-
|
||||
OPERATING
EXPENSES
|
||||||||||
General
and administrative
|
11,317
|
9,685
|
272,026
|
|||||||
Total
Operating Expenses
|
11,317
|
9,685
|
272,026
|
|||||||
LOSS
FROM OPERATIONS
|
(11,317
|
)
|
(9,685
|
)
|
(272,026
|
)
|
||||
OTHER
INCOME (EXPENSE)
|
||||||||||
Other
income
|
-
|
-
|
30
|
|||||||
Loss
on disposal of assets
|
-
|
-
|
(6,893
|
)
|
||||||
Interest
expense
|
(622
|
)
|
(828
|
)
|
(5,218
|
)
|
||||
Total
Other Income (Expense)
|
(622
|
)
|
(828
|
)
|
(12,081
|
)
|
||||
NET
LOSS BEFORE PROVISION FOR INCOME TAXES
|
(11,939
|
)
|
(10,513
|
)
|
(284,107
|
)
|
||||
Provision
for Income Taxes
|
-
|
-
|
-
|
|||||||
NET
LOSS
|
$
|
(11,939
|
)
|
$
|
(10,513
|
)
|
$
|
(284,107
|
)
|
|
Net
loss per share - basic and diluted
|
$
|
-
|
$
|
-
|
$
|
-
|
||||
Weighted
average number of shares outstanding during the period - basic and
diluted
|
53,480,000
|
52,246,667
|
50,466,449
|
Common
Stock
|
Additional
Paid-In
|
Accumulated
Deficit During Development
|
||||||||||||||
Shares
|
Amount
|
Capital
|
Stage
|
Total
|
||||||||||||
Common stock issued to founders for cash ($0.00002 per
share)
|
45,000,000
|
$
|
4,500
|
$
|
(3,600
|
)
|
$
|
-
|
$
|
900
|
||||||
Common
stock issued for legal services ($0.02 per share)
|
500,000
|
50
|
9,950
|
-
|
10,000
|
|||||||||||
Common
stock issued for services ($0.02 per share)
|
2,500,000
|
250
|
49,750
|
-
|
50,000
|
|||||||||||
Common
stock issued for cash ($0..02 per share)
|
2,280,000
|
230
|
45,370
|
-
|
45,600
|
|||||||||||
In-kind
contribution of interest on stockholder loans
|
-
|
-
|
646
|
-
|
646
|
|||||||||||
Net
loss for the period from February 23, 2004 (inception) to December
31,
2004
|
-
|
-
|
-
|
(110,081
|
)
|
(110,081
|
)
|
|||||||||
Balance,
December 31, 2004
|
50,280,000
|
5,030
|
102,116
|
(110,081
|
)
|
(2,935
|
)
|
|||||||||
Common
stock issued for services ($0.02 per share)
|
500,000
|
50
|
9,950
|
-
|
10,000
|
|||||||||||
Common
stock issued for cash ($0.02 per share)
|
500,000
|
50
|
9,950
|
-
|
10,000
|
|||||||||||
In-kind
contribution of interest on stockholder loans
|
-
|
-
|
1,787
|
-
|
1,787
|
|||||||||||
Common
stock issued in reverse merger
|
500,000
|
50
|
(1,650
|
)
|
-
|
(1,600
|
)
|
|||||||||
Net
loss, 2005
|
-
|
-
|
-
|
(51,484
|
)
|
(51,484
|
)
|
|||||||||
Balance,
December 31, 2005 (restated)
|
51,780,000
|
5,180
|
122,153
|
(161,565
|
)
|
(34,232
|
)
|
|||||||||
Stock
issued for cash ($0.02 per share)
|
1,700,000
|
170
|
33,830
|
-
|
34,000
|
|||||||||||
In-kind
contribution of interest on stockholder loans
|
-
|
-
|
1,248
|
-
|
1,248
|
|||||||||||
In-kind
contribution of compensation
|
54,500
|
54,500
|
||||||||||||||
In
-kind contribution of automobile allowance
|
1,500
|
1,500
|
||||||||||||||
Net
loss, 2006
|
-
|
-
|
-
|
(110,603
|
)
|
(110,603
|
)
|
|||||||||
BALANCE,
December 31, 2006
|
53,480,000
|
5,350
|
213,231
|
(272,168
|
)
|
(53,587
|
)
|
|||||||||
In-kind
contribution of interest of stockholder loans
|
486
|
486
|
||||||||||||||
Net
loss for the three months ended March 31, 2007
|
- | - | - |
(11,939
|
)
|
(11,939
|
)
|
|||||||||
BALANCE,
March 31, 2007
|
53,480,000
|
$
|
5,350
|
$
|
213,717
|
$
|
(284,107
|
)
|
$
|
(65,040
|
)
|
For
the Three Months Ended March 31, 2007
|
For
the Three Months Ended March 31, 2006
|
For
the Period from February 23, 2004 (Inception) to March 31,
2007
|
||||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||||
Net
loss
|
$
|
(11,939
|
)
|
$
|
(10,513
|
)
|
$
|
(284,107
|
)
|
|
Adjustments
to reconcile net loss to net cash provided by (used in) operating
activities:
|
||||||||||
Depreciation
|
232
|
231
|
4,899
|
|||||||
Loss
on disposal of property and equipment
|
-
|
-
|
6,893
|
|||||||
In-kind
contribution of interest on stockholder loans
|
486
|
685
|
60,167
|
|||||||
Stock
issued for payment of services and expenses
|
-
|
70,000
|
||||||||
In-kind
contribution of officers compensation
|
||||||||||
In-kind
contribution of automobile allowance
|
||||||||||
Changes
in operating assets and liabilities:
|
||||||||||
Deposits
|
-
|
-
|
(750
|
)
|
||||||
Prepaid
expenses
|
250
|
750
|
||||||||
Accounts
payable and accrued expenses
|
(2,915
|
)
|
2,120
|
15,436
|
||||||
Net
Cash Provided By (Used In) Operating Activities
|
(12,886
|
)
|
(6,727
|
)
|
(127,462)
|
)
|
||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||||
Proceeds
from the sale of property and equipment
|
-
|
-
|
3,425
|
|||||||
Purchase
of property and equipment
|
-
|
-
|
(18,716
|
)
|
||||||
Net
Cash Provided By (Used In) Investing Activities
|
-
|
-
|
(15,291
|
)
|
||||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||
Cash
overdraft
|
295
|
|||||||||
Proceeds
from issuance of loan payable - related party
|
20,000
|
111,420
|
||||||||
Repayment
of loan payable - related party
|
(4,179
|
)
|
(5,733
|
)
|
(55,002
|
)
|
||||
Proceeds
from issuance of common stock
|
- |
10,000
|
90,500
|
|||||||
Net
Cash Provided By (Used In) Financing Activities
|
15,821
|
4,562
|
)
|
146,918
|
||||||
NET
INCREASE (DECREASE) IN CASH
|
2,935
|
(2,165
|
)
|
4,165
|
||||||
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
|
1,230
|
2,335
|
-
|
|||||||
CASH AND CASH EQUIVALENTS AT END OF PERIOD
|
$
|
4,165
|
$
|
170
|
$
|
4,165
|
||||
SUPPLEMENTAL
DISCLOSURE OF CASH FLOW INFORMATION:
|
||||||||||
Cash paid during the period for interest
|
$
|
136
|
$
|
143
|
$
|
1,052
|
||||
Cash paid during the period for taxes
|
$
|
-
|
$
|
-
|
$
|
-
|
NOTE
1
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES AND
ORGANIZATION
|
|
(a)
|
Reports
on Form 8-K and Form 8K-A
|
|
|
|
|
|
|
|
None
|
|
|
|
|
|
|
(b)
|
Exhibits
|
|
|
|
|
|
|
|
Exhibit
Number
|
Exhibit
Title
|
|
|
|
|
|
|
3.1
|
Certificate
of Incorporation; Certificate of Amendment to Certificate of Incorporation
*
|
|
|
|
|
|
|
3.3
|
By-Laws
*
|
|
|
|
|
|
|
31.1
|
Certification
of Gary Moore pursuant to 18 U.S.C. Section 1350 as adopted pursuant
to
Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
31.2
|
Certification
of Don Bratcher pursuant to 18 U.S.C. Section 1350 as adopted pursuant
to
Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
32.1
|
Certification
of Gary Moore pursuant to 18 U.S.C. Section 1350 as adopted pursuant
to
Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
32.2
|
Certification
of Don Bratcher pursuant to 18 U.S.C. Section 1350 as adopted pursuant
to
Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
|
*
Incorporated by reference to our quarterly report for the period-ending
September 30, 2005 filed on Form 10-QSB filed with the SEC on June
7, 2006
(File No. 000-50494).
|