United States of America
|
61-1484858
|
|
(State
or other jurisdiction of
|
(I.R.S.
Employer Identification No.)
|
|
incorporation
or organization)
|
Large
accelerated filer o
|
Accelerated
filer o
|
Non-accelerated
filer o
|
Smaller
Reporting Company x
|
(Do
not check if a smaller reporting company)
|
Page
|
|||
PART
I-
|
ITEM
1
|
FINANCIAL
INFORMATION
|
|
Condensed
Consolidated Statements of Financial Condition
|
3
|
||
Condensed
Consolidated Statements of Earnings
|
4
|
||
Condensed
Consolidated Statements of Comprehensive Income
|
5
|
||
Condensed
Consolidated Statements of Cash Flows
|
6
|
||
Notes
to Condensed Consolidated Financial Statements
|
8
|
||
ITEM
2
|
Management’s
Discussion and Analysis of
|
||
Financial
Condition and Results of Operations
|
13
|
||
ITEM
3
|
Quantitative
and Qualitative Disclosures
|
||
About
Market Risk
|
20
|
||
ITEM
4T
|
Controls
and Procedures
|
20
|
|
PART
II-
|
OTHER
INFORMATION
|
21
|
|
SIGNATURES
|
23
|
March 31,
|
June 30,
|
|||||||
|
2009
|
2008
|
||||||
(Unaudited)
|
||||||||
ASSETS
|
||||||||
Cash
and due from banks
|
$ | 1,194 | $ | 790 | ||||
Interest-bearing
deposits in other financial institutions
|
2,334 | 15,176 | ||||||
Cash
and cash equivalents
|
3,528 | 15,966 | ||||||
Interest-bearing
deposits
|
100 | 100 | ||||||
Available-for-sale
securities
|
5,504 | 5,480 | ||||||
Held-to-maturity
securities, at amortized cost - approximate
|
||||||||
fair
value of $15,873 and $16,409 at
|
||||||||
March
31, 2009 and June 30, 2008, respectively
|
15,486 | 16,959 | ||||||
Loans
available for sale
|
- | 86 | ||||||
Loans
receivable
|
188,724 | 182,717 | ||||||
Allowance
for loan losses
|
(667 | ) | (666 | ) | ||||
Real
estate acquired through foreclosure
|
99 | 21 | ||||||
Office
premises and equipment, net
|
2,884 | 2,727 | ||||||
Federal
Home Loan Bank stock
|
5,641 | 5,566 | ||||||
Accrued
interest receivable
|
673 | 628 | ||||||
Bank-owned
life insurance
|
2,407 | 2,339 | ||||||
Goodwill
|
14,507 | 14,507 | ||||||
Intangible
assets, net
|
382 | 480 | ||||||
Prepaid
expenses and other assets
|
274 | 266 | ||||||
Prepaid
federal income taxes
|
352 | 479 | ||||||
Total
assets
|
$ | 239,894 | $ | 247,655 | ||||
LIABILITIES
AND SHAREHOLDERS’ EQUITY
|
||||||||
Deposits
|
$ | 138,428 | $ | 137,634 | ||||
Advances
from the Federal Home Loan Bank
|
40,297 | 47,801 | ||||||
Advances
by borrowers for taxes and insurance
|
219 | 331 | ||||||
Accrued
interest payable
|
222 | 245 | ||||||
Deferred
federal income taxes
|
1,258 | 1,234 | ||||||
Other
liabilities
|
638 | 617 | ||||||
Total
liabilities
|
181,062 | 187,862 | ||||||
Commitments
and contingencies
|
- | - | ||||||
Shareholders’
equity
|
||||||||
Preferred
stock, 500,000 shares authorized, $.01 par
|
||||||||
value;
no shares issued
|
- | - | ||||||
Common
stock, 20,000,000 shares authorized $.01
|
||||||||
par
value; 8,596,064 shares issued
|
86 | 86 | ||||||
Additional
paid-in capital
|
36,187 | 35,834 | ||||||
Retained
earnings
|
32,392 | 32,291 | ||||||
Shares
acquired by stock benefit plans
|
(2,597 | ) | (2,735 | ) | ||||
Treasury
shares at cost, 723,930 and 559,330 shares at March 31,
2009
|
(7,326 | ) | (5,700 | ) | ||||
and
June 30, 2008, respectively
|
||||||||
Accumulated
other comprehensive income
|
90 | 17 | ||||||
Total
shareholders’ equity
|
58,832 | 59,793 | ||||||
Total
liabilities and shareholders’ equity
|
$ | 239,894 | $ | 247,655 |
Nine
months ended
|
Three
months ended
|
|||||||||||||||
|
March
31,
|
March
31,
|
||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
|
||||||||||||||||
Interest
income
|
||||||||||||||||
Loans
|
$ | 8,342 | 7,873 | $ | 2,787 | $ | 2,669 | |||||||||
Mortgage-backed
securities
|
433 | 507 | 141 | 165 | ||||||||||||
Investment
securities
|
202 | 1,305 | 67 | 319 | ||||||||||||
Interest-bearing
deposits and other
|
271 | 303 | 64 | 98 | ||||||||||||
Total
interest income
|
9,248 | 9,988 | 3,059 | 3,251 | ||||||||||||
Interest
expense
|
||||||||||||||||
Deposits
|
3,137 | 3,729 | 1,002 | 1,205 | ||||||||||||
Borrowings
|
1,350 | 2,206 | 428 | 622 | ||||||||||||
Total
interest expense
|
4,487 | 5,935 | 1,430 | 1,827 | ||||||||||||
Net
interest income
|
4,761 | 4,053 | 1,629 | 1,424 | ||||||||||||
Provision
for losses on loans
|
15 | 12 | - | 12 | ||||||||||||
Net
interest income after provision for losses on loans
|
4,746 | 4,041 | 1,629 | 1,412 | ||||||||||||
Other
operating income
|
||||||||||||||||
Earnings
on bank-owned life insurance
|
69 | 64 | 22 | 21 | ||||||||||||
Gain
on sale of loans
|
40 | 10 | 22 | 7 | ||||||||||||
Other
operating
|
66 | 59 | 17 | 17 | ||||||||||||
Total
other income
|
175 | 133 | 61 | 45 | ||||||||||||
General,
administrative and other expense
|
||||||||||||||||
Employee
compensation and benefits
|
2,155 | 2,200 | 737 | 710 | ||||||||||||
Occupancy
and equipment
|
319 | 259 | 116 | 90 | ||||||||||||
Franchise
taxes
|
132 | 117 | 41 | 39 | ||||||||||||
Data
processing
|
123 | 117 | 42 | 45 | ||||||||||||
Other
operating
|
733 | 567 | 234 | 188 | ||||||||||||
Total
general, administrative and other expense
|
3,462 | 3,260 | 1,170 | 1,072 | ||||||||||||
Earnings
before income taxes
|
1,459 | 914 | 520 | 385 | ||||||||||||
Federal
income taxes
|
||||||||||||||||
Current
|
487 | 137 | 552 | 68 | ||||||||||||
Deferred
|
(14 | ) | 153 | (383 | ) | 56 | ||||||||||
Total
federal income taxes
|
473 | 290 | 169 | 124 | ||||||||||||
NET
EARNINGS
|
$ | 986 | $ | 624 | $ | 351 | $ | 261 | ||||||||
EARNINGS
PER SHARE
|
||||||||||||||||
Basic
|
$ | 0.13 | $ | 0.08 | $ | 0.05 | $ | 0.03 | ||||||||
Diluted
|
$ | 0.13 | $ | 0.08 | $ | 0.05 | $ | 0.03 | ||||||||
DIVIDENDS
PER SHARE
|
$ | 0.30 | $ | 0.30 | $ | 0.10 | $ | 0.10 |
Nine months ended
|
Three months ended
|
|||||||||||||||
March 31,
|
March 31,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Net
earnings
|
$ | 986 | $ | 624 | $ | 351 | $ | 261 | ||||||||
Other
comprehensive income, net of taxes (benefits):
|
||||||||||||||||
Unrealized
holding gains (losses) on securities during
|
||||||||||||||||
the
period, net of taxes (benefits) of $38, $193, $(5)
|
||||||||||||||||
and
$79 during the respective periods
|
73 | 375 | (9 | ) | 153 | |||||||||||
Comprehensive
income
|
$ | 1,059 | $ | 999 | $ | 342 | $ | 414 | ||||||||
Accumulated
comprehensive income
|
$ | 90 | $ | 88 | $ | 90 | $ | 88 | ||||||||
2009
|
2008
|
|||||||
Cash
flows from operating activities:
|
||||||||
Net
earnings for the period
|
$ | 986 | $ | 624 | ||||
Adjustments
to reconcile net earnings to net cash
|
||||||||
provided
by operating activities:
|
||||||||
Amortization
of discounts and premiums on loans,
|
||||||||
investments
and mortgage-backed securities – net
|
4 | 1 | ||||||
Amortization
of deferred loan origination fees
|
12 | (34 | ) | |||||
Amortization
of premiums on FHLB advances
|
(377 | ) | (397 | ) | ||||
Amortization
of core deposit intangibles
|
98 | 98 | ||||||
Depreciation
and amortization
|
131 | 108 | ||||||
Amortization
of stock benefit plans
|
425 | 420 | ||||||
Provision
for losses on loans
|
15 | 12 | ||||||
Federal
Home Loan Bank stock dividends
|
(75 | ) | (71 | ) | ||||
Bank-owned
life insurance earnings
|
(68 | ) | (64 | ) | ||||
Mortgage
loans originated for sale
|
(3,512 | ) | (1,100 | ) | ||||
Gain
on sale of loans
|
(40 | ) | (10 | ) | ||||
Proceeds
from sale of mortgage loans
|
3,638 | 845 | ||||||
Increase
(decrease) in cash, due to changes in:
|
||||||||
Accrued
interest receivable
|
(45 | ) | 130 | |||||
Prepaid
expenses and other assets
|
(8 | ) | 15 | |||||
Accrued
interest payable
|
(23 | ) | (63 | ) | ||||
Other
liabilities
|
87 | (8 | ) | |||||
Federal
income taxes
|
||||||||
Current
|
127 | 68 | ||||||
Deferred
|
(14 | ) | 56 | |||||
Net
cash provided by operating activities
|
1,361 | 630 | ||||||
Cash
flows provided by (used in) investing activities:
|
||||||||
Investment
securities maturities, prepayments and calls:
|
||||||||
Held
to maturity
|
1,473 | 42,078 | ||||||
Available
for sale
|
83 | 207 | ||||||
Proceeds
from sale of real estate acquired through foreclosure
|
8 | - | ||||||
Loan
principal repayments
|
39,857 | 29,401 | ||||||
Loan
disbursements
|
(45,976 | ) | (40,239 | ) | ||||
Purchase
of office equipment
|
(288 | ) | (91 | ) | ||||
Net
cash provided by (used in) investing activities
|
(4,843 | ) | 31,356 | |||||
Cash
flows provided by (used in) financing activities:
|
||||||||
Net
increase (decrease) in deposit accounts
|
794 | (2,577 | ) | |||||
Proceeds
from Federal Home Loan Bank advances
|
17,800 | 21,600 | ||||||
Repayment
of Federal Home Loan Bank advances
|
(24,927 | ) | (32,771 | ) | ||||
Advances
by borrowers for taxes and insurance
|
(112 | ) | (143 | ) | ||||
Dividends
paid on common stock
|
(885 | ) | (881 | ) | ||||
Purchase
of shares for treasury
|
(1,626 | ) | (2,081 | ) | ||||
Net
cash used in financing activities
|
(8,956 | ) | (16,853 | ) | ||||
Net
decrease in cash and cash equivalents
|
(12,438 | ) | 15,133 | |||||
Cash
and cash equivalents at beginning of period
|
15,966 | 2,720 | ||||||
Cash
and cash equivalents at end of period
|
$ | 3,528 | $ | 17,853 |
2009
|
2008
|
|||||||
Supplemental
disclosure of cash flow information:
|
||||||||
Cash
paid during the period for:
|
||||||||
Federal
income taxes
|
$ | 360 | $ | 165 | ||||
Interest
on deposits and borrowings
|
$ | 4,887 | $ | 6,493 | ||||
Transfers
from loans to real estate acquired
|
||||||||
through
foreclosure, net
|
$ | 86 | $ | 27 |
Nine months ended March 31,
|
||||||||
2009
|
2008
|
|||||||
Weighted-average
common shares outstanding (basic)
|
7,574,784 | 7,752,619 | ||||||
Dilutive
effect of:
|
||||||||
Non-vested
restricted stock awards
|
- | - | ||||||
Assumed
exercise of stock options
|
- | - | ||||||
Weighted-average
common shares outstanding (diluted)
|
7,574,784 | 7,752,619 | ||||||
Three months ended March 31,
|
||||||||
2009
|
2008
|
|||||||
Weighted-average
common shares outstanding (basic)
|
7,546,058 | 7,693,955 | ||||||
Dilutive
effect of:
|
||||||||
Non-vested
restricted stock awards
|
- | - | ||||||
Assumed
exercise of stock options
|
- | - | ||||||
Weighted-average
common shares outstanding (diluted)
|
7,546,058 | 7,693,955 |
·
|
FAS
“SFAS 157-4 Determining
Fair Value When the Volume and Level of Activity for the Assets or
Liability Have Significantly Decreased and Identifying Transactions That
Are Not Orderly” addresses the criteria to be used in the
determination of an active market in determining whether observable
transactions are Level 1 or Level 2 under the framework established
by SFAS 157, “Fair Value
Measurements.” The FSP reiterates that fair value is
based on the notion of exit price in an orderly transaction between
willing market participants at the valuation
date.
|
·
|
FSP
“SFAS 115-2 and SFAS
124-2, Recognition and Presentation of Other-than-Temporary Impairments”
provide additional guidance designed to create greater clarity and
consistency in accounting for and presenting impairment losses on debt
securities.
|
·
|
FSP
“SFAS 107-1 and APB
28-1, Interim Disclosures about Fair Value of Financial Instruments”
enhances consistency in financial reporting by increasing the
frequency of fair value
disclosures.
|
Fair Value Measurements Using
|
||||||||||||||||
(in thousands)
|
||||||||||||||||
Fair Value
|
Quotes Prices
in Active
Markets for
Identical
Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
|||||||||||||
Available-for-sale
securities
|
$ | 5,504 | $ | - | $ | 5,504 | $ | - |
·
|
32
single-family, owner occupied home loans with loan-to-value ratios
(percentage of loan balance to the original or an updated appraisal)
ranging from 24% to 100% totaling $1.9
million;
|
·
|
three
home equity loans totaling $34,000, which are second mortgages to the
previously-mentioned single-family, owner-occupied home
loans;
|
·
|
one
loan of $205,000 secured by both an owner-occupied, single-family home and
a single-family rental home with a combined loan-to-value ratio of
77%;
|
·
|
two
loans-a first and second mortgage totaling $43,000-secured by an
owner-occupied duplex with a loan-to-value of
71%;
|
·
|
two
loans, a first and second mortgage totaling $164,000 secured by the home
of a borrower’s ex-spouse with a loan-to-value of approximately
79%;
|
·
|
three
loans totaling $176,000 that are secured by single-family rental homes all
with loan-to-value ratios of approximately 80%; and one loan totaling
$250,000 secured by three single-family properties and two duplexes with a
loan-to-value ratio of 79%; and
|
·
|
three
single family homes, one with an extra lot, which totaled
$99,000.
|
Total # of
|
||||||||||||||||
Average
|
shares purchased
|
Maximum # of shares
|
||||||||||||||
Total
|
price paid
|
as part of publicly
|
that may yet be
|
|||||||||||||
# of shares
|
per share
|
announced plans
|
purchased under
|
|||||||||||||
Period
|
purchased
|
(incl commissions)
|
or programs
|
the plans or programs
|
||||||||||||
January
1-31, 2009
|
15,700 | $ | 10.03 | 15,700 | 88,000 | |||||||||||
February
1-28, 2009
|
24,500 | $ | 10.16 | 24,500 | 63,500 | |||||||||||
March
1-31, 2009
|
16,000 | $ | 10.23 | 16,000 | 47,500 |
ITEM5.
|
Other
Information
|
ITEM6.
|
Exhibits
|
31.1
|
CEO
Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of
2002
|
|
31.2
|
CFO
Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of
2002
|
|
32.1
|
CEO
Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of
2002
|
|
32.2
|
CFO
Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of
2002
|
KENTUCKY
FIRST FEDERAL BANCORP
|
|||||
Date:
|
May 11, 2009
|
By: /s/Tony D. Whitaker
|
|||
Tony
D. Whitaker
|
|||||
Chairman
of the Board and Chief Executive Officer
|
|||||
Date:
|
May 11, 2009
|
By: /s/R. Clay Hulette
|
|||
R.
Clay Hulette
|
|||||
Vice
President and Chief Financial Officer
|