U.S. SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   FORM 10-QSB


(Mark One)

[X]   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
      EXCHANGE ACT OF 1934

For the quarterly period ended:  September 30, 2004
                                 ------------------

                                       or

[ ]   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES 
      EXCHANGE ACT OF 1934

            For the transition period from ___________ to __________

Commission File Number:  1-15087

                               I.D. SYSTEMS, INC.
        -----------------------------------------------------------------
        (Exact name of small business issuer as specified in its charter)

              DELAWARE                                   22-3270799
              --------                                   ----------
  (State or other jurisdiction or            (I.R.S. Employer Identification No)
  incorporation or organization)

               ONE UNIVERSITY PLAZA, HACKENSACK, NEW JERSEY 07601
               ---------------------------------------------------
               (Address of principal executive offices) (Zip Code)

                                 (201) 996-9000 
                           (Issuer's telephone number)


      (Former name, former address and former fiscal year, if changed since
                                  last report)

         Check whether the issuer (1) filed all reports  required to be filed by
Section 13 or 15(d) of the  Exchange  Act during the past 12 months (or for such
shorter  period) that the issuer was required to file such reports,  and (2) has
been subject to such filing requirements for the past 90 days.

         Yes   X                    No      
             -----                     -----

The number of shares  outstanding of the Issuer's Common Stock, $0.01 par value,
as of the close of business on November 1, 2004 was 7,675,105.



                                      INDEX

                               I.D. SYSTEMS, INC.

PART I - FINANCIAL INFORMATION

ITEM 1.  CONDENSED FINANCIAL STATEMENTS.                                    Page
                                                                            ----

    Condensed Balance Sheets as of December 31, 2003
       and September 30, 2004 (unaudited)                                     1

    Condensed Statements of Operations (unaudited)
       for the three months and nine months ended September 30, 2003 
       and 2004                                                               2

    Condensed Statements of Cash Flows (unaudited)
       for the nine months ended September 30, 2003 and 2004                  3

    Notes to Condensed Financial Statements                                   4

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF
         FINANCIAL CONDITION AND RESULTS OF OPERATIONS                        7

ITEM 3.  CONTROLS AND PROCEDURES                                             11

PART II - OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS                                                   12

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K                                    12

Signatures                                                                   13



                         PART I - FINANCIAL INFORMATION

ITEM 1.  CONDENSED FINANCIAL STATEMENTS

                               I.D. SYSTEMS, INC.
                            CONDENSED BALANCE SHEETS



                                                                  December 31, SEPTEMBER 30, 2004
                                                                      2003        (UNAUDITED)
                                                                  ------------    ------------
                                                                                     
ASSETS
     Cash and cash equivalents                                    $  3,179,000    $  4,924,000
     Short-term investments                                          3,339,000       3,724,000
     Accounts receivable                                             2,204,000       3,304,000
     Unbilled receivables                                                   --         788,000
     Inventory                                                         676,000       1,109,000
     Investment in sales type leases                                    37,000          39,000
     Interest receivable                                                75,000          60,000
     Officer loan                                                       10,000          10,000
     Prepaid expenses and other current assets                         129,000         189,000
                                                                  ------------    ------------
         Total current assets                                        9,649,000      14,147,000
Long-term investments                                                2,100,000              --
Fixed assets, net                                                      845,000         878,000
Investment in sales type leases                                         73,000          44,000
Officer loan                                                            31,000          23,000
Deferred contract costs                                                675,000         577,000
Other assets                                                            97,000          88,000
                                                                  ------------    ------------

                                                                  $ 13,470,000    $ 15,757,000
                                                                  ============    ============

LIABILITIES
     Accounts payable and accrued expenses                        $  1,055,000    $  1,174,000
     Long term debt - current portion                                  188,000         196,000
     Line of credit                                                    137,000              --
     Deferred revenue                                                   89,000          93,000
                                                                  ------------    ------------
         Total current liabilities                                   1,469,000       1,463,000
Long term debt                                                         648,000         500,000
Deferred revenue                                                       285,000         215,000
Deferred rent                                                           89,000         106,000
                                                                  ------------    ------------

                                                                     2,491,000       2,284,000
                                                                  ------------    ------------
STOCKHOLDERS' EQUITY
Preferred stock; authorized 5,000,000 shares, $.01 par value;
   none issued
Common stock; authorized 15,000,000 shares, $.01 par value;
   issued and outstanding 7,097,000 shares and 7,675,000 shares         71,000          77,000
Additional paid-in capital                                          22,804,000      24,912,000
Treasury stock; 40,000 shares at cost                                 (113,000)       (113,000)
Accumulated deficit                                                (11,783,000)    (11,403,000)
                                                                  ------------    ------------

                                                                    10,979,000      13,473,000
                                                                  ------------    ------------

                                                                  $ 13,470,000    $ 15,757,000
                                                                  ============    ============


See accompanying notes                              
                                       1


                               I.D. SYSTEMS, INC.
                       CONDENSED STATEMENTS OF OPERATIONS
                                   (Unaudited)



                                                   THREE MONTHS ENDED             NINE MONTHS ENDED
                                                      SEPTEMBER 30,                  SEPTEMBER 30,
                                                   2003           2004           2003           2004
                                               -----------    -----------    -----------    -----------
                                                                                        
Revenues                                       $ 1,743,000    $ 3,289,000    $ 5,477,000    $ 9,758,000
Cost of Revenues                                   812,000      1,467,000      2,643,000      4,589,000
                                               -----------    -----------    -----------    -----------

Gross Profit                                       931,000      1,822,000      2,834,000      5,169,000
Selling, general and administrative expenses     1,087,000      1,470,000      3,275,000      4,177,000
Research and development expenses                  243,000        372,000        694,000        810,000
                                               -----------    -----------    -----------    -----------

Income (loss) from operations                     (399,000)       (20,000)    (1,135,000)       182,000
Interest income                                     79,000         44,000        244,000        138,000
Interest expense                                   (16,000)       (16,000)       (41,000)       (49,000)
Other income                                            --         37,000             --        111,000
                                               -----------    -----------    -----------    -----------

NET INCOME (LOSS)                              $  (336,000)   $    45,000    $  (932,000)   $   382,000
                                               ===========    ===========    ===========    ===========

NET INCOME (LOSS) PER SHARE - BASIC            $     (0.05)   $      0.01    $     (0.14)   $      0.05
                                               ===========    ===========    ===========    ===========

NET INCOME (LOSS) PER SHARE - DILUTED          $     (0.05)   $      0.01    $     (0.14)   $      0.05
                                               ===========    ===========    ===========    ===========

WEIGHTED AVERAGE COMMON SHARES OUTSTANDING -
BASIC                                            6,898,000      7,629,000      6,845,000      7,380,000
                                               ===========    ===========    ===========    ===========

WEIGHTED AVERAGE COMMON SHARES OUTSTANDING -
DILUTED                                          6,898,000      8,976,000      6,845,000      8,477,000
                                               ===========    ===========    ===========    ===========


See accompanying notes                              
                                       2



                               I.D. SYSTEMS, INC.
                       CONDENSED STATEMENTS OF CASH FLOWS
                                   (Unaudited)



                                                                  NINE MONTHS ENDED
                                                                    SEPTEMBER 30,
                                                                2003           2004
                                                            -----------    -----------
                                                                             
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income (loss)                                           $  (932,000)   $   382,000
Adjustments to reconcile net income (loss) to cash
used in operating activities:
  Depreciation and amortization                                 118,000        184,000
  Deferred rent expense                                          17,000         17,000
  Deferred revenue                                              196,000        (66,000)
  Bad debt expense                                               15,000             --
  Deferred contract costs                                      (187,000)        98,000
  Changes in:
    Accounts receivable                                        (677,000)    (1,100,000)
    Unbilled receivables                                       (105,000)      (788,000)
    Inventory                                                   317,000       (435,000)
    Prepaid expenses and other assets                           (23,000)       (51,000)
    Investment in sales type leases                             580,000         27,000
    Installment receivable                                      131,000             --
    Other liabilities                                           (50,000)            --
    Accounts payable and accrued expenses                      (217,000)       119,000
                                                            -----------    -----------
       Net cash used in operating activities                   (817,000)    (1,613,000)
                                                            -----------    -----------

CASH FLOWS FROM INVESTING ACTIVITIES:
    Purchase of fixed assets                                   (251,000)      (217,000)
    Purchase of investments                                  (3,723,000)      (487,000)
    Maturities of investments                                 2,174,000      2,054,000
    Increase (decrease) in interest receivable                  (34,000)        15,000
    Amortization of premium on investments                      128,000        148,000
   Collection of officer loan                                     7,000          8,000
                                                            -----------    -----------
      Net cash (used in) provided by investing activities    (1,699,000)     1,521,000
                                                            -----------    -----------
CASH FLOWS FROM FINANCING ACTIVITIES:
  Proceeds from term loan                                     1,000,000             --
  Repayment of term loan                                       (118,000)      (140,000)
  Repayment of line of credit                                        --       (137,000)
  Proceeds from exercise of stock options                       523,000      1,089,000
  Proceeds from exercise of warrants                                 --      1,025,000
                                                            -----------    -----------
     Net cash provided by financing activities                1,405,000      1,837,000
                                                            -----------    -----------

NET INCREASE IN CASH AND CASH EQUIVALENTS                     1,111,000      1,745,000
Cash and cash equivalents - beginning of period               3,758,000      3,179,000
                                                            -----------    -----------
CASH AND CASH EQUIVALENTS - END OF PERIOD                   $ 2,647,000    $ 4,924,000
                                                            ===========    ===========



See accompanying notes                              
                                       3




                               I.D. SYSTEMS, INC.

                     Notes to Condensed Financial Statements
                               September 30, 2004


NOTE A - BASIS OF REPORTING

The accompanying  unaudited condensed financial statements have been prepared in
accordance with accounting principles generally accepted in the United States of
America for interim  financial  information  and with the  instructions  to Form
10-QSB.  Accordingly,  they do not include all of the  information and footnotes
required by  accounting  principles  generally  accepted in the United States of
America for complete financial  statements.  In the opinion of management,  such
statements  include all adjustments  (consisting only of normal recurring items)
which are considered necessary for a fair presentation of the financial position
of I.D.  Systems,  Inc. (the "Company") as of September 30, 2004, the results of
its operations for the  three-month  and nine-month  periods ended September 30,
2003 and 2004 and cash flows for the nine-month periods ended September 30, 2003
and  2004.  The  results  of  operations  for the three - month and nine - month
periods ended September 30, 2004 are not necessarily indicative of the operating
results for the full year. It is suggested  that these  financial  statements be
read in conjunction  with the financial  statements and related  disclosures for
the year ended  December 31, 2003  included in the  Company's  Annual  Report to
Stockholders.


NOTE B - EARNINGS (LOSS) PER SHARE OF COMMON STOCK

Earnings  (loss) per share for the three months and nine months ended  September
30, 2004 and 2003 are as follows:



                                                       THREE MONTHS ENDED                 NINE MONTHS ENDED
                                                         SEPTEMBER 30,                      SEPTEMBER 30,
                                                  ------------------------------    -----------------------------
                                                      2003             2004            2003              2004
                                                  -------------     ------------    -------------    ------------
                                                                                                  
BASIC EARNINGS (LOSS) PER SHARE
Net income (loss)                                 $   (336,000)     $     45,000    $   (932,000)    $    382,000
                                                  -------------     ------------    -------------    ------------

Weighted average shares outstanding                  6,898,000         7,629,000       6,845,000        7,380,000
                                                  ------------      ------------    ------------     ------------

Basic earnings (loss) per share                   $      (0.05)     $       0.01    $      (0.14)    $       0.05
                                                  =============     ============    =============    ============

DILUTED EARNINGS (LOSS) PER SHARE
Net income (loss)                                 $   (336,000)     $     45,000    $   (932,000)    $    382,000
                                                  -------------     ------------    -------------    ------------

Weighted average shares outstanding                  6,898,000         7,629,000       6,845,000        7,380,000
                                                  ------------      ------------    ------------     ------------

Dilutive effect of stock options                             0         1,347,000               0        1,097,000
                                                  ------------      ------------    ------------     ------------

Weighted average shares outstanding, diluted         6,898,000         8,976,000       6,845,000        8,477,000
                                                  ------------      ------------    ------------     ------------

Diluted earnings (loss) per share                 $      (0.05)     $       0.01    $     (0.14)     $       0.05
                                                  =============     ============    ============     ============


Basic income (loss) per share is based on the weighted  average number of common
shares outstanding during each period.  Diluted income (loss) per share reflects
the potential  dilution  assuming common shares were issued upon the exercise of
outstanding  options and warrants and the proceeds thereof were used to purchase
outstanding  common shares.  For the  three-month  and nine -month periods ended
September 30, 2003, the basic and diluted  weighted  average shares  outstanding


                                       4


are the same since the effect from the potential  exercise of outstanding  stock
options would have been anti-dilutive.

NOTE C - REVENUE RECOGNITION

The  Company's  revenues  are  derived  from  contracts  with  multiple  element
arrangements,  which  include  the  Company's  system,  training  and  technical
support. Revenues are recognized as each element is earned based on the relative
fair value of each element and when there are no  undelivered  elements that are
essential to the functionality of the delivered  elements.  The Company's system
is  typically  implemented  by the  customer  or a third party and, as a result,
revenue is recognized  when title passes to the customer,  which usually is upon
delivery of the system, provided all other revenue recognition criteria are met.
Training and  technical  support  revenues are  generally  recognized at time of
performance.

The Company also enters into post-contract  maintenance and support  agreements.
Revenue is recognized  over the service  period and the cost of providing  these
services is expensed as incurred.

The Company also derives revenues under leasing arrangements.  Such arrangements
provide for monthly payments covering the system sale, maintenance and interest.
These  arrangements  meet the criteria to be accounted for as sales-type  leases
pursuant to Statement of Financial  Accounting Standards No. 13, "Accounting for
Leases". Accordingly, the system sale is recognized upon delivery of the system,
provided all other revenue recognition criteria are met. Upon the recognition of
revenue,  an asset is established  for the  "investment  in sales-type  leases".
Maintenance  revenue and interest  income are recognized  monthly over the lease
term.

NOTE D - STOCK-BASED COMPENSATION

The Company  accounts for stock-based  employee  compensation  under  Accounting
Principles  Board  ("APB")  Opinion  No.  25,  "Accounting  for Stock  Issued to
Employees",   and   related   interpretations.   The  Company  has  adopted  the
disclosure-only  provisions  of  Statement  of  Financial  Accounting  Standards
("SFAS") No. 123,  "Accounting for Stock-Based  Compensation"  and SFAS No. 148,
"Accounting for Stock-Based Compensation - Transition and Disclosure", which was
released in December 2002 as an amendment of SFAS No. 123. The  following  table
illustrates the effect on net income (loss) and earnings (loss) per share if the
fair value based method had been applied to all awards.



                                                            THREE MONTHS ENDED SEPTEMBER 30,   NINE MONTHS ENDED SEPTEMBER 30,
                                                            --------------------------------   ------------------------------
                                                                  2003             2004             2003             2004
                                                            -------------     --------------   --------------  --------------
                                                                                                              
Reported net income (loss)                                  $    (336,000)    $       45,000   $    (932,000)  $      382,000
Stock-based employee compensation determined under the
fair value based method, net of related tax effects              (216,000)         (327,000)        (659,000)       (929,000)
                                                            -------------     --------------   --------------  --------------

Pro forma net loss                                          $    (552,000)    $    (282,000)   $  (1,591,000)  $    (547,000)
                                                            ==============    ==============   ==============  ==============
Income (loss) per share -basic
         As reported                                               $(0.05)             $0.01          $(0.14)           $0.05
                                                            ==============    ==============   ==============  ==============
         Pro forma                                                 $(0.08)           $(0.04)          $(0.23)         $(0.07)
                                                            ==============    ==============   ==============  ==============
Income (loss) per share - diluted
         As reported                                               $(0.05)             $0.01          $(0.14)           $0.05
                                                            ==============    ==============   ==============  ==============
         Pro forma                                                 $(0.08)           $(0.04)          $(0.23)         $(0.07)
                                                            ==============    ==============   ==============  ==============



                                       5


NOTE E - LONG TERM DEBT

In January 2003, the Company closed on a five-year term loan for $1,000,000 with
a financial  institution.  Interest at the 30 day LIBOR plus 1.75% and principal
are payable monthly. To hedge the loan's floating interest expense,  the Company
entered  into an interest  rate swap  contemporaneously  with the closing of the
loan and fixed the rate of interest at 5.28% for the five year term. The loan is
secured by all the assets of the Company.  The fair value of the  interest  rate
swap is not material to the financial  statements or results of  operations.  At
September 30, 2004, there was approximately  $696,000 outstanding under the term
loan and the Company was in compliance  with the covenants  under the term loan.
The fair  value of the  interest  rate  swap is not  material  to the  financial
statements or results of operations.

NOTE F- LINE OF CREDIT

The Company has a working  capital line of credit,  with maximum  borrowings  of
$500,000.  Interest at the 30 day LIBOR  Market Index Rate plus 1.75% is payable
monthly.  At September 30, 2004, the Company did not owe anything under the line
of credit.

NOTE G - DEFERRED CONTRACT COSTS

During 2003,  the Company  entered into a contract  with a customer  pursuant to
which the Company's  system will be  implemented  on a portion of the customer's
fleet of vehicles.  The Company will be entitled to issue sixty monthly invoices
of up to $40,000 per month, each of which is contingent upon certain  conditions
being met. Costs directly attributable to this contract,  consisting principally
of engineering and manufacturing  costs, are being deferred until implementation
of the system is  completed.  The  capitalized  costs will be charged to cost of
revenue in  accordance  with the cost  recovery  method,  pursuant  to which the
capitalized  contract costs will be reduced in each period by an amount equal to
the revenue recognized until all of the capitalized costs are written off. As of
September 30, 2004, the Company capitalized  $857,000 of such contract costs and
amortized   $280,000  of  such  costs.  The  implementation  of  the  system  is
substantially  completed and additional contract costs are not anticipated to be
significant.  The Company will  continue to evaluate the carrying  amount of the
capitalized contract costs for potential impairment.

NOTE H - CONCENTRATION OF CUSTOMERS

Four  customers  accounted  for  42%,  21% , 12% and 10%,  respectively,  of the
Company's  revenue  during the nine month period ended  September 30, 2004.  The
same customers accounted for 56%, 9%, 8% and 10%, respectively, of the Company's
accounts and unbilled receivable as of September 30, 2004.

NOTE I - UNBILLED RECEIVABLES

In accordance with a contractual  arrangement with one customer,  the Company is
not able to invoice for  systems  delivered  until the entire  number of systems
covered under the purchase  ordered are delivered.  As the systems are delivered
and all of the  criteria  for revenue  recognition  are  satisfied,  the Company
recognizes revenue and records an unbilled receivable for the delivered systems.
Once all the systems  covered under the specific  purchase  order are delivered,
the Company  invoices the customer for the entire amount.  At September 30, 2004
unbilled receivables were $788,000.


                                       6


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS

The following  discussion and analysis of the Company's  financial condition and
results of operations should be read in conjunction with the condensed financial
statements and notes thereto appearing elsewhere herein.

This report  contains  various  forward-looking  statements made pursuant to the
safe harbor  provisions under the Private  Securities  Litigation  Reform Act of
1995 (the "Reform Act") and information that is based on management's beliefs as
well as assumptions made by and information  currently  available to management.
Although  the  Company  believes  that  the   expectations   reflected  in  such
forward-looking  statements  are  reasonable,  the Company can give no assurance
that such expectations will prove to be correct.  When used in this report,  the
words "anticipate",  "believe",  "estimate", "expect", "predict", "project", and
similar expressions are intended to identify forward-looking statements. Readers
are cautioned not to place undue reliance on  forward-looking  statements  which
speak only as of the date hereof,  and should be aware that the Company's actual
results  could differ  materially  from those  contained in the  forward-looking
statements due to a number of factors,  including business conditions and growth
in the wireless tracking  industries,  general economic  conditions,  lower than
expected  customer orders or variations in customer order patterns,  competitive
factors including increased competition, changes in product and service mix, and
resource constraints encountered in developing new products and other statements
under  "Risk  Factors"  set forth in our Form  10-KSB for the fiscal  year ended
December 31, 2003 and other filings with the Securities and Exchange  Commission
(the "SEC"). The forward-looking  statements regarding industry trends,  product
development and liquidity and future business activities should be considered in
light of these factors. The Company undertakes no obligation to publicly release
the results on any  revisions to these  forward-looking  statements  that may be
made to reflect events or circumstances  after the date hereof or to reflect the
occurrence of unanticipated events.

         The Company makes available through its internet website free of charge
its annual  report on Form 10-KSB,  quarterly  reports on Form  10-QSB,  current
reports on Form 8-K,  amendments  to such  reports and other  filings made by us
with the SEC, as soon as practicable after the Company electronically files such
reports  and  filings  with  the  SEC.   The   Company's   website   address  is
www.id-systems.com.   The   information   contained   in  this  website  is  not
incorporated by reference in this report.

         In the following discussions,  most percentages and dollar amounts have
been rounded to aid presentation, accordingly, all amounts are approximations.

RESULTS OF OPERATIONS

The following table sets forth,  for the periods  indicated,  certain  operating
information expressed as a percentage of revenue:



                                                           THREE MONTHS ENDED                   NINE MONTHS ENDED
                                                              SEPTEMBER 30,                       SEPTEMBER 30,
                                                   ------------------------------------    ----------------------------
                                                        2003                 2004             2003            2004
                                                   ---------------       --------------    -----------     ------------
                                                                                                         
Revenues                                                    100.0 %              100.0 %        100.0 %          100.0 %
Cost of Revenues                                             46.6                 44.6           48.2             47.0
                                                   ---------------       --------------    -----------     ------------
Gross Profit                                                 53.4                 55.4           51.8             53.0
Selling, general and administrative expenses                 62.4                 44.7           59.8             42.8
Research and development expenses                            13.9                 11.3           12.7              8.3
                                                   ---------------       --------------    -----------     ------------
Income (loss) from operations                               (22.9)                (0.6)         (20.7)             1.9
Net interest income                                           3.6                  0.8            3.7              0.9
Other income                                                   --                  1.2             --              1.1
                                                   ---------------       --------------    -----------     ------------
NET INCOME (LOSS)                                          (19.3) %                1.4 %       (17.0) %            3.9 %
                                                   ---------------       --------------    -----------     ------------


                                       7


THREE MONTHS ENDED SEPTEMBER 30, 2004 COMPARED TO THREE MONTHS ENDED SEPTEMBER
30, 2003

REVENUES.  Revenues were $3,289,000 in the three months ended September 30, 2004
as compared to  $1,743,000  in the three months ended  September  30, 2003.  The
increase in revenues in the  three-month  period was  attributable  to increased
sales of the  Company's  Wireless  Asset Net system for  tracking  and  managing
fleets of industrial  equipment.  Included in revenues in the three months ended
September 30, 2004 is $120,000 of revenues related to the contract  described in
Note G. The revenue was offset by $120,000 of amortized  capital costs  included
in costs of revenues.

COST OF REVENUES.  Cost of revenues  were  $1,467,000  in the three months ended
September  30, 2004 as compared to $812,000 in the three months ended  September
30, 2003. As a percentage of revenues,  cost of revenues were 44.6% in the three
months ended  September  30, 2004 as compared to 46.6% in the three months ended
September 30, 2003. This percentage  decrease was primarily  attributable to the
increased sale of higher margin  services  during the  three-month  period ended
September 30, 2004, as well as from cost  reductions to the hardware  components
of the Company's  system.  Gross profit was $1,822,000 in the three months ended
September 30, 2004 compared to $931,000 in the three months ended  September 30,
2003. As a percentage of revenues,  gross profit increased to 55.4% in the three
months ended  September 30, 2004 from 53.4% in the three months ended  September
30, 2003.  Included in costs of revenues in the three months ended September 30,
2004 is $120,000 of amortized  capitalized  costs  associated  with the contract
described  in Note  G.  In  accordance,  with  the  cost  recovery  method,  the
capitalized  contract costs were reduced by the same amount equal to the revenue
recognized in the period.  Excluding the  amortization of the deferred  contract
costs of $120,000 for the three months ended September 30, 2004, gross profit as
a percentage  of revenues was 57.4% in  comparison  to 53.4% in the three months
ended September 30, 2003.

SELLING,   GENERAL   AND   ADMINISTRATIVE   EXPENSES.   Selling,   general   and
administrative  expenses were $1,470,000 in the three months ended September 30,
2004 as compared to  $1,087,000  in the three months ended  September  30, 2003.
This increase was primarily  attributable to increased expenses  associated with
hiring  additional  sales,  marketing  and  customer  service  personnel.  As  a
percentage of revenues,  however,  selling,  general and administrative expenses
decreased to 44.7% in the three months  ended  September  30, 2004 from 62.4% in
the  three  months  ended  September  30,  2003 as a result  of an  increase  in
revenues.

RESEARCH AND  DEVELOPMENT  EXPENSES.  Research  and  development  expenses  were
$372,000 in the three months ended September 30, 2004 as compared to $243,000 in
the three months ended  September 30, 2003.  This increase was  attributable  to
furthering  our efforts to reduce costs,  increase  flexibility  and enhance the
functionality of the Company's  systems.  As a percentage of revenues,  however,
research and development  expenses  decreased to 11.3% in the three months ended
September 30, 2004 from 13.9% in the three months ended  September 30, 2003 as a
result of an increase in revenues.


                                       8


NET INTEREST INCOME AND EXPENSE.

Interest  income was $44,000 in the three  months  ended  September  30, 2004 as
compared to $79,000 in the three months ended  September 30, 2003. This decrease
was attributable to the assignment of certain sales type leases to a third party
leasing  company.  During the three month period ended  September 30, 2003,  the
Company earned interest income in connection with sales type lease arrangements.
The Company invests in investment  grade  commercial  paper and corporate bonds,
which are classified as held to maturity.

Interest  expense was $16,000 in the three months ended  September  30, 2004 and
2003.

OTHER INCOME.  Other income of $37,000 in the three-month period ended September
30, 2004 reflects rental income from a sublease arrangement.

NET INCOME (LOSS).  Net income was $45,000 or $0.01 per basic and diluted share,
in the three months ended September 30, 2004 compared to a net loss of $336,000,
or $(0.05) per basic and diluted share,  in the three months ended September 30,
2003. This was due primarily to the reasons described above.

NINE MONTHS ENDED SEPTEMBER 30, 2004 COMPARED TO NINE MONTHS ENDED SEPTEMBER 30,
2003

REVENUES.  Revenues were  $9,758,000 in the nine months ended September 30, 2004
as compared to  $5,477,000  in the nine months ended  September  30,  2003.  The
increase in revenues in the nine-month period is attributable to increased sales
of the Company's  Wireless Asset Net system for tracking and managing  fleets of
industrial  equipment.  Included in revenues in the nine months ended  September
30, 2004 is $280,000 of revenues  related to the  contract  described in Note G.
The revenue is offset by $280,000 of amortized  capital costs  included in costs
of revenues.

COST OF  REVENUES.  Cost of revenues  were  $4,589,000  in the nine months ended
September 30, 2004 as compared to $2,643,000 in the nine months ended  September
30, 2003. As a percentage  of revenues,  cost of revenues were 47.0% in the nine
months  ended  September  30, 2004 as compared to 48.2% in the nine months ended
September 30, 2003. This percentage  decrease was primarily  attributable to the
increased  sale of higher margin  services  during the  nine-month  period ended
September 30, 2004, as well as from cost  reductions to the hardware  components
of the Company's  system.  Gross profit was  $5,169,000 in the nine months ended
September 30, 2004 compared to $2,834,000 in the nine months ended September 30,
2003. As a percentage of revenues,  gross profit  increased to 53.0% in the nine
months ended  September  30, 2004 from 51.8% in the nine months ended  September
30, 2003.  Included in costs of revenues in the nine months ended  September 30,
2004 is $280,000 of amortized  capitalized  costs  associated  with the contract
described  in Note  G.  In  accordance,  with  the  cost  recovery  method,  the
capitalized  contract costs were reduced by the same amount equal to the revenue
recognized in the period.  Excluding the  amortization of the deferred  contract
costs of $280,000 for the nine months ended September 30, 2004,  gross profit as
a  percentage  of revenues was 54.5% in  comparison  to 51.8% in the nine months
ended September 30, 2003.

SELLING,   GENERAL   AND   ADMINISTRATIVE   EXPENSES.   Selling,   general   and
administrative  expenses were  $4,177,000 in the nine months ended September 30,
2004 as compared to $3,275,000 in the nine months ended September 30, 2003. This
increase was primarily attributable to increased expenses associated with hiring
additional sales,  marketing and customer service personnel.  As a percentage of
revenues,  however,  selling,  general and administrative  expenses decreased to
42.8% in the nine months ended  September 30, 2004 from 59.8% in the nine months
ended September 30, 2003 as a result of an increase in revenue.


                                       9


RESEARCH AND  DEVELOPMENT  EXPENSES.  Research  and  development  expenses  were
$810,000 in the nine months ended  September 30, 2004 as compared to $694,000 in
the nine months,  ended  September 30, 2003.  This increase was  attributable to
furthering  our efforts to reduce costs,  increase  flexibility  and enhance the
functionality of the Company's  systems.  As a percentage of revenues,  however,
research  and  development  expenses  decreased to 8.3% in the nine months ended
September  30, 2004 from 12.7% in the nine months ended  September 30, 2003 as a
result of an increase in revenue.

NET INTEREST INCOME AND EXPENSE.

Interest  income was  $138,000 in the nine months  ended  September  30, 2004 as
compared to $244,000 in the nine months ended  September 30, 2003. This decrease
was attributable to the assignment of certain sales type leases to a third party
leasing  company.  During the nine month period ended  September  30, 2003,  the
Company earned interest income in connection with sales type lease arrangements.
The Company invests in investment  grade  commercial  paper and corporate bonds,
which are classified as held to maturity.

Interest  expense  was  $49,000 in the nine  months  ended  September  30,  2004
compared to $41,000 in the nine months ended September 30, 2003.

OTHER INCOME.  Other income of $111,000 in the nine-month period ended September
30, 2004 reflects rental income from a sublease arrangement.

NET INCOME (LOSS). Net income was $382,000 or $0.05 per basic and diluted share,
in the nine months ended  September  30, 2004 compared to a net loss of $932,000
or $(0.14) per basic and diluted share,  in the nine months ended  September 30,
2003. This was due primarily to the reasons described above.

LIQUIDITY AND CAPITAL RESOURCES

As of September 30, 2004, the Company had $8,648,000 of cash,  cash  equivalents
and investments and $12,684,000 of working capital as compared to $8,618,000 and
$8,180,000, respectively, at December 31, 2003.

Net cash used in operating  activities  was $1,613,000 for the nine months ended
September  30,  2004 as  compared to net cash used in  operating  activities  of
$817,000  for the nine  months  ended  September  30,  2003.  Net  cash  used in
operating  activities in the nine months ended  September 30, 2004 was primarily
due to an increase in accounts receivable of $1,100,000, an increase in unbilled
receivables  of $788,000,  and an increase in  inventory of $435,000,  partially
offset by net income of $382,000,  depreciation and amortization of $184,000 and
an increase in accounts payable and accrued expenses of $119,000.  Net cash used
in  operating  activities  in the  nine  months  ended  September  30,  2003 was
primarily due to the net loss of $932,000, an increase in accounts receivable of
$677,000,  an increase  in  unbilled  receivables  of  $105,000,  an increase in
deferred  contract  costs of $187,000  and a decrease  in  accounts  payable and
accrued  expenses of $217,000,  partially  offset by a decrease in investment in
sales type leases of $580,000, a decrease in inventory of $317,000, depreciation
ands amortization of $118,000, a decrease in installment receivable of $131,000,
and an increase in deferred revenue of $196,000.

Net cash provided by investing  activities  for the nine months ended  September
30, 2004 was $1,521,000 as compared to net cash used in investing  activities of
$1,699,000  for the nine months ended  September 30, 2003.  Net cash provided by


                                       10


investing   activities  in  the  nine  months  ended   September  30,  2004  was
attributable  to maturities of investments of  $2,054,000,  partially  offset by
purchases  of  investments  of  $246,000  and the  purchase  of fixed  assets of
$217,000.  Net  cash  used in  investing  activities  in the nine  months  ended
September 30, 2003 was attributable to the purchase of investments of $3,723,000
and  the  purchase  of  fixed  assets  of  $246,000,  offset  by  maturities  of
investments of $2,174,000.

Net cash provided by financing  activities  for the nine months ended  September
30, 2004 was $1,837,000 as compared to cash provided by financing  activities of
$1,405,000  for the nine months ended  September 30, 2003.  Net cash provided by
financing activities for the nine months ended September 30, 2004, resulted from
$1,089,000  of proceeds  received  from  exercise of employee  stock options and
$1,025,000  of proceeds  received in  connection  with the exercise of warrants,
partially offset by $277,000 of debt repayments.  Net cash provided by financing
activities  for the nine months  ended  September  30, 2003,  resulted  from the
proceeds, of $1,000,000,  received in connection with obtaining a five year term
loan and $523,000 of proceeds  received from exercise of employee  stock options
partially offset by $118,000 of repayments of the term loan.

The Company  believes  that cash flow from  operations,  together with its cash,
cash  equivalents and investments  will be sufficient to fund its operations for
the next twelve months.

The  Company  believes  its  operations  have not been and,  in the  foreseeable
future,  will not be  materially  adversely  affected by  inflation  or changing
prices.

RECENTLY ISSUED FINANCIAL STANDARDS

The Company  believes that recently issued  financial  standards will not have a
significant  impact on our  results of  operations,  financial  position or cash
flows.

CRITICAL ACCOUNTING POLICIES

For the nine month period ended  September 30, 2004,  there were no  significant
changes to our  accounting  policies from those reported in our Annual Report on
Form 10-KSB for the fiscal year ended December 31, 2003.

ITEM 3.  CONTROLS AND PROCEDURES

Under the supervision and with the  participation  of the Company's  management,
including our principal  executive officer and the principal  financial officer,
the Company  conducted  an  evaluation  of the  effectiveness  of the design and
operation  of its  disclosure  controls  and  procedures,  as  defined  in Rules
13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as of the end
of the period  covered by this report  (the  "Evaluation  Date").  Based on this
evaluation,  the Company's  principal  executive officer and principal financial
officer  concluded  as of the  Evaluation  Date  that the  Company's  disclosure
controls  and  procedures  were  effective  such that the  material  information
required  to be included  in our  Securities  and  Exchange  Commission  ("SEC")
reports is recorded, processed,  summarized and reported within the time periods
specified  in SEC  rules  and  forms  relating  to the  Company,  including  our
consolidating  subsidiaries,  and was made known to them by others  within those
entities, particularly during the period when this report was being prepared.


                                       11


There  were no  significant  changes  in the  Company's  internal  control  over
financial  reporting  that  occurred  during the last  fiscal  quarter  that has
materially affected,  or is reasonably likely to materially affect the Company's
internal  control  over  financial   reporting.   We  have  not  identified  any
significant  deficiencies or material  weaknesses in our internal controls,  and
therefore there were no corrective actions taken.


                           PART II - OTHER INFORMATION

Item 1.  Legal Proceedings

On  September 1, 2004,  I.D.  Systems,  Inc.  filed a complaint  against  Access
Control  Group L.L.C.  ("Access")  in the United  States  District  Court in the
District of New Jersey asserting patent infringement (the "Action").

The Action seeks an injunction  against continued  infringement,  treble damages
resulting from the  infringement  and the defendant's  conduct,  interest on the
damages,  and such further  relief as the Court deems just and  appropriate.  On
October  20,  2004,  Access  filed an answer and  counterclaims  in the  Action,
seeking   declaratory   judgments   for    non-infringement,    invalidity   and
unenforceability  of the patent  asserted by I.D.  Systems,  Inc.  I.D.  Systems
considers  these  counterclaims  to be meritless  and intends to defend  against
these claims vigorously. The parties are in discovery.

Item 6. Exhibits and Reports on Form 8-K

EXHIBITS:

         31.1     Certification  of Chief Executive  Officer Pursuant to Section
                  302 of the Sarbanes-Oxley Act of 2002.

         31.2     Certification  of Chief Financial  Officer Pursuant to Section
                  302 of the Sarbanes-Oxley Act of 2002.

         32       Certification  of Chief Executive  Officer and Chief Financial
                  Officer Pursuant to Section 906 of the  Sarbanes-Oxley  Act of
                  2002.

REPORTS ON FORM 8-K:

         There  were no  reports  on Form 8-K filed  during  the  quarter  ended
September 30, 2004.


                                       12


                                   SIGNATURES

In accordance  with the  requirements  of the Exchange Act, the  Registrant  has
caused this report to be signed on its behalf by the undersigned  thereunto duly
authorized.


                                    I.D. Systems, Inc.


Dated: November 12, 2004            By: /s/ Jeffrey M. Jagid             
                                        ---------------------------------
                                        Jeffrey M. Jagid
                                        Chief Executive Officer
                                        (Principal Executive Officer)


Dated: November 12, 2004            By: /s/ Ned Mavrommatis              
                                        ---------------------------------
                                        Ned Mavrommatis
                                        Chief Financial Officer
                                        (Principal Financial Officer)



                                       13