Page
|
|
About
This Prospectus
|
2 |
Special
Note Regarding Forward-Looking Statements
|
2 |
Prospectus
Summary
|
3 |
Risk
Factors
|
4 |
Use
of Proceeds
|
11 |
Price
Range of Common Stock
|
11 |
Dividend
Policy
|
12 |
Unaudited
Pro Forma Condensed Consolidated Financial
Statements
|
13 |
Management’s
Discussion and Analysis of Operations
|
21 |
Business
of NutraCea
|
30 |
Business
of RiceX
|
39 |
Management
|
48 |
Transactions
with Management and Certain Business Relationships
|
55 |
Security
Ownership of Certain Beneficial Owners and
Management
|
56 |
Description
of Securities
|
59 |
Selling
Security Holders
|
61 |
Plan
of Distribution
|
64 |
Legal
Matters
|
66 |
Experts
|
66 |
Where
You Can Find More Information
|
66
|
Index
to Financial Statements
|
67 |
Issuer:
|
NutraCea
1261
Hawk’s Flight Court
El
Dorado Hills, California 95762
(916)
933-7000
|
||
Description
of Business:
|
We
are a developer, formulator and distributor of nutraceutical, health,
cosmetic and nutrition products using stabilized rice brand and
specially
formulated rice bran oil. We have also developed dietary products
that
provide the benefits of stabilized rice bran and rice bran oil
as a
nutritional supplement for humans and animals. Consumer products
are
marketed under the TheraFoods® name. Medical supplements are marketed
under the NutraCea® name. Products for veterinary and animal use are
marketed under the NutraGlo® name. Cosmetics are marketed under the
NutraBeautical® name. A description of our business begins on page 30
of this prospectus.
On
October 4, 2005, we acquired The RiceX Company. The RiceX Company
manufactures and distributes nutritionally dense foods and food
ingredients made from stabilized rice bran for supply to the global
food
manufacturing and equine feed industries. A description of the
business of
The RiceX Company begins on page 4 of this prospectus.
|
||
The
Offering:
|
This
offering relates to the resale of shares of our common stock that
are
outstanding and shares of our common stock that may be acquired
from time
to time upon conversion of our outstanding Series B preferred stock
and
upon exercise of outstanding options and warrants. The selling
shareholders and the number of shares that may be sold by each
are set
forth on page 61 of this prospectus.
|
||
Shares:
|
30,478,872
shares of our common stock. A description of our common stock is
set forth
on page 59 of this prospectus.
|
||
Manner
of Sale:
|
The
shares of our common stock may be sold from time to time by the
selling
shareholders in open market or negotiated transactions at prices
determined from time to time by the selling shareholders. A description
of
the manner in which sales may be made is set forth in this prospectus
beginning on page 64 of this prospectus.
|
||
Use
of Proceeds:
|
We
will not receive any of the proceeds from the sale of our common
stock by
the selling shareholders.
|
||
Risk
Factors:
|
The
securities offered hereby involve a high degree of risk and will
result in
immediate and substantial dilution. A discussion of additional
risk
factors relating to our stock, our business and this offering begins
on
page 4 of this prospectus.
|
||
·
|
combining
the operations of two companies;
|
·
|
retaining
and assimilating the key personnel of each company;
|
·
|
integrating
the technology and products of the two companies;
|
·
|
retaining
existing customers and strategic partners of both companies and attracting
new customers and strategic partners; and
|
·
|
successfully
exploiting potential synergies of the two companies.
|
·
|
potential
disruption of our ongoing business and distraction of our management
resulting from the efforts to combine and integrate NutraCea's and
RiceX's
operations;
|
·
|
difficulties
associated with successfully coordinating our management;
|
·
|
difficulties
inherent in creating successful strategies for coordinating sales
and
marketing plans for the products and services of the two companies;
|
·
|
the
risk that synergies anticipated for our products will not be achieved
or
may not be realized within the timeframe currently anticipated;
|
·
|
the
possibility that efforts to achieve operating expense reductions
may be
unsuccessful or give rise to unexpected liabilities;
|
·
|
the
potential need to demonstrate to customers that the merger will not
result
in adverse changes in customer service standards or business;
|
·
|
impairment
of relationships with employees, suppliers and customers as a result
of
the integration of new management personnel; and
|
·
|
failure
to retain key employees, including members of the management team.
|
·
|
announcements
of new products or product enhancements by us or our competitors;
|
·
|
fluctuations
in our quarterly or annual operating results;
|
·
|
developments
in our relationships with customers and suppliers;
|
·
|
the
loss of services of one or more of our executive officers or other
key
employees;
|
·
|
announcements
of technological innovations or new systems or enhancements used
by us or
its competitors;
|
·
|
developments
in our or our competitors intellectual property rights;
|
· |
adverse
effects to our operating results due to impariment of
goodwill;
|
·
|
failure
to meet the expectation of securities analysts' or the public; and
|
·
|
general
economic and market conditions.
|
·
|
issue
stock that would dilute current shareholders' percentage ownership;
|
·
|
incur
debt; or
|
·
|
assume
liabilities.
|
·
|
problems
combining the purchased operations, technologies or products;
|
·
|
unanticipated
costs;
|
·
|
diversion
of management's attention from our core business;
|
adverse
effects on existing business relationships with suppliers and customers;
|
·
|
risks
associated with entering markets in which we have no or limited prior
experience; and
|
·
|
potential
loss of key employees of purchased organizations.
|
NUTRACEA
COMMON STOCK
|
Low
|
High
|
Year
Ending December 31, 2005
|
||
Fourth
Quarter
|
$0.65
|
$1.17
|
Third
Quarter
|
$0.39
|
$1.81
|
Second
Quarter
|
$0.39
|
$0.65
|
First
Quarter
|
$0.30
|
$0.67
|
Year
Ended December 31, 2004
|
||
First
Quarter
|
$0.85
|
$2.14
|
Second
Quarter
|
$0.83
|
$1.33
|
Third
Quarter
|
$0.29
|
$1.16
|
Fourth
Quarter
|
$0.32
|
$0.56
|
Year
Ended December 31, 2003
|
||
First
Quarter
|
$0.60*
|
$1.10*
|
Second
Quarter
|
$0.50*
|
$1.10*
|
Third
Quarter
|
$0.70*
|
$2.90*
|
Fourth
Quarter
|
$0.75
|
$1.85
|
*Represents
stock prices adjusted for 1 for 10 share split in November
2003.
|
·
|
NutraCea’s
Balance Sheets at September 30,
2005;
|
·
|
NutraCea’s
Statements of Operations for the Nine Months Ended September 30,
2005;
and
|
·
|
NutraCea’s
Statements of Operations for the Year Ended December 31,
2004.
|
HISTORICAL
(Unaudited)
|
PRO
FORMA
(Unaudited)
|
|||||||||||||||
RiceX
|
NutraCea
|
Adjustment
|
Combined
|
|||||||||||||
ASSETS
|
||||||||||||||||
Current
Assets
|
||||||||||||||||
Cash
and equivalents
|
$
|
546,148
|
$
|
389,034
|
$
|
7,850,000
|
(h
|
)
|
$
|
8,785,182
|
||||||
Fees
paid (7%) associated with financing transaction
|
—
|
—
|
(549,500
|
)
|
(h
|
)
|
(549,500
|
)
|
||||||||
Investment
advisor legal fees paid
|
—
|
—
|
(25,000
|
)
|
(h
|
)
|
(25,000
|
)
|
||||||||
NutraCea
legal fees for the merger and financing transaction
|
—
|
—
|
(448,521
|
)
|
(h
|
)
|
(448,521
|
)
|
||||||||
Payment
for 12/4/04 private placement secured promissory note
|
—
|
—
|
(2,400,000
|
)
|
(h
|
)
|
(2,400,000
|
)
|
||||||||
Accrued
interest paid on private placement secured promissory note
|
—
|
—
|
(137,043
|
)
|
(h
|
)
|
(137,043
|
)
|
||||||||
Other
RiceX employee compensation
|
—
|
—
|
(260,000
|
)
|
(e
|
)
|
(260,000
|
)
|
||||||||
Other
NutraCea employee compensation
|
—
|
—
|
(450,000
|
)
|
(f
|
)
|
(450,000
|
)
|
||||||||
Marketable
securities
|
—
|
170,977
|
—
|
170,977
|
||||||||||||
Trade
receivables
|
407,618
|
87,801
|
(7,342
|
)
|
(a
|
)
|
488,077
|
|||||||||
Inventory
|
398,038
|
391,740
|
—
|
789,778
|
||||||||||||
Deposits
and other current assets
|
44,043
|
410,808
|
—
|
454,851
|
||||||||||||
Total
Current Assets
|
1,395,847
|
1,450,360
|
3,572,594
|
6,418,801
|
||||||||||||
Restricted
marketable securities
|
—
|
170,977
|
—
|
170,977
|
||||||||||||
Property
and equipment, net
|
475,026
|
108,806
|
5,600,000
|
(b
|
)
|
6,183,832
|
||||||||||
Depreciation
|
—
|
—
|
(613,889
|
)
|
(d
|
)
|
(613,889
|
)
|
||||||||
Patents
and trademarks, net
|
—
|
354,600
|
2,000,000
|
(b
|
)
|
2,354,600
|
||||||||||
Amortization
|
—
|
—
|
(150,000
|
)
|
(d
|
)
|
(150,000
|
)
|
||||||||
Other
assets, net
|
2,886
|
—
|
—
|
2,886
|
||||||||||||
Goodwill
and other intangibles, net
|
—
|
250,001
|
30,247,991
|
(b
|
)
|
30,497,992
|
||||||||||
Total
Assets
|
$
|
1,873,759
|
$
|
2,334,744
|
$
|
40,656,695
|
$
|
44,865,198
|
||||||||
LIABILITIES
AND SHAREHOLDER EQUITY (DEFICIT)
|
||||||||||||||||
Current
Liabilities
|
||||||||||||||||
Accounts
payable
|
$
|
560,076
|
$
|
882,684
|
$
|
(7,342
|
)
|
(a
|
)
|
$
|
1,435,418
|
|||||
NutraCea
legal fees for the merger and financing transaction
|
—
|
—
|
(448,521
|
)
|
(h
|
)
|
(448,521
|
)
|
||||||||
Accrued
expenses
|
205,800
|
296,797
|
(137,043
|
)
|
(h
|
)
|
365,554
|
|||||||||
Deferred
revenue
|
5,461
|
—
|
—
|
5,461
|
||||||||||||
Due
to related party
|
—
|
2,010
|
—
|
2,010
|
||||||||||||
Current
portion of long-term debt
|
5,433
|
2,221,684
|
(2,221,684
|
)
|
(h
|
)
|
5,433
|
|||||||||
Convertible,
mandatorily redeemable series A preferred stock, no par value,
$1 stated
value, 20,000,000 shares authorized, 0 shares issued and
outstanding
|
—
|
20,473
|
(20,473
|
)
|
(g
|
)
|
—
|
|||||||||
Total
Current Liabilities
|
776,770
|
3,423,648
|
(2,835,063
|
)
|
1,365,355
|
|||||||||||
HISTORICAL
(Unaudited)
|
PRO
FORMA
(Unaudited)
|
|||||||||||||||
RiceX
|
NutraCea
|
Adjustment
|
Combined
|
|||||||||||||
LIABILITIES
AND SHAREHOLDER EQUITY (DEFICIT) (--cont.)
|
||||||||||||||||
Long-term
Liabilities
|
||||||||||||||||
Long-term
debt, net of current portion
|
11,059
|
—
|
—
|
11,059
|
||||||||||||
Total
Liabilities
|
787,829
|
3,423,648
|
(2,835,063
|
)
|
1,376,414
|
|||||||||||
Shareholder
Equity (deficit)
|
||||||||||||||||
Series
B convertible preferred stock, no par value, 25,000 shares authorized,
7,850 shares issued and outstanding
|
—
|
—
|
7,850,000
|
(h
|
)
|
7,850,000
|
||||||||||
|
||||||||||||||||
Offering
fees, 7%, associated with financing transaction
|
—
|
—
|
(549,500
|
)
|
(h
|
)
|
(549,500
|
)
|
||||||||
Valuation
of 1,099,000 warrant shares issued with offering
|
—
|
—
|
(911,071
|
)
|
(h
|
)
|
(911,071
|
)
|
||||||||
Investment
advisor legal fees with the financing transaction
|
—
|
—
|
(25,000
|
)
|
(h
|
)
|
(25,000
|
)
|
||||||||
NutraCea
legal fees for the merger and financing transaction
|
—
|
—
|
(448,521
|
)
|
(h
|
)
|
(448,521
|
)
|
||||||||
Common
stock, additional paid in capital
|
31,945,230
|
49,608,419
|
(31,945,230
|
)
|
(b
|
)
|
49,608,419
|
|||||||||
Aggregate
value of NutraCea common stock consideration
|
—
|
—
|
29,120,393
|
(b1
|
)
|
29,120,393
|
||||||||||
Estimated
value of the RiceX warrants and options assumed
|
—
|
—
|
9,813,528
|
(b1
|
)
|
9,813,528
|
||||||||||
Valuation
of 1,099,000 warrant shares issued with offering
|
—
|
—
|
911,071
|
(h
|
)
|
911,071
|
||||||||||
Deferred
compensation
|
—
|
(20,239
|
)
|
(20,239
|
)
|
|||||||||||
Accumulated
deficit
|
(30,859,300
|
)
|
(48,639,037
|
)
|
30,859,300
|
(b
|
)
|
(48,639,037
|
)
|
|||||||
NutraCea
legal fees for the merger and financing transaction
|
—
|
—
|
448,521
|
(h
|
)
|
448,521
|
||||||||||
Other
RiceX compensation
|
—
|
—
|
(260,000
|
)
|
(e
|
)
|
(260,000
|
)
|
||||||||
Other
NutraCea compensation
|
—
|
—
|
(450,000
|
)
|
(f
|
)
|
(450,000
|
)
|
||||||||
Depreciation
|
—
|
—
|
(613,889
|
)
|
(d
|
)
|
(613,889
|
)
|
||||||||
Amortization
|
—
|
—
|
(150,000
|
)
|
(d
|
)
|
(150,000
|
)
|
||||||||
Discount
on promissory note
|
—
|
—
|
(178,316
|
)
|
(h
|
)
|
(178,316
|
)
|
||||||||
|
—
|
—
|
20,473
|
(g
|
)
|
20,473
|
||||||||||
Accumulated
other comprehensive income, unrealized loss on marketable
securities
|
—
|
(2,038,046
|
)
|
—
|
(2,038,046
|
)
|
||||||||||
Total
Shareholder Equity (Deficit)
|
1,085,930
|
(1,088,904
|
)
|
43,491,758
|
43,488,784
|
|||||||||||
Total
Liabilities and Shareholder Equity (Deficit)
|
$
|
1,873,759
|
$
|
2,334,744
|
$
|
40,656,695
|
$
|
44,865,198
|
HISTORICAL
|
PRO
FORMA
|
|||||||||||||||
INCOME
STATEMENT
|
RiceX
|
NutraCea
|
Adjustment
|
Combined
|
||||||||||||
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
|||||||||||||
Revenues
|
||||||||||||||||
Net
product sales
|
$
|
2,767,255
|
$
|
1,060,271
|
$
|
(179,923
|
)
|
(c
|
)
|
$
|
3,647,603
|
|||||
Royalties
|
13,324
|
—
|
—
|
13,324
|
||||||||||||
Total
Revenues
|
2,780,579
|
1,060,271
|
(179,923
|
)
|
3,660,927
|
|||||||||||
COGS
|
1,123,812
|
704,569
|
(179,923
|
)
|
(c
|
)
|
1,648,458
|
|||||||||
Depreciation
|
—
|
—
|
613,889
|
(d
|
)
|
613,889
|
||||||||||
Gross
Profit
|
1,656,767
|
355,702
|
(613,889
|
)
|
1,398,580
|
|||||||||||
Operating
expense
|
5,369,087
|
3,457,937
|
—
|
8,827,024
|
||||||||||||
Amortization
|
—
|
—
|
150,000
|
(d
|
)
|
150,000
|
||||||||||
Other
RiceX employee compensation
|
—
|
—
|
260,000
|
(e
|
)
|
260,000
|
||||||||||
Other
NutraCea employee compensation
|
—
|
—
|
450,000
|
(f
|
)
|
450,000
|
||||||||||
Merger
legal expenses capitalized
|
—
|
—
|
(448,521
|
)
|
(h
|
)
|
(448,521
|
)
|
||||||||
Loss
From Operations
|
(3,712,320
|
)
|
(3,102,235
|
)
|
(1,025,368
|
)
|
(7,839,923
|
)
|
||||||||
Customer
deposit forfeiture
|
—
|
100,000
|
—
|
100,000
|
||||||||||||
Interest
income
|
9,314
|
6,036
|
—
|
15,350
|
||||||||||||
Interest
expense
|
(195
|
)
|
(715,046
|
)
|
178,316
|
(h
|
)
|
(536,925
|
)
|
|||||||
Provision
for income tax
|
(2,226
|
)
|
—
|
—
|
(2,226
|
)
|
||||||||||
Total
other income (expense)
|
6,893
|
(609,010
|
)
|
178,316
|
(423,801
|
)
|
||||||||||
Net
Income (Loss)
|
$
|
(3,705,427
|
)
|
$
|
(3,711,245
|
)
|
$
|
(847,052
|
)
|
$
|
(8,263,724
|
)
|
||||
Cumulative
Preferred Dividends
|
—
|
—
|
—
|
—
|
||||||||||||
Net
Loss Available to Common Shareholders
|
(3,705,427
|
)
|
(3,711,245
|
)
|
(847,052
|
)
|
(8,263,724
|
)
|
||||||||
Basic
and Diluted Loss Available to
Common
Shareholders Per Share
|
$
|
(0.10
|
)
|
$
|
(0.10
|
)
|
—
|
$
|
(0.13
|
)
|
||||||
Basic
and Diluted Weighted-Average
Shares
Outstanding
|
36,721,625
|
36,756,797
|
(8,541,048
|
) |
(b1
|
)
|
64,937,374
|
|||||||||
HISTORICAL
|
PRO
FORMA
|
|||||||||||||||
INCOME
STATEMENT
|
RiceX
|
NutraCea
|
Adjustment
|
Combined
|
||||||||||||
(Unaudited)
|
(Unaudited)
|
|||||||||||||||
Revenues
|
||||||||||||||||
Net
product sales
|
$
|
4,010,186
|
$
|
1,009,729
|
$
|
(405,000
|
)
|
(c
|
)
|
$
|
4,614,915
|
|||||
Royalties
|
—
|
—
|
—
|
—
|
||||||||||||
Licensing
fees
|
—
|
214,500
|
—
|
214,500
|
||||||||||||
Total
Revenues
|
4,010,186
|
1,224,229
|
(405,000
|
)
|
4,829,415
|
|||||||||||
COGS
|
1,655,940
|
600,129
|
(405,000
|
)
|
(c
|
)
|
1,851,069
|
|||||||||
Depreciation
|
—
|
—
|
818,519
|
(d
|
)
|
818,519
|
||||||||||
Gross
Profit
|
2,354,246
|
624,100
|
(818,519
|
)
|
2,159,827
|
|||||||||||
Operating
expense
|
3,268,220
|
24,175,462
|
—
|
27,443,682
|
||||||||||||
Amortization
|
—
|
—
|
200,000
|
(d
|
)
|
200,000
|
||||||||||
Other
RiceX employee compensation
|
—
|
—
|
260,000
|
(e
|
)
|
260,000
|
||||||||||
Other
NutraCea employee compensation
|
—
|
—
|
450,000
|
(f
|
)
|
450,000
|
||||||||||
Merger
legal expenses capitalized
|
—
|
—
|
(448,521
|
)
|
(h
|
)
|
(448,521
|
)
|
||||||||
Loss
From Operations
|
(913,974
|
)
|
(23,551,362
|
)
|
(1,279,998
|
)
|
(25,745,334
|
)
|
||||||||
Customer
deposit forfeiture
|
—
|
—
|
—
|
—
|
||||||||||||
Interest
income
|
33,070
|
4,497
|
—
|
37,567
|
||||||||||||
Interest
expense
|
—
|
(27,602
|
)
|
178,316
|
(h
|
)
|
150,714
|
|||||||||
Provision
for income tax
|
1,650
|
—
|
—
|
1,650
|
||||||||||||
Total
other income (expense)
|
31,420
|
(23,105
|
)
|
178,316
|
186,631
|
|||||||||||
Net
Income (Loss)
|
$
|
(882,554
|
)
|
$
|
(23,574,467
|
)
|
$
|
(1,101,682
|
)
|
$
|
(25,558,703
|
)
|
||||
Cumulative
Preferred Dividends
|
—
|
8,373
|
—
|
8,373
|
||||||||||||
Net
Loss Available to Common Shareholders
|
(882,554
|
)
|
(23,582,840
|
)
|
(1,101,682
|
)
|
(25,567,076
|
)
|
||||||||
Basic
and Diluted Loss Available to Common
Shareholders Per Share
|
$
|
(0.02
|
)
|
$
|
(1.18
|
)
|
—
|
$
|
(0.53
|
)
|
||||||
Basic
and Diluted Weighted-Average Shares
Outstanding
|
37,061,242
|
19,905,965
|
(8,541,048
|
) |
(b1
|
)
|
48,426,159
|
|||||||||
1.
|
Basis
of Presentation.
|
2.
|
Pro
Forma Adjustments.
|
Common
Stock
|
Additional
Capital
|
Total
|
||||||||
Value
of NutraCea common stock issued to RiceX shareholders:
|
$
|
—
|
$
|
38,933,921
|
$
|
38,933,921
|
||||
Estimate
of fair value of identifiable net assets acquired:
|
||||||||||
RiceX
equity
|
1,085,930
|
|||||||||
Estimate
of fair value adjustment of property, plant and equipment
|
5,600,000
|
|||||||||
Estimate
of fair value adjustment of RiceX intellectual property
|
2,000,000
|
|||||||||
Estimate
of fair value of identifiable net assets acquired
|
8,685,930
|
|||||||||
Goodwill
and other intangibles, net
|
$
|
30,247,991
|
RiceX
shares outstanding at October 4, 2005
|
36,813,274
|
|||
Merger
exchange ratio
|
0.76799
|
|||
NutraCea
shares reserved for issuance to RiceX shareholders
|
28,272,226
|
|||
Net
change in total combined common shares outstanding
|
(8,541,048
|
)
|
||
Price
per share (NutraCea closing price as of October 4, 2005)
|
$
|
1.03
|
||
Aggregate
value of NutraCea common stock consideration
|
29,120,393
|
|||
Value
attributed to par, no par
|
—
|
|||
Balance
to capital in excess of par value
|
29,120,393
|
|||
Estimated
value of the RiceX warrants and options assumed**
|
9,813,528
|
|||
Total
estimated consideration
|
$
|
38,933,921
|
Depreciation
|
|||||||||||||
Life
/ Yr.
|
Yearly
|
Nine
Months
|
|||||||||||
Property,
Plant & Equipment
|
$
|
5,600,000
|
3-10
|
$
|
818,519
|
$
|
613,889
|
Amortization
|
|||||||||||||
Life
/ Yr.
|
Yearly
|
Nine
Months
|
|||||||||||
Intellectual
Property
|
$
|
2,000,000
|
10
|
$
|
200,000
|
$
|
150,000
|
Total
NutraCea merger financing transaction and use of funds:
|
Series
B Preferred Stock
|
Additional
Capital
|
Total
|
|||||||
Sale
of series B convertible preferred stock, 7,850 shares at $1,000
per
share
|
$
|
7,850,000
|
—
|
$
|
7,850,000
|
|||||
Offering
fees (7%) associated with financing transaction
|
(549,500
|
)
|
—
|
(549,500
|
)
|
|||||
Valuation
of 1,099,000 warrant shares issued in conjunction with Offering
(non-cash
transaction)
|
(911,071
|
)
|
—
|
(911,071
|
)
|
|||||
Investment
advisor legal fees associated with the financing
transaction
|
(25,000
|
)
|
—
|
(25,000
|
)
|
|||||
NutraCea
legal fees associated with the merger and financing
transaction
|
$
|
(448,521
|
)
|
—
|
(448,521
|
)
|
||||
Total
financing, net
|
5,915,908
|
|||||||||
Retire
debt in connection with December 22, 2004 private placement of
secured
promissory note
|
(2,400,000
|
)
|
||||||||
Discount
on promissory note
|
178,316
|
|||||||||
Interest
expense non-cash
|
(178,316
|
)
|
||||||||
Accrued
interest on private placement secured promissory note
|
(137,043
|
)
|
||||||||
Total
debt and accrued interest retired
|
$
|
(2,537,043
|
)
|
3.
|
Federal
Income Tax Consequences of Merger.
|
Furniture
and equipment
|
|
5-7
years
|
Automobile
|
|
5
years
|
Software
|
|
3
years
|
Leasehold
Improvements
|
|
2.4
years
|
·
|
TheraFoods®
Nutrition Supplements.
We
distribute our consumer products through our TheraFoods® Nutritional
Supplements division. The primary products currently sold through
this
division are RiSolubles®, RiceMucil®, CeaFlex®, FlexBoost®, DiaBoost®,
MigraCea®, ProstaCea®, Cea100®, NutraImmune™, LiverBoost®, SuperSolubles®,
SynBiotics™ and StaBran® Nutritional Supplements. All the products are
currently available in either capsule or powdered form for use as
food
supplements. The powdered form can also be used as a food additive
in
breads, cookies, snacks, beverages, and similar foods. We have also
developed and currently produces CeaFlex® Cream, a topical, cream product
for arthritic joint and muscle pain.
|
·
|
ProCeuticals®
Medical Foods.
We distribute our medical foods products to doctors, clinics and
healthcare providers through our ProCeuticals® Medical Foods Division. In
addition to certain
consumer products, the primary products to be distributed through
this
division are SynBiotics 1™ Probiotics to support treatment of Irritable
Bowel Syndrome, SynBiotics 2™ Probiotics to support treatment of
Inflammatory Bowel Disease, SynBiotics 3™ Probiotics to support treatment
of antibiotic-induced diarrheal conditions, and LiverBoost® to support
liver health. We expect to market these medical foods to healthcare
providers through the same distribution systems that market pharmaceutical
and medical supplies.
|
·
|
NutraBeauticals®
Beauty Products.
We
distribute our natural beauty products through our NutraBeauticals® Beauty
Products Division. The principal product sold through this division
is
NutraBeauticals® Skin Cream, a topical emollient containing rice bran oil
and other natural ingredients to support the health and improve the
appearance of skin. We do not have an established distribution system
for
our beauty and skin care products.
|
·
|
NutraGlo®
Animal Products.
We developed a derivative of our CeaFlex® Nutritional Supplement to
prevent and rehabilitate joint degeneration in horses and markets
CeaFlex®
Equine Nutritional Supplements and Absorbine Flex+® Equine Pain Relief
though our NutraGlo® Animal Products Division. Our Absorbine Flex+™ Equine
products are distributed exclusively through W.F. Young, Inc.
pursuant to a distribution agreement in the United States and many
foreign
countries. Other equine and animal health care products will be
distributed through this or other channels.
|
RiceX
Stabilized Rice Bran:
|
|
Stable
whole rice bran and germ. This is RiceX's basic stabilized rice bran
product that is both a food supplement and an ingredient for cereals,
baked goods, companion animal feed, health bars, etc., and also the
base
material for producing RiceX Solubles, oils and RiceX Fiber
Complex.
|
RiceX
Stabilized Rice Bran Fine:
|
|
This
is the same product as the RiceX Stabilized Rice Bran, except that
it has
been ground to a particle size that will pass through a 20 mesh screen.
It
is used primarily in baking applications.
|
Dextrinized
Rice Bran:
|
|
A
carbohydrate converted RiceX Stabilized Rice Bran that is more suitably
used in baking and mixed health drink applications. This product
contains
all of the nutrient-rich components of RiceX Stabilized Rice
Bran.
|
RiceX
Solubles:
|
|
A
highly concentrated soluble carbohydrate and lipid rich fraction
component
of RiceX Stabilized Rice Bran with the fiber removed. RiceX Solubles
also
embodies a concentrated form of the vitamins and nutrients found
in RiceX
Stabilized Rice Bran.
|
RiceX
Fiber Complex:
|
|
Nutrient-rich
insoluble fiber source that contains rice bran oil and associated
nutrients. This product, designed for use by the baking and health
food
markets, is the remaining ingredient when RiceX Stabilized Rice Bran
is
processed to form RiceX Solubles.
|
Max
"E" Oil:
|
|
Nutrient-rich
oil made from RiceX Stabilized Rice Bran. This oil has a high flash
point,
which provides a very long fry life, and it is not readily absorbed
into
food. In addition, the oil maintains many of the nutritional benefits
of
the whole rice bran products.
|
RiceX
Defatted Fiber:
|
|
Low
fat soluble fiber that does not contain rice bran oil. This is a
product
designed for use by the baking industry for its high fiber nutritional
benefits.
|
Higher
Value Fractions:
|
|
Nutraceutical
like compounds naturally occurring in RiceX Stabilized Rice Bran
and Rice
Bran Oil that provide specific health benefits. Tocopherols, tocotrienols,
and gamma oryzanol are some of the antioxidant-rich fractions that
are
found in rice bran and are enhanced by stabilization, with the gamma
oryzanol being unique to rice.
|
Fat
|
|
18%-23%
|
Protein
|
|
12%-16%
|
Total
Dietary Fiber
|
|
23%-35%
|
Soluble
Fiber
|
|
2%-6%
|
Moisture
|
|
4%-8%
|
Ash
|
|
7%-10%
|
Calories
|
|
3.2
kcal/gram
|
Name
|
|
Age
|
|
Position
|
Directors
and Executive Officers:
|
|
|
|
|
Bradley
D. Edson
|
|
46
|
|
Chief
Executive Officer, President and Director
|
Todd
C Crow
|
|
57
|
|
Chief
Financial Officer
|
Ike
E. Lynch
|
|
60
|
|
Chief
Operating Officer
|
Margie
D. Adelman
|
|
45
|
|
Secretary
and Senior Vice President
|
David
Bensol
|
|
50
|
|
Director
|
Eliot
Drell
|
|
51
|
|
Director
|
James
C. Lintzenich
|
|
51
|
|
Director
|
Edward
L. McMillan
|
|
59
|
|
Director
|
Patricia
McPeak
|
|
64
|
|
Director
|
Steven
W. Saunders
|
|
50
|
|
Director
|
Name
|
Shares
Acquired
|
Value
Realized
|
|||
Patricia
McPeak
|
35,000
|
$53,200
|
|||
John
Howell *
|
35,000
|
$53,200
|
|||
Eliot
Drell
|
35,000
|
$53,200
|
|||
Ernie
Bodai, MD **
|
35,000
|
$53,200
|
________________
|
||||
*
Mr. Howell resigned as President and Director on July 20,
2004.
|
||||
**
Mr. Bodai resigned as Director on September 28,
2005.
|
Summary
Compensation Table
|
||||||||||||||||||||||
for
Years Ended December 31, 2004, 2003 and 2002
|
||||||||||||||||||||||
Annual
Compensation
|
Long-Term
Compensation
|
|||||||||||||||||||||
Awards
|
||||||||||||||||||||||
Name
and
|
Other
annual
|
Restricted
stock
|
Securities
underlying
|
All
other
|
||||||||||||||||||
principal
position
|
Year
|
Salary
|
Bonus
|
compensation
|
awards
|
options
|
compensation
|
|||||||||||||||
Bradley
Edson,
|
2004
|
$
|
2,000
|
—
|
—
|
—
|
6,000,000
|
125,000
|
(2)
|
|||||||||||||
Chief
Executive
|
2003
|
—
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||||
Officer(1)
|
2002
|
—
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||||
Patricia
McPeak,
|
2004
|
$
|
150,000
|
$
|
100,000
|
$
|
85,096
|
(5)
|
$
|
53,200
|
2,000,000
|
$
|
8,360,000
|
(3)
|
||||||||
Chief
Executive
|
2003
|
150,000
|
100,000
|
12,000
|
—
|
—
|
—
|
|||||||||||||||
Officer(4)
|
2002
|
150,000
|
100,000
|
12,000
|
—
|
—
|
—
|
|||||||||||||||
John
Howell,
|
2004
|
106,412
|
80,000
|
4,154
|
—
|
—
|
—
|
|||||||||||||||
President(6)
|
2003
|
120,000
|
101,284
|
6,000
|
—
|
1,000,000
|
—
|
|||||||||||||||
2002
|
—
|
—
|
—
|
—
|
—
|
—
|
(1)
|
Mr.
Edson became President of the Registrant on December 17, 2004 and
Chief
Executive Officer of the Registrant on October 4,
2005.
|
(2)
|
Consists
of $125,000 paid as consulting fees prior to Mr. Edson becoming
President.
|
(3)
|
Represents
the market value at time of issuance of 5,500,000 shares of NutraCea
common stock issued to Ms. McPeak for services rendered and stock
reimbursements.
|
(4)
|
Ms.
McPeak resigned as Chief Executive Officer on October 4,
2005.
|
(5)
|
Includes
$73,096 paid by NutraCea to purchase an automobile for Ms.
McPeak.
|
(6)
|
Mr.
Howell resigned from NutraCea on July 20,
2004.
|
Individual
Grants
|
|||||||||||||
Name
|
Number
of Securities Underlying Options
Granted
|
%
of Total Options
Granted
to
Employees
in Fiscal Year
|
Exercise
Price
Per
Share
|
Expiration
Date
|
|||||||||
Bradley
Edson(1)
|
6,000,000
|
75%
|
|
|
$0.30
|
12/17/14
|
|||||||
Patricia
McPeak (2)
|
2,000,000
|
25%
|
|
|
$0.30
|
12/14/14
|
|||||||
John
Howell
|
—
|
—
|
—
|
—
|
(1)
|
Consists
of a warrant to purchase 6,000,000 shares of NutraCea common stock.
This
warrant is fully vested and
exercisable.
|
(2)
|
Consists
of a warrant to purchase 2,000,000 shares of NutraCea common stock.
This
warrant is fully vested and
exercisable.
|
Shares
Acquired
|
Value
|
Number
of Securities Underlying Unexercised Options at
12/31/04
|
Value
of Unexercised In-the-Money Options at 12/31/04
(1)
|
||||||||||||||||
Name
|
on
Exercise
|
Realized
|
Exercisable
|
Unexercisable
|
Exercisable
|
Unexercisable
|
|||||||||||||
Bradley
Edson
|
—
|
—
|
6,000,000
|
—
|
$
|
780,000
|
—
|
||||||||||||
Patricia
McPeak
|
—
|
—
|
2,002,306
|
576
|
$
|
260,000
|
—
|
||||||||||||
John
Howell
|
500,000
|
$
|
454,500
|
—
|
—
|
—
|
—
|
|
Shares
of Common Stock
Beneficially
Owned
|
Shares
of Series B
Preferred
Stock Beneficially Owned
|
Shares
of Common Stock
Beneficially
Owned
(Assuming
Preferred
Stock
Conversion)
|
||||||||||||||||
Name
and Address of Beneficial Owner
|
Number
(1)
|
Percentage
(1)
|
Number
(2)
|
Percentage
(2)
|
Number
(3)
|
Percentage
(3)
|
|||||||||||||
Patricia
McPeak(4)
|
14,043,557
|
19.86
|
%
|
-
|
*
|
%
|
14,043,557
|
17.02
|
%
|
||||||||||
Leonardo,
L.P.(5)
245
Park Avenue, 26th
Floor
New
York, NY 10167
|
7,500,000
|
10.09
|
2,500
|
31.95
|
7,500,000
|
9.09
|
|||||||||||||
Bradley
D. Edson(6)
|
6,115,000
|
8.40
|
-
|
*
|
6,115,000
|
7.41
|
|||||||||||||
Monsanto(7)
800
N. Lindbergh
St.
Louis, MO 63167
|
5,498,818
|
8.23
|
-
|
*
|
5,498,818
|
6.66
|
|||||||||||||
Funds
related to Pequot Capital Management, Inc.(8)
500
Myala Farm Road
Westport,
CT 06880
|
5,250,000
|
7.29
|
1,750
|
22.29
|
5,250,000
|
6.36
|
|||||||||||||
The
Pinnacle Fund, L.P.(9)
|
3,000,000
|
4.30
|
1,000
|
12.74
|
3,000,000
|
3.64
|
|||||||||||||
James
C. Lintzenich(10)
|
2,883,019
|
4.22
|
-
|
*
|
2,883,019
|
3.49
|
|||||||||||||
Funds
related to Enable Partners(11)
One
Ferry Building, Suite 255
San
Francisco, CA 94111
|
2,250,000
|
3.26
|
750
|
9.55
|
2,250,000
|
2.73
|
Funds
related to Xerion Partners Equity(12)
|
2,100,000
|
3.05
|
700
|
8.92
|
2,100,000
|
2.54
|
|||||||||||||
Steven
W. Saunders(13)
|
1,028,788
|
1.53
|
-
|
*
|
1,028,788
|
1.25
|
|||||||||||||
Eliot
Drell(14)
|
946,655
|
1.41
|
-
|
*
|
946,655
|
1.15
|
|||||||||||||
John
Howell(15)
|
790,000
|
1.18
|
-
|
*
|
790,000
|
*
|
|||||||||||||
Edward
L. McMillan(16)
|
158,538
|
*
|
-
|
*
|
158,538
|
*
|
|||||||||||||
David
Bensol
|
35,000
|
*
|
-
|
*
|
35,000
|
*
|
|||||||||||||
All
directors and executive officers as a group (10
persons)(17)
|
28,727,466
|
35.11
|
28,727,466
|
28.58
|
*
|
less
than 1%
|
(1)
|
Applicable
percentage of ownership is based on 66,815,055 shares of our common
stock
outstanding as of October 21, 2005, together with applicable options
and
warrants for such shareholder exercisable within 60 days of October
21,
2005.
|
(2)
|
Applicable
percentage of ownership is based on 7,850 shares of Series B preferred
stock outstanding as of October 21, 2005.
|
(3)
|
Applicable
percentage of ownership is based on 66,815,055 shares of our capital
stock
outstanding as of October 21, 2005, 15,700,000 shares of our capital
stock
issuable upon conversion of all of the Series B Convertible Preferred
Stock outstanding as of October 21, 2005, together with applicable
options
or warrants for such shareholder exercisable within 60 days of
October 21,
2005.
|
(4)
|
Includes
8,687,202 shares of common stock and 2,002,882 shares issuable
upon
the exercies of options and warrants. Also includes 1,311,899
shares owned and 1,887,975 shares issuable upon exercise of options
held
by reporting person’s spouse. Also includes 153,598 shares held by a trust
controlled by the reporting person and her spouse. The reporting
person
disclaims beneficial ownership with regard to all shares owned
by her
spouse.
|
(5)
|
Includes
2,500,000 shares issuable upon exercise of warrants and 5,000,000
shares
issuable upon conversion of Series B Convertible Preferred Stock.
Leonardo Capital Management Inc. ("LCMI") is the sole general partner
of
Leonardo, L.P. Andelo, Gordon & Co., L.P. ("Angelo, Gordon") is the
sole director of LCMI. John M. Angelo and Michael L. Gordon are
the
principal executive officers of Angelo, Gordon. Each of Angelo,
Gordon and Messers. Angelo and Gordon disclaim beneficial ownership
of the
shares held by Leonardo, L.P.
|
(6)
|
Includes
6,000,000 shares issuable upon exercise of
warrants.
|
(7)
|
The
natural person who has voting and dispositive power for the shares
held by
the reporting person is Charles
Burson.
|
(8)
|
Shares beneficially owned by Pequot Capital Management, Inc. represent Shares of common stock underlying Series B convertible preferred, of which 2,062,000 shares are held of record by Pequot Scout Fund, L.P. and 1,438,000 shares are held of record by Pequot Mariner Master Fund L.P.. In addition, represents shares of common stock underlying warrants immediately exercisable of which 1,031,000 shares are held of record by Pequot Scout Fund L.P. and 719,000 shares are held of record by Pequot Mariner Master Fund, L.P. Pequot Capital Management, Inc, which is the Investment Manager/Advisor to the above named funds exercises sole dispositive, investment and voting power for all the shares. Arthur J. Samberg is the sole shareholder of Pequot Capital Management, Inc. and disclaims beneficial ownership of the shares except for his pecuniary interest. |
(9)
|
Shares
beneficially owned by The Pinnacle Fund, L.P. represent 2,000,000
shares
of common stock underlying Series B convertible preferred stock
and
1,000,000 shares of common stock underlying warrants immediately
exercisable. Pinnacle Advisers, L.P., which is the investment
advisor and
general partner of The Pinnacle Fund, L.P., has sole dispositive,
investment and voting power for all the shares. Pinnacle Fund
Management,
L.L.C is the general partner of Pinnacle Advisors, L.P. Barry
M. Kitt is
the sole member of Pinnacle Fund Management, L.L.C. and disclaims
beneficial ownership of the shares except for his pecuniary interest.
The
address for The Pinnacle Fund, L.P. is 4965 Preston Park Blvd.,
Suite 240,
Plano, Texas 75093.
|
(10)
|
Includes
1,396,411 shares and an additional 1,371,411 shares issuable upon
exercise
of a warrant held by
Intermark Group Holdings, LLC of which the filing person is the
owner.
Also includes 115,197 shares issuable upon exercise of options
held by the
reporting person.
|
(11)
|
Shares
beneficially owned by Enable Partners represent shares of common
stock
underlying Series B convertible preferred stock, of which 1,200,000
shares
are held of record by Enable Growth Partners LP and 300,000 shares
are
held of record by Enable Opportunity Partners LP. In addition,
represents
shares of common stock underlying warrants immediately exercisable
of
which 600,000 shares are hold of record by Enable Growth Partners
LP and
150,000 shares are held of record by Enable Opportunity Partners
LP. The
natural person who has voting and dispositive power for the shares
held by
both funds named above is Mitch Levine, who is Managing Partner
of both
funds. Mr. Levine disclaims beneficial ownership of the shares
except for
his pecuniary interest.
|
(12)
|
Shares
beneficially owned by Xerion Partners Equity represent shares of
common
stock underlying Series B convertible preferred stock, of which
700,000
shares are held of record by Xerion Partners I LLC and 700,000
shares are
held of record by Xerion Partners II Master Fund Limited. In addition,
represents shares of common stock underlying warrants immediately
exercisable of which 350,000 shares are held of record by Xerion
Partners
I LLC and 350,000 shares are hold of record by Xerion Partners
II Master
Fund Limited. The natural persons who have voting and dispositive
power
for the shares held by Xerion Partners I LLC are S. Donald Sussman
and
Daniel J. Arbess. Messrs. Sussman and Arbess disclaim beneficial
ownership
of the shares except for their pecuniary interests. The natural
person who
has voting and dispositive power for the shares held by Xerion
Partners II
Master Fund Limited is Daniel J. Arbess. Mr. Arbess disclaims beneficial
ownership of the shares except for his pecuniary interest. The
address for
Xerion Partners I LLC is Two American Lane, Greenwich, Connecticut
06836.
The address for Xerion Partners II Master Fund Limited is 450 Park
Avenue,
New York, New York 10022.
|
(13)
|
Includes
394,396 shares issuable upon exercise of
options.
|
(14) |
Includes
252,141 shares issuable upon exercise of options and warrants.
Also
includes 304,282 shares owned and 164,987 shares issuable under
options or
warrants exercisable by Drell-Pecha Partnership of which the
reporting
person is a partner.
|
(15)
|
The
reporting person resigned as the Chief Executive Officer of NutraCea
on
July 20, 2004. Share holdings are as of December 31, 2004.
|
(16)
|
Includes
140,798 shares issuable upon exercise of options and
warrants.
|
(17)
|
Includes
an aggregate of 15,497,077 shares issuable upon exercise of options
and
warrants.
|
Common Shares
Beneficially Owned
|
Common Shares
Offered by this
|
Common Shares
Beneficially Owned After Offering
|
|||||||||||
Name
of Selling Shareholder
|
Prior
to Offering
|
Prospectus
|
Number
|
Percentage
|
|||||||||
Leonardo,
L.P.(1)
|
7,500,000
|
7,500,000
|
—
|
*
|
|||||||||
Pequot
Capital Management, Inc.(2)
|
5,250,000
|
5,250,000
|
—
|
*
|
|||||||||
The
Pinnacle Fund, L.P.(3)
|
3,000,000
|
3,000,000
|
—
|
*
|
|||||||||
Enable
Growth Partners, L.P.(4)
|
1,800,000
|
1,800,000
|
—
|
*
|
|||||||||
SDS
Capital Group SPC, Ltd.(5)
|
1,500,000
|
1,500,000
|
—
|
*
|
|||||||||
Xerion
Partners II Master Fund Limited(6)
|
1,050,000
|
1,050,000
|
—
|
*
|
|||||||||
Xerion
Partners I LLC(7)
|
1,050,000
|
1,050,000
|
—
|
*
|
|||||||||
Richard
Gonda
|
1,000,000
|
1,000,000
|
—
|
*
|
|||||||||
Nite
Capital, L.P.(8)
|
900,000
|
900,000
|
—
|
*
|
|||||||||
Halpern
Capital, Inc.(9)
|
879,200
|
879,200
|
—
|
*
|
|||||||||
Baruch
Halpern & Shoshana Halpern WROS(10)
|
859,900
|
859,900
|
—
|
*
|
|||||||||
Steven
J. Garchick, Trustee(11)
|
800,000
|
800,000
|
—
|
*
|
|||||||||
Steven
Lee
|
1,001,123
|
500,000
|
501,123
|
* | |||||||||
SRB
Greenway Capital (QP), L.P.(12)
|
486,000
|
486,000
|
—
|
*
|
|||||||||
Broadlawn
Master Fund, Ltd.(13)
|
450,000
|
450,000
|
—
|
*
|
|||||||||
Enable
Opportunity Partners, L.P.(4)
|
450,000
|
450,000
|
—
|
*
|
|||||||||
Craig
& Susan Musick
|
1,202,851
|
400,000
|
802,851
|
1.2
|
|||||||||
Presidio
Partners(14)
|
382,500
|
382,500
|
—
|
*
|
|||||||||
Kirit
Kamdar
|
1,652,138
|
307,192
|
1,344,946
|
2.0
|
|||||||||
Hookipa
Capital Partners(15)
|
435,000
|
435,000
|
—
|
* | |||||||||
Geary
Partners(14)
|
284,250
|
284,250
|
—
|
*
|
|||||||||
Danny
Lowell
|
152,180
|
132,180
|
—
|
* | |||||||||
David
Kolb(16)
|
109,900
|
109,900
|
—
|
*
|
|||||||||
Elaine
Johnson
|
200,693
|
100,000
|
100,693
|
* | |||||||||
Ronnie
Kinsey
|
200,693
|
100,000
|
100,693
|
* | |||||||||
Edwin
Bindseil
|
90,000
|
90,000
|
—
|
*
|
|||||||||
Gary
Loomis
|
198,489
|
85,500
|
112,989
|
* | |||||||||
Brady
Retirement Fund(14)
|
83,250
|
83,250
|
—
|
*
|
|||||||||
SRB
Greenway Capital, L.P.(12)
|
66,000
|
66,000
|
—
|
*
|
|||||||||
Laurence
Smith
|
110,108
|
55,000
|
55,108
|
* | |||||||||
SRB
Greenway Offshore Operating Fund, L.P.(12)
|
48,000
|
48,000
|
—
|
*
|
|||||||||
William
Suhs
|
80,079
|
40,000
|
40,079
|
* | |||||||||
Mark
Gladden
|
75,064
|
25,000
|
50,064
|
* | |||||||||
John
Bindseil
|
10,000
|
10,000
|
—
|
* | |||||||||
Wolfe
Axelrod Weinberger Associates, LLC(17)
|
250,000
|
250,000
|
—
|
* |
*
|
Represents
holdings of less than one percent
|
(1)
|
Leonardo
Capital Management Inc. (“LCMI”) is the sole general partner of Leonardo,
L.P. Angelo, Gordon & Co., L.P. (“Angelo, Gordon”) is the sole
director of LCMI. John M. Angelo and Michael L. Gordon are the
principal
executive officers of Angelo, Gordon. Each of Angelo, Gordon
and Messrs.
Angelo and Gordon disclaim beneficial ownership of the securities
held by
Leonardo, L.P. The selling security holder has indicated to the
issuer
that it may be considered an affiliate of a broker-dealer. The
selling
security holder has represented to the issuer that the securities
were
acquired in the ordinary course of business, and that at the
time of the
acquisition of securities, the selling security holder had no
agreements
or understandings, directly or indirectly, with any party to
distribute
the securities.
|
(2)
|
Securities
beneficially owned by Pequot Capital Management, Inc. represent
shares of
common stock underlying Series B convertible preferred, of which
2,062,000
shares are held of record by Pequot Scout Fund, L.P. and 1,438,000
shares
are held of record by Pequot Mariner Master Fund, L.P. In addition,
represents shares of common stock underlying warrants immediately
exercisable of which 1,031,000 shares are held of record by Pequot
Scout
Fund, L.P. and 719,000 shares are held of record by Pequot Mariner
Master
Fund, L.P. Pequot Capital Management, Inc., which is the investment
manager/advisor to the above named funds exercises sole dispositive
and
voting power for all the shares. Arther J. Samberg is the controlling
shareholder of Pequot Capital Management, Inc. and disclaims
beneficial
ownership of the shares except for his pecuniary
interest.
|
(3)
|
Securities
beneficially owned by The Pinnacle Fund, L.P. represent 2,000,000
shares
of common stock underlying Series B convertible preferred stock
and
1,000,000 shares of common stock underlying warrants immediately
exercisable. Pinnacle Advisers, L.P., which is the investment
advisor and
general partner of The Pinnacle Fund, L.P., has sole dispositive,
investment and voting power for all the shares. Pinnacle Fund
Management,
L.L.C is the general partner of Pinnacle Advisors, L.P. Barry
M. Kitt is
the sole member of Pinnacle Fund Management, L.L.C. and disclaims
beneficial ownership of the shares except for his pecuniary interest.
The
address for The Pinnacle Fund, L.P. is 4965 Preston Park Blvd.,
Suite 240,
Plano, Texas 75093. The holder may not convert the series B convertible
preferred stock into shares of our common stock if after the
conversion,
such holder, together with any of its affiliates, would beneficially
own
over 9.99% of the outstanding shares of our common stock. However,
the
9.99% limitation would not prevent the holder from acquiring
and selling
in excess of 9.99% of our common stock through a series of
conversions.
|
(4)
|
Securities
beneficially owned by Enable Partners represent shares of common
stock
underlying Series B convertible preferred stock, of which 1,200,000
shares
are held of record by Enable Growth Partners LP and 300,000 shares
are
held of record by Enable Opportunity Partners LP. In addition,
represents
shares of common stock underlying warrants immediately exercisable
of
which 600,000 shares are hold of record by Enable Growth Partners
LP and
150,000 shares are held of record by Enable Opportunity Partners
LP. The
natural person who has voting and dispositive power for the shares
held by
both funds named above is Mitch Levine, who is Managing Partner
of both
funds. Mr. Levine disclaims beneficial ownership of the shares
except for
his pecuniary interest. The selling security holder has indicated
to the
issuer that it may be considered an affiliate of a broker-dealer.
The
selling security holder has represented to the issuer that the
securities
were acquired in the ordinary course of business, and that at
the time of
the acquisition of securities, the selling security holder had
no
agreements or understandings, directly or indirectly, with any
party to
distribute the securities.
|
(5)
|
Steve
Derby is the natural person with voting and investment power
for the
securities. Steve Derby is the sole managing member of SDS Management,
LLC, which is the investment manager of SDS Capital Group SPC,
Ltd.
|
(6)
|
Securities
beneficially owned by Xerion Partners II Master Fund Limited
represent
700,000 shares of common stock underlying Series B convertible
preferred
stock and 350,000 shares of common stock underlying warrants
immediately
exercisable. The natural person who has voting and dispositive power
for these shares is Daniel J. Arbess. Mr. Arbess disclaims
beneficial ownership of the shares except for his pecuniary
interest. The address for Xerion Master Fund Limited is c/o BNY
Alternative Investment Services Ltd., 18 Church Street, Skandia
House,
Hamilton HM11, Bermuda.
|
(7)
|
Securities
beneficially owned by Xerion Partners I LLC represent 700,000
shares of
common stock underlying Series B convertible preferred stock
and 350,000
shares of common stock underlying warrants immediately exercisable.
The natural persons who have voting and dispositive power for
these shares
are S. Donald Sussman and Daniel J. Arbess. Messrs. Sussman and
Arbess disclaim beneficial ownership of the shares except for
their
pecuniary interests. The address for Xerion Partners I LLC is Two
American Lane, Greenwich, CT 06836-2571. The selling security holder
has indicated to the issuer that it may be considered an affiliate
of a
broker-dealer. The selling security holder has represented to the
issuer that the securities were acquired in the ordinary course
of
business, and that at the time of the acquisition of the securities,
the
selling security holder had no agreements or understandings,
directly or
indirectly, with any party to distribute the
securities.
|
(8)
|
Keith
Goodman is manager of the general partner of Nite Capital LP
and is the
natural person with voting and dispositive powers for the securities.
|
(9)
|
Baruch
Halpern is the natural person with voting and investment power
over the
securities. Halpern Capital, Inc. is a broker-dealer that acted
as
placement agent for a private placement transaction and received
the
securities as compensation for investment banking services. Halpern
Capital, Inc. has represented to the issuer that, at the date
of
acquisition, it had no agreements or understandings, directly
or
indirectly, with any party to distribute the
shares.
|
(10)
|
Represents
securities purchased and securities received as compensation
for
investment banking services. Baruch Halpern has indicated that
he may be
considered an affiliate of a broker-dealer. Mr. Halpern has represented
to
the issuer that the securities were acquired in the ordinary
course of
business, and that at the time of the acquisition of securities,
the
selling security holder had no agreements or understandings,
directly or
indirectly, with any party to distribute the
securities.
|
(11)
|
Stephen
J. Garchick is the natural person with voting and investment
power for the
securities.
|
(12)
|
Includes
shares subject to Series B convertible preferred stock and warrants.
BC
Advisors, LLC (“BCA”) is the general partner of SRB Management, L.P. (“SRB
Management”). SRB Management is the general partner of SRB Greenway
Offshore Operating Fund, L.P., SRB Greenway Capital (Q.P.), L.P.
and SRB
Greenway Capital, L.P. Steven R. Becker is the sole principal
of BCA.
Through his control of BCA, Mr. Becker possesses sole voting
and
investment control over the portfolio securities of the fund
noted as the
selling shareholders.
|
(13)
|
Jon
Bloom is the Managing Partner of Broadlawn Capital Management,
LLC, which
controls Broadlawn Master Fund, Ltd, and is the natural person
with voting
and investment power for the
securities.
|
(14)
|
William
J. Brady is the general partner of Presidio Partners, Brady Retirement
Fund L.P. and Geary Partners and is the natural person with voting
and
dispositive powers over the
securities.
|
(15)
|
Kurt
Benjamin is the natural person with voting and investment power
for the
securities held by Hookipa Capital
Partners.
|
(16)
|
Represents
securities received as compensation for investment banking services.
David
Kolb has indicated to the issuer that he may be considered an
affiliate of
a broker-dealer. Mr. Kolb has represented to the issuer that
the
securities were acquired in the ordinary course of business,
and that at
the time of the purchase of shares, the selling security holder
had no
agreements or understandings, directly or indirectly, with any
party to
distribute the shares.
|
(17)
|
Donald
C. Weinberger and Stephen D. Axelrod are the natural persons
with voting
and investment power for the
securities.
|
·
|
ordinary
brokerage transactions and transactions in which the broker-dealer
solicits purchasers;
|
·
|
block
trades in which the broker-dealer will attempt to sell the shares
as agent
but may position and resell a portion of the block as principal to
facilitate the transaction;
|
·
|
purchases
by a broker-dealer as principal and resale by the broker-dealer for
its
account;
|
·
|
an
exchange distribution in accordance with the rules of the applicable
exchange;
|
·
|
privately
negotiated transactions;
|
·
|
settlement
of short sales entered into after the date of this
prospectus;
|
·
|
broker-dealers
may agree with the selling shareholders to sell a specified number
of such
shares at a stipulated price per
share;
|
·
|
a
combination of any such methods of
sale;
|
·
|
through
the writing or settlement of options or other hedging transactions,
whether through an options exchange or otherwise;
or
|
·
|
any
other method permitted pursuant to applicable
law.
|
NutraCea
and Subsidiaries
|
|
Page
|
|
Annual
Financial Statements
|
|
||
Report
of Independent Registered Public Accounting Firm
|
F-1
|
||
|
Consolidated
Balance Sheet as of December 31, 2004
|
|
F-2
|
|
Consolidated
Statements of Operations for the years ended December 31, 2004 and
2003
|
|
F-3
|
|
Consolidated
Statements of Comprehensive Losses for the years ended December 31,
2004
and 2003
|
|
F-4
|
|
Consolidated
Statements of Changes in Stockholders' Equity as of December 31,
2004 and
2003
|
|
F-5
|
|
Consolidated
Statements of Cash Flows for the years ended December 31, 2004 and
2003
|
|
F-8
|
|
Notes
to Consolidated Financial Statements
|
|
F-9
|
Interim
Financial Statements
|
|
|
|
|
Consolidated
Balance Sheet as of September 30, 2005 (Unaudited)
|
|
F-28
|
|
Consolidated
Statements of Operations for the nine and three months ended
September 30, 2005 and 2004 (Unaudited)
|
|
F-29
|
|
Consolidated
Statements of Comprehensive Losses for the nine and three months
ended
September 30, 2005 and 2004 (Unaudited)
|
|
F-30
|
|
Consolidated
Statements of Cash Flows for the nine months ended September 30, 2005
and 2004 (Unaudited)
|
|
F-31
|
|
Notes
to Unaudited Consolidated Financial Statements
|
|
F-32
|
The
RiceX Company and Subsidiaries
|
|||
Annual
Financial Statements
|
|
|
|
Reports
of Independent Registered Public Accounting Firms
|
F-41
|
||
|
Consolidated
Balance Sheets as of December 31, 2004 and 2003
|
|
F-43
|
|
Consolidated
Statements of Operations for the years ended December 31, 2004 and
2003
|
|
F-44
|
|
Consolidated
Statement of Shareholders' Equity as of December 31, 2004 and
2003
|
|
F-45
|
|
Consolidated
Statements of Cash Flows for the years ended December 31, 2004 and
2003
|
|
F-46
|
|
Notes
to Consolidated Financial Statements
|
|
F-47
|
Interim
Financial Statements
|
|
|
|
|
Consolidated
Balance Sheet as of September 30, 2005 (Unaudited)
|
|
F-57
|
|
Consolidated
Statements of Operations for the nine and three months ended September
30, 2005 and 2004 (Unaudited)
|
|
F-58
|
|
Consolidated
Statements of Cash Flows for the nine months ended September 30, 2005
and 2004 (Unaudited)
|
|
F-59
|
|
Notes
to Unaudited Consolidated Financial Statements
|
|
F-60
|
ASSETS
|
||||
Current
assets
|
||||
Cash
|
$
|
1,928,281
|
||
Marketable
securities
|
183,801
|
|||
Accounts
receivable
|
7,681
|
|||
Inventory
|
304,064
|
|||
Prepaid
expenses
|
30,755
|
|||
Total
current assets
|
2,454,582
|
|||
|
||||
Restricted
marketable securities
|
183,801
|
|||
Property
and equipment,
net
|
119,650
|
|||
Patents
and trademarks,
net
|
329,851
|
|||
Goodwill
|
250,001
|
|||
|
||||
Total
assets
|
$
|
3,337,885
|
||
|
||||
LIABILITIES
AND SHAREHOLDERS' DEFICIT
|
||||
|
||||
Current
liabilities
|
||||
Accounts
payable
|
$
|
261,073
|
||
Accrued
expenses
|
180,049
|
|||
Due
to related parties
|
73,978
|
|||
Notes
payable
|
1,635,174
|
|||
Convertible,
mandatorily redeemable series A preferred stock, no par value, $1
stated
value 20,000,000 shares authorized 0 shares issued and
outstanding
|
20,473
|
|||
Total
current liabilities
|
2,170,747
|
|||
Commitments
and contingencies
|
||||
Shareholders'
equity
|
||||
Common
stock, no par value 100,000,000 shares authorized 36,130,544shares
issued
and outstanding
|
48,123,282
|
|||
Deferred
compensation
|
(15,954
|
)
|
||
Accumulated
deficit
|
(44,927,792
|
)
|
||
Accumulated
other comprehensive income, unrealized loss on marketable
securities
|
(2,012,398
|
)
|
||
Total
shareholders' equity
|
1,167,138
|
|||
|
||||
Total
liabilities and shareholders' equity
|
$
|
3,337,885
|
For
the years ended December
31
|
|||||||
2004
|
2003
|
||||||
Revenues
|
|||||||
Net
product sales
|
$
|
1,009,729
|
$
|
1,536,153
|
|||
Licensing
fees
|
214,500
|
-
|
|||||
Total
revenues
|
1,224,229
|
1,536,153
|
|||||
|
|||||||
Cost
of goods sold
|
600,129
|
845,668
|
|||||
|
|||||||
Gross
profit
|
624,100
|
690,485
|
|||||
|
|||||||
Operating
Expense
|
|||||||
Sales,
general and administrative expense
|
11,621,288
|
6,926,689
|
|||||
Research
and development expense
|
126,212
|
224,760
|
|||||
Professional
fees
|
12,389,905
|
1,667,253
|
|||||
Depreciation
and amortization expense
|
38,057
|
98,787
|
|||||
Operating
expenses
|
24,175,462
|
8,917,489
|
|||||
|
|||||||
Loss
from operations
|
(23,551,362
|
)
|
(8,227,004
|
)
|
|||
|
|||||||
Other
income (expense)
|
|||||||
Interest
income
|
4,497
|
2
|
|||||
Interest
expense
|
(27,602
|
)
|
(4,310,796
|
)
|
|||
|
|||||||
Total
other income (expense)
|
(23,105
|
)
|
(4,310,794
|
)
|
|||
|
|||||||
Net
loss
|
(23,574,467
|
)
|
(12,537,798
|
)
|
|||
|
|||||||
Cumulative
preferred dividends
|
8,373
|
124,411
|
|||||
|
|||||||
Net
loss available to common shareholders
|
$
|
(23,582,840
|
)
|
$
|
(12,662,209
|
)
|
|
|
|||||||
Basic
and diluted loss available to common shareholders per
share
|
$
|
(1.18
|
)
|
$
|
(2.07
|
)
|
|
|
|||||||
Basic
and diluted weighted-average shares outstanding
|
19,905,965
|
6,106,548
|
For
the years ended December 31
|
|||||||
2004
|
2003
|
||||||
Net
loss
|
$
|
(23,574,467
|
)
|
$
|
(12,537,798
|
)
|
|
Other
comprehensive loss
|
|||||||
Unrealized
loss on marketable securities
|
(2,012,398
|
)
|
-
|
||||
Comprehensive
loss
|
$
|
(25,586,865
|
)
|
$
|
(12,537,798
|
)
|
Convertible,
Redeemable
|
Committed
|
Deferred
|
Other
Com-
|
|||||||||||||||||||||||||
Series
A Preferred Stock
|
Common
Stock
|
Common
|
Compen-
|
prehensive
|
Accumulated
|
|||||||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
Stock
|
sation
|
Loss
|
Deficit
|
Total
|
||||||||||||||||||||
Balance,
December 31, 2002
|
2,144,707
|
$
|
2,060,931
|
2,375,807
|
$
|
5,861,702
|
$
|
571,674
|
$
|
(873,273
|
)
|
$
|
-
|
$
|
(8,682,746
|
)
|
$
|
(3,122,643
|
)
|
|||||||||
Preferred
stock issued for accrued interest
|
200,000
|
8,351
|
|
|||||||||||||||||||||||||
Preferred
stock dividend
|
124,411
|
|
(124,411
|
)
|
(124,411
|
)
|
||||||||||||||||||||||
Preferred
stock converted to common stock
|
(1,674,707
|
)
|
(1,633,453
|
)
|
254,323
|
1,651,860
|
1,651,860
|
|||||||||||||||||||||
Preferred
dividends converted to common stock
|
(208,450
|
)
|
278,766
|
190,043
|
190,043
|
|||||||||||||||||||||||
Common
stock issued
|
|
|||||||||||||||||||||||||||
for
committed stock
|
145,917
|
571,674
|
(571,674
|
)
|
__
|
|||||||||||||||||||||||
for
cash
|
134,048
|
111,500
|
111,500
|
|||||||||||||||||||||||||
for
services rendered
|
28,688
|
29,795
|
29,795
|
|||||||||||||||||||||||||
for
deferred salaries
|
475,555
|
416,899
|
416,899
|
|||||||||||||||||||||||||
for
accounts payable
|
80,114
|
62,724
|
62,724
|
|||||||||||||||||||||||||
for
convertible notes payable
|
3,431,251
|
823,119
|
823,119
|
|||||||||||||||||||||||||
for
loan collateral
|
50,000
|
|||||||||||||||||||||||||||
Issuance
costs
|
|
(7,000
|
)
|
(7,000
|
)
|
|||||||||||||||||||||||
Amortization
of deferred compensation
|
|
140,114
|
140,114
|
|||||||||||||||||||||||||
Reversal
of deferred compensation
|
|
(243,605
|
)
|
243,605
|
__
|
|||||||||||||||||||||||
Stock
options exercised for cash
|
|
4,519,373
|
427,575
|
427,575
|
Stock
options issued
|
|
|||||||||||||||||||||||||||
in
lieu of deferred salaries
|
|
150,465
|
150,465
|
|||||||||||||||||||||||||
for
services rendered
|
|
1,274,584
|
(109,000
|
)
|
1,165,584
|
|||||||||||||||||||||||
for
accounts payable
|
|
40,527
|
40,527
|
|||||||||||||||||||||||||
for
convertible debt
|
|
183,855
|
183,855
|
|||||||||||||||||||||||||
Beneficial
conversion feature for convertible debt
|
|
99,516
|
99,516
|
|||||||||||||||||||||||||
Stock
options cancelled
|
|
(476,362
|
)
|
476,362
|
__
|
|||||||||||||||||||||||
Modification
of options and warrants
|
|
|||||||||||||||||||||||||||
non-employees
|
|
9,507,253
|
9,507,253
|
|||||||||||||||||||||||||
employees
|
|
303,750
|
303,750
|
|||||||||||||||||||||||||
Net
loss
|
|
|
|
|
|
|
|
(12,537,798
|
)
|
(12,537,798
|
)
|
|||||||||||||||||
|
||||||||||||||||||||||||||||
Balance,
December 31, 2003
|
670,000
|
$
|
351,790
|
11,773,842
|
$
|
20,979,874
|
$
|
-
|
$
|
(122,192
|
)
|
$
|
-
|
$
|
(21,344,955
|
)
|
$
|
(487,273
|
)
|
|||||||||
Preferred
stock dividend
|
8,373
|
|
(8,373
|
)
|
(8,373
|
)
|
||||||||||||||||||||||
Preferred
stock dividend paid
|
(48,004
|
)
|
|
|||||||||||||||||||||||||
Preferred
stock repurchased
|
(130,000
|
)
|
|
|||||||||||||||||||||||||
Preferred
stock converted to common stock
|
(540,000
|
)
|
(348,351
|
)
|
630,000
|
348,351
|
348,351
|
|||||||||||||||||||||
Preferred
dividends converted to common stock
|
(5,986
|
)
|
5,759
|
5,986
|
5,986
|
|||||||||||||||||||||||
Common
stock issued
|
|
|||||||||||||||||||||||||||
for
marketable securities
|
7,000,000
|
2,380,000
|
2,380,000
|
|||||||||||||||||||||||||
for
services rendered
|
4,407,950
|
3,470,100
|
3,470,100
|
|||||||||||||||||||||||||
for
patent incentive plan
|
180,000
|
239,100
|
239,100
|
|||||||||||||||||||||||||
for
accounts payable
|
168,626
|
57,944
|
57,944
|
|||||||||||||||||||||||||
for
settlements
|
5,780,000
|
8,837,816
|
8,837,816
|
Amortization
of deferred compensation
|
|
57,648
|
57,648
|
|||||||||||||||||||||||||
Reversal
of stock options
|
|
(48,590
|
)
|
48,590
|
-
|
|||||||||||||||||||||||
Common
stock cancelled
|
|
(50,000
|
)
|
-
|
||||||||||||||||||||||||
Stock
options exercised for cash
|
|
6,579,323
|
2,776,468
|
2,776,468
|
||||||||||||||||||||||||
Stock
options issued
|
|
|||||||||||||||||||||||||||
for
services rendered
|
|
8,582,516
|
8,582,516
|
|||||||||||||||||||||||||
for
notes payable
|
|
786,370
|
786,370
|
|||||||||||||||||||||||||
Reclass
of options to preferred stock
|
62,651
|
(62,651
|
)
|
(62,651
|
)
|
|||||||||||||||||||||||
Common
stock repurchased
|
|
(344,956
|
)
|
(230,000
|
)
|
(230,000
|
)
|
|||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||
Other
comprehensive loss
|
|
(2,012,398
|
)
|
(2,012,398
|
)
|
|||||||||||||||||||||||
Net
loss
|
-
|
|
-
|
-
|
|
-
|
-
|
(23,574,467
|
)
|
(23,574,467
|
)
|
|||||||||||||||||
|
||||||||||||||||||||||||||||
Balance,
December 31, 2004
|
-
|
$
|
20,473
|
36,130,544
|
$
|
48,123,284
|
$
|
-
|
$
|
(15,954
|
)
|
$
|
(2,012,398
|
)
|
$
|
(44,927,795
|
)
|
$
|
1,167,137
|
For
the Year Ended
December
31,
|
|||||||
2004
|
2003
|
||||||
Cash
flows from operating activities
|
Restated
|
||||||
Net
loss
|
$
|
(23,574,467
|
)
|
$
|
(12,537,798
|
)
|
|
Adjustments
to reconcile net loss to net cash used in operating
activities
|
|||||||
Depreciation
and amortization
|
38,057
|
238,900
|
|||||
Non-cash
issuances of common stock
|
12,365,859
|
29,795
|
|||||
Non-cash
issuances of stock options & warrants
|
9,306,234
|
1,349,439
|
|||||
Beneficial
conversion feature
|
-
|
99,516
|
|||||
Modifications
of options and warrants, non-employees
|
62,651
|
9,507,253
|
|||||
Modifications
of options and warrants, employees
|
(48,590
|
)
|
303,750
|
||||
(Increase)
decrease in
|
|||||||
Accounts
receivable
|
22,772
|
(23,180
|
)
|
||||
Inventory
|
(233,170
|
)
|
(28,199
|
)
|
|||
Prepaid
expenses
|
(15,898
|
)
|
12,323
|
||||
Increase
(decrease) in
|
|||||||
Advances
from related parties
|
55,590
|
(8,206
|
)
|
||||
Accounts
payable
|
(43,280
|
)
|
(231,061
|
)
|
|||
Accrued
salaries and benefits
|
7,287
|
19,149
|
|||||
Deferred
compensation
|
106,238
|
289,244
|
|||||
Accrued
expenses
|
(51,058
|
)
|
(53,107
|
)
|
|||
Customer
deposits
|
-
|
57,170
|
|||||
Net
cash provided (used) in operating activities
|
(2,001,775
|
)
|
(975,012
|
)
|
|||
Cash
flows from investing activities
|
|||||||
Purchase
of property and equipment
|
(117,421
|
)
|
(20,075
|
)
|
|||
Purchase
of patents and trademarks
|
(56,184
|
)
|
(17,770
|
)
|
|||
Net
cash used in investing activities
|
(173,605
|
)
|
(37,845
|
)
|
|||
Cash
flows from financing activities
|
|||||||
Proceeds
from notes payable, net
|
1,635,174
|
544,000
|
|||||
Proceeds
from notes payable-related parties
|
-
|
320,422
|
|||||
Principal
payments on notes payable
|
-
|
(60,000
|
)
|
||||
Principal
payments on notes payable-related parties
|
-
|
(258,335
|
)
|
||||
Payment
of preferred dividends
|
(48,004
|
)
|
|||||
Repurchase
of preferred stock
|
(130,000
|
)
|
|||||
Repurchase
of common stock
|
(230,000
|
)
|
|||||
Proceeds
from the issuance of common stock, net
|
104,500
|
||||||
Proceeds
from exercise of stock options
|
2,776,468
|
427,575
|
|||||
Net
cash provided by financing activities
|
4,003,638
|
1,078,162
|
|||||
Net
increase (decrease) in cash
|
1,828,258
|
65,305
|
|||||
Cash,
beginning of year
|
100,023
|
34,718
|
|||||
Cash,
end of year
|
$
|
1,928,281
|
$
|
100,023
|
|||
Cash
paid for interest
|
$
|
1,391
|
$
|
21,631
|
|||
Cash
paid for income taxes
|
$
|
-
|
$
|
-
|
|||
Non-cash disclosure: | |||||||
Purchase
of Langley PLC Shares with common stock
|
$
|
2,380,000
|
$
|
-
|
|||
Purchase
of patents with common stock
|
$ | 239,100 | - | ||||
Conversion
of preferred stock to common stock
|
$ | 354,337 | - |
Furniture
and equipment
|
5-7
years
|
Automobile
|
5
years
|
Software
|
3
years
|
Leasehold
Improvements
|
2.4
years
|
For
the years ended December 31,
|
|||||||
2004
|
2003
|
||||||
Net
loss available to common shareholders:
|
|||||||
As
reported:
|
$
|
(23,582,840
|
)
|
$
|
(12,662,209
|
)
|
|
Pro
forma:
|
$
|
(25,955,080
|
)
|
$
|
(12,754,495
|
)
|
|
Basic
loss per common share:
|
|||||||
As
reported:
|
$
|
(1.18
|
)
|
$
|
(2.07
|
)
|
|
Pro
forma:
|
$
|
(1.31
|
)
|
$
|
(2.09
|
)
|
Furniture
and equipment
|
$
|
62,007
|
||
Automobile
|
73,096
|
|||
Software
|
286,047
|
|||
Leasehold
improvements
|
13,870
|
|||
Subtotal
|
$
|
435,020
|
||
Less
accumulated depreciation
|
(315,370
|
)
|
||
Total
|
$
|
119,650
|
Patents,
net of $75,359 of impairment expense from 2002
|
$
|
317,024
|
||
Trademarks
|
62,328
|
|||
379,352
|
||||
Less
accumulated amortization
|
(49,501
|
)
|
||
Total
|
$
|
329,851
|
Year
Ending
|
||||
December
31,
|
||||
2005
|
$
|
76,389
|
||
2006
|
57,292
|
|||
Total
|
$
|
133,681
|
Year
Ending
|
||||
December
31,
|
||||
2005
|
$
|
200,000
|
||
2006
|
300,000
|
|||
2007
|
500,000
|
|||
Total
|
$
|
1,000,000
|
§
|
250,000
on April 15, 2003
|
§
|
250,000
upon the fourth month of employment
|
§
|
250,000
upon the eighth month of employment
|
§
|
250,000
upon the twelfth month of
employment
|
EMPLOYEES
|
|||||||||||||
Year
Ended
|
Year
Ended
|
||||||||||||
December
31, 2004
|
December
31, 2003
|
||||||||||||
Weighted
Average Exercise Price
|
Number
of Shares
|
Weighted
Average Exercise Price
|
Number
of Shares
|
||||||||||
Outstanding,
Beginning of Period
|
$
|
0.56
|
764,700
|
$
|
0.41
|
1,090,564
|
|||||||
Granted
|
$
|
0.30
|
8,025,000
|
$
|
0.11
|
1,371,285
|
|||||||
Expired
|
$
|
0.00
|
0
|
$
|
6.60
|
(24,361
|
)
|
||||||
Reverse
Split
|
$
|
0.00
|
0
|
$
|
4.17
|
(981,503
|
)
|
||||||
Exercised
|
$
|
0.01
|
(500,000
|
)
|
$
|
0.02
|
(691,285
|
)
|
|||||
Outstanding,
End of Period
|
$
|
0.34
|
8,289,700
|
$
|
0.56
|
764,700
|
|||||||
Exercisable,
End of Period
|
$
|
0.34
|
8,289,700
|
$
|
0.56
|
764,700
|
CONSULTANTS
|
|||||||||||||
Year
Ended
|
Year
Ended
|
||||||||||||
December
31, 2004
|
December
31, 2003
|
||||||||||||
Weighted
Average Exercise Price
|
Number
of Shares
|
Weighted
Average Exercise Price
|
Number
of Shares
|
||||||||||
Outstanding,
Beginning of Period
|
$
|
0.98
|
3,196,819
|
$
|
0.90
|
2,096,890
|
|||||||
Granted
|
$
|
0.62
|
9,598,493
|
$
|
0.29
|
6,989,105
|
|||||||
Expired
|
$
|
4.94
|
(220,833
|
)
|
$
|
5.31
|
(76,182
|
)
|
|||||
Reverse
Split
|
$
|
0.00
|
0
|
$
|
8.42
|
(1,884,951
|
)
|
||||||
Exercised
|
$
|
0.43
|
(6,479,323
|
)
|
$
|
0.12
|
(3,928,043
|
)
|
|||||
Outstanding,
End of Period
|
$
|
0.85
|
6,095,156
|
$
|
0.98
|
3,196,819
|
|||||||
Exercisable,
End of Period
|
$
|
0.85
|
5,845,156
|
$
|
0.98
|
3,196,819
|
Options/Warrants
Outstanding
|
Options/Warrants
Exercisable
|
||||||
Range
of Exercise Price
|
Remaining
Life(Years)
|
Number
of Shares
|
Weighted
Average Exercise Price
|
Number
of Shares
|
Weighted
Average Exercise Price
|
||
$.01-$.072
|
.5-5
|
151,230
|
$0.012
|
151,230
|
$0.012
|
||
$.20-$.50
|
5-10
|
11,805,000
|
$0.292
|
11,805,000
|
$0.292
|
||
$.70-$.80
|
3-5
|
230,000
|
$0.743
|
230,000
|
$0.743
|
||
$1.00-$1.20
|
.5-5
|
1,660,000
|
$1.120
|
1,410,000
|
$1.140
|
||
$2.50-5.00
|
4-10
|
493,259
|
$4.300
|
493,259
|
$4.300
|
||
$10.00
|
10
|
45,363
|
$10.000
|
45,363
|
$10.000
|
||
14,384,852
|
14,134,852
|
SEGMENT
INFORMATION
|
||||||||||||||||
Twelve
months ended December 31, 2004
|
Net
Sales
|
(Loss)
from Operations
|
Interest
Expense
|
Total
Assets
|
Depreciation/
Amortization
|
|||||||||||
NutraStar
Technologies Incorporated
|
$
|
408,753
|
$
|
84,431
|
$
|
27,602
|
$
|
3,302,018
|
$
|
38,057
|
||||||
NutraGlo
Incorporated
|
600,976
|
213,023
|
-
|
35,867
|
-
|
|||||||||||
Unallocated
corporate overhead
|
-
|
(23,848,816
|
)
|
-
|
-
|
-
|
||||||||||
Total,
NutraCea
|
$
|
1,009,729
|
$
|
(23,551,362
|
)
|
$
|
27,602
|
$
|
3,337,885
|
$
|
38,057
|
Twelve
months ended December 31, 2003
|
Net
Sales
|
(Loss)
from Operations
|
Interest
Expense
|
Total
Assets
|
Depreciation/
Amortization
|
|||||||||||
NutraStar
Technologies Incorporated
|
$
|
251,157
|
$
|
(1,946,352
|
)
|
$
|
4,292,109
|
$
|
482,089
|
$
|
98,787
|
|||||
NutraGlo
Incorporated
|
1,284,996
|
541,091
|
18,687
|
58,992
|
-
|
|||||||||||
Unallocated
corporate overhead
|
-
|
(6,821,743
|
)
|
-
|
-
|
-
|
||||||||||
Total,
NutraCea
|
$
|
1,536,153
|
$
|
(8,227,004
|
)
|
$
|
4,310,796
|
$
|
541,081
|
$
|
98,787
|
As
Previously Reported
|
Restatement
|
As
Restated
|
||||||||
Adjustments
to reconcile net loss to net cash used in operating
activities
|
||||||||||
Non-cash
issuances of Preferred stock
|
(354,337
|
)
|
354,337
|
-
|
||||||
Non-cash
issuances of common stock
|
15,339,296
|
(2,973,437
|
)
|
12,365,859
|
||||||
Net
cash provided (used in operating activities
|
617,325
|
(2,619,100
|
)
|
(2,001,775
|
)
|
|||||
Cash
flows from investing activities
|
||||||||||
Purchase
of marketable securities
|
(2,380,000
|
)
|
2,380,000
|
-
|
||||||
Purchase
of patents and trademarks
|
(295,284
|
)
|
239,100
|
(56,184
|
)
|
|||||
Net
cash used in investing activities
|
(2,792,705
|
)
|
2,619,100
|
(173,605
|
)
|
|||||
Non-cash
disclosures:
|
||||||||||
Purchase
of patents with common stock
|
-
|
239,100
|
239,100
|
|||||||
Conversion
of preferred stock to common stock
|
-
|
354,337
|
354,337
|
ASSETS
|
||||
Current
assets
|
||||
Cash
|
$
|
389,034
|
||
Marketable
securities
|
170,977
|
|||
Accounts
receivable
|
87,801
|
|||
Inventory
|
391,740
|
|||
Prepaid
expenses
|
410,808
|
|||
Total
current assets
|
1,450,360
|
|||
Restricted
marketable securities
|
170,977
|
|||
Property
and equipment,
net
|
108,807
|
|||
Patents
and trademarks,
net
|
354,600
|
|||
Goodwill
|
250,001
|
|||
Total
assets
|
$
|
2,334,745
|
||
LIABILITIES
AND SHAREHOLDERS' DEFICIT
|
||||
Current
liabilities
|
||||
Accounts
payable
|
$
|
882,684
|
||
Accrued
expenses
|
296,797
|
|||
Due
to related parties
|
2,010
|
|||
Notes
payable
|
2,221,684
|
|||
Convertible,
mandatorily redeemable series A preferred stock, no par value,
$1 stated
value 20,000,000 shares authorized 0 shares issued and
outstanding
|
20,473
|
|||
Total
current liabilities
|
3,423,648
|
|||
Commitments
and contingencies
|
||||
Shareholders'
deficit
|
||||
Common
stock, no par value 100,000,000 shares authorized 38,519,441 shares
issued
and outstanding
|
49,608,419
|
|||
Deferred
compensation
|
(20,239
|
)
|
||
Accumulated
deficit
|
(48,639,037
|
)
|
||
Accumulated
other comprehensive income, unrealized loss on marketable
securities
|
(2,038,046
|
)
|
||
Total
shareholders' deficit
|
(1,088,903
|
)
|
||
Total
liabilities and shareholders' deficit
|
$
|
2,334,745
|
For
the nine months ended
September
30,
|
For
the three months ended
September
30,
|
||||||||||||
2005
|
2004
|
2005
|
2004
|
||||||||||
Revenues
|
|||||||||||||
Net
product sales
|
$
|
1,060,271
|
$
|
662,910
|
$
|
301,726
|
$
|
249,840
|
|||||
Cost
of goods sold
|
704,569
|
396,494
|
232,713
|
165,069
|
|||||||||
Gross
profit
|
355,702
|
266,416
|
69,013
|
84,771
|
|||||||||
Operating
expense
|
|||||||||||||
Sales,
general and administrative expense
|
1,840,794
|
10,025,278
|
365,488
|
274,245
|
|||||||||
Research
and development expense
|
67,959
|
105,717
|
13,112
|
22,403
|
|||||||||
Professional
fees
|
1,501,259
|
11,330,383
|
475,406
|
862,818
|
|||||||||
Depreciation
and amortization expense
|
47,925
|
106,197
|
16,325
|
10.225
|
|||||||||
Total
operating expense
|
3,457,937
|
21,567,575
|
870,331
|
1,169,691
|
|||||||||
Loss
from operations
|
(3,102,235
|
)
|
(21,301,159
|
)
|
(801,318
|
)
|
(1,084,920
|
)
|
|||||
Other
income (expense)
|
|||||||||||||
Customer
deposit forfeiture
|
100,000
|
-
|
-
|
-
|
|||||||||
Interest
income
|
6,036
|
4,084
|
1,172
|
1,027
|
|||||||||
Interest
expense
|
(715,046
|
)
|
(495
|
)
|
(235,398
|
)
|
-
|
||||||
Total
other income (expense)
|
(609,010
|
)
|
3,589
|
(234,226
|
)
|
1,027
|
|||||||
Net
loss
|
(3,711,245
|
)
|
(21,297,570
|
)
|
(1,035,544
|
)
|
(1,083,893
|
)
|
|||||
Cumulative
preferred dividends
|
-
|
(8,373
|
)
|
-
|
-
|
||||||||
Net
loss available to common shareholders
|
$
|
(3,711,245
|
)
|
$
|
(21,305,943
|
)
|
$
|
(1,035,544
|
)
|
$
|
(1,083,893
|
)
|
|
Basic
and diluted loss available to common shareholders per
share
|
$
|
(0.10
|
)
|
$
|
(1.12
|
)
|
$
|
(0.03
|
)
|
$
|
(0.04
|
)
|
|
Basic
and diluted weighted-average shares outstanding
|
36,756,797
|
18,946,026
|
38,033,352
|
26,537,529
|
For
the nine months ended
September
30,
|
For
the three months ended
September
30,
|
||||||||||||
2005
|
2004
|
2005
|
2004
|
||||||||||
Net
loss available tocommon shareholders
|
$
|
(3,711,245
|
)
|
$
|
21,305,943
|
)
|
$
|
(1,035,544
|
)
|
$
|
(1,083,893
|
)
|
|
Other
comprehensive loss
|
|||||||||||||
Unrealized
gain (loss) on marketable securities
|
(25,378
|
)
|
(1,667,666
|
)
|
54,984
|
(1,667,666
|
)
|
||||||
Net
and comprehensive loss
|
$
|
(3,736,623
|
)
|
$
|
(20,213,677
|
)
|
$
|
(980,560
|
)
|
$
|
(2,751,559
|
)
|
For
the nine months ended
September
30,
|
|||||||
2005
|
2004
|
||||||
Cash
flows from operating activities
|
|||||||
Net
loss
|
$
|
(3,711,245
|
)
|
$
|
(21,297,570
|
)
|
|
Adjustments
to reconcile net loss to net cash used in operating
activities
|
|||||||
Accretion
of warrants used as a debt discount
|
586,510
|
-
|
|||||
Depreciation
and amortization
|
108,640
|
73,826
|
|||||
Non-cash
issuances of common stock
|
920,255
|
11,627,484
|
|||||
Non-cash
issuances of stock options & warrants
|
414,449
|
7,782,515
|
|||||
(Increase)
decrease in
|
|||||||
Accounts
receivable
|
(80,120
|
)
|
(83,355
|
)
|
|||
Inventory
|
(87,676
|
)
|
(112,738
|
)
|
|||
Prepaid
expenses
|
(380,053
|
)
|
(23,134
|
)
|
|||
Increase
(decrease) in
|
|||||||
Advances
from related parties
|
(71,968
|
)
|
(9,578
|
)
|
|||
Accounts
payable
|
621,611
|
(21,711
|
)
|
||||
Accrued
salaries and benefits
|
(9,371
|
)
|
(37,130
|
)
|
|||
Deferred
compensation
|
-
|
(47,842
|
)
|
||||
Accrued
expenses
|
130,354
|
10,025
|
|||||
Customer
deposits
|
(4,235
|
)
|
5,000
|
||||
Net
cash (used) in operating activities
|
(1,562,849
|
)
|
(2,130,208
|
)
|
|||
Cash
flows from investing activities
|
|||||||
Purchase
of property and equipment
|
(16,100
|
)
|
(35,110
|
)
|
|||
Payment
for patents and trademarks
|
(45,720
|
)
|
(51,534
|
)
|
|||
Net
cash used in investing activities
|
(61,830
|
)
|
(86,644
|
)
|
|||
Cash
flows from financing activities
|
|||||||
Proceeds
from exercise of stock options
|
85,432
|
2,771,868
|
|||||
Payment
of preferred dividends
|
-
|
(48,004
|
)
|
||||
Repurchase
of common stock
|
-
|
(230,000
|
)
|
||||
Net
cash provided by financing activities
|
85,432
|
2,493,864
|
|||||
Net
increase (decrease) in cash
|
(1,539,247
|
)
|
277,012
|
||||
Cash,
beginning of period
|
1,928,281
|
100,023
|
|||||
Cash,
end of period
|
$
|
389,034
|
$
|
377,035
|
NOTE
1
|
BASIS
OF PRESENTATION:
|
NOTE
2
|
STOCK-BASED
COMPENSATION:
|
For
the nine months
|
For
the three months
|
||||||||||||
ended
September 30,
|
ended
September 30,
|
||||||||||||
2005
|
2004
|
2005
|
2004
|
||||||||||
Net
loss available to common shareholders:
|
|||||||||||||
As
reported:
|
($3,711,245
|
)
|
($21,305,943
|
)
|
($1,035,544
|
)
|
($1,083,893
|
)
|
|||||
Less:
compensation expensed charged to income:
|
789,251
|
7,782,515
|
552,245
|
490,455
|
|||||||||
Plus:
proforma compensation expense:
|
(1,226,529
|
)
|
(7,784,542
|
)
|
(552,245
|
)
|
(490,455
|
)
|
|||||
Proforma
net loss available to common shareholders:
|
($4,148,523
|
)
|
($21,307,970
|
)
|
($1,035,544
|
)
|
($1,083,893
|
)
|
|||||
Basic
loss per common share:
|
|||||||||||||
As
reported:
|
($0.10
|
)
|
($1.12
|
)
|
($0.03
|
)
|
($0.04
|
)
|
|||||
Proforma:
|
($0.11
|
)
|
($1.12
|
)
|
($0.03
|
)
|
($0.04
|
)
|
NOTE
3
|
MARKETABLE
SECURITIES
|
NOTE
4
|
COMMITMENTS
AND CONTINGENCIES
|
·
|
The
grant to NutraCea of exclusive worldwide rights to manufacture
certain
equine products for the customer.
|
·
|
The
transfer and assignment of the customer’s technology rights granted to it
in a prior Technology Agreement dated September 13, 2003. 1,222,222
shares
of NutraCea’s common stock were issued to the customer as consideration
for the transfer and assignment.
|
·
|
The
transfer and assignment of technology rights of a limited liability
corporation formed by the customer and granted to it in a prior
Technology
Agreement dated September 13, 2003. 166,667 shares of NutraCea’s common
stock are to be issued to the limited liability corporation as
consideration for the transfer and
assignment.
|
·
|
The
grant of marketing and distribution rights to the customer covering:
1)
the right of first offer to market new products as may be developed
by
NutraCea or proposed to be developed by the customer for non-human
markets; and 2) the right of first refusal in the event that a
third party
independently contacts NutraCea regarding the marketing and distribution
of new, non-human products. Also, the customer agrees to use NutraCea
as
the exclusive manufacturer for any new, non-human products as defined.
Additionally, NutraCea may earn a 5% royalty on new products on
revenues
exceeding specified annual volume
levels.
|
NOTE
5
|
COMMON
STOCK
|
NOTE
6
|
BUSINESS
SEGMENTS
|
Nine
months ended September 30, 2005
|
Net
Sales
|
(Loss)
from Operations
|
Interest
Expense
|
Total
Assets
|
Depreciation/
Amortization
|
|||||||||||
NutraStar
Technologies Incorporated
|
$
|
698,465
|
$
|
795,692
|
$
|
715,046
|
$
|
2,
292,3178
|
$
|
47,925
|
||||||
NutraGlo
Incorporated
|
659,536
|
256,443
|
-
|
42,428
|
-
|
|||||||||||
Unallocated
corporate overhead
|
(4,154,370
|
)
|
60,715
|
|||||||||||||
Total,
NutraCea
|
$
|
1,358,001
|
$
|
(3,102.235
|
)
|
$
|
715,046
|
$
|
2,334,745
|
$
|
108,640
|
Nine
months ended September 30, 2004
|
Net
Sales
|
(Loss)
from Operations
|
Interest
Expense
|
Total
Assets
|
Depreciation/
Amortization
|
|||||||||||
NutraStar
Technologies Incorporated
|
$
|
306,113
|
$
|
(9,505,506
|
)
|
$
|
495
|
$
|
1,914,563
|
$
|
24,167
|
|||||
NutraGlo
Incorporated
|
356,797
|
109,200
|
-
|
136,669
|
-
|
|||||||||||
Unallocated
corporate overhead
|
-
|
(11,904,853
|
)
|
-
|
-
|
-
|
||||||||||
Total,
NutraCea
|
$
|
662,910
|
$
|
(21,301,159
|
)
|
$
|
495
|
$
|
2,051,232
|
$
|
24,167
|
Three
months ended September 30, 2005
|
Net
Sales
|
(Loss)
from Operations
|
Interest
Expense
|
Total
Assets
|
Depreciation/
Amortization
|
|||||||||||
NutraStar
Technologies Incorporated
|
$
|
484,122
|
$
|
264,505
|
$
|
235,398
|
$
|
2,292,317
|
$
|
16,326
|
||||||
NutraGlo
Incorporated
|
115,334
|
28,592
|
-
|
42,428
|
-
|
|||||||||||
Unallocated
corporate overhead
|
(1,094,415
|
)
|
20,234
|
|||||||||||||
Total,
NutraCea
|
$
|
599,456
|
$
|
(801,318
|
)
|
$
|
235,398
|
$
|
2,334,7451
|
$
|
36,560
|
Three
months ended September 30, 2004
|
Net
Sales
|
(Loss)
from Operations
|
Interest
Expense
|
Total
Assets
|
Depreciation/
Amortization
|
|||||||||||
NutraStar
Technologies Incorporated
|
$
|
88,916
|
$
|
304,277
|
$
|
-
|
$
|
1,914,563
|
$
|
10,225
|
||||||
NutraGlo
Incorporated
|
160,924
|
49,091
|
-
|
136,669
|
-
|
|||||||||||
Unallocated
corporate overhead
|
-
|
(1,438,288
|
)
|
-
|
-
|
-
|
||||||||||
Total,
NutraCea
|
$
|
249,840
|
$
|
(1,084.920
|
)
|
$
|
-
|
$
|
2,051,232
|
$
|
10,225
|
NOTE
7
|
SUBSEQUENT
EVENTS
|
DECEMBER
31,
|
|||||||
2004
|
2003
|
||||||
CURRENT
ASSETS:
|
|||||||
Cash
and cash equivalents
|
$
|
1,034,913
|
$
|
2,219,091
|
|||
Trade
accounts receivable, net of allowance for doubtful accounts, $20,000
in
2004 and 2003
|
499,413
|
679,243
|
|||||
Inventories
|
401,554
|
340,513
|
|||||
Deposits
and other current assets
|
91,978
|
76,214
|
|||||
Total
current assets
|
2,027,858
|
3,315,061
|
|||||
PROPERTY
AND EQUIPMENT, net
|
542,576
|
694,161
|
|||||
OTHER
ASSETS, net
|
27,186
|
59,586
|
|||||
$
|
2,597,620
|
$
|
4,068,808
|
||||
LIABILITIES
AND SHAREHOLDERS’ EQUITY
|
|||||||
CURRENT
LIABILITIES:
|
|||||||
Accounts
payable and accrued liabilities
|
$
|
811,055
|
$
|
607,742
|
|||
Deferred
revenue
|
2,959
|
539,899
|
|||||
Total
current liabilities
|
814,014
|
1,147,641
|
|||||
COMMITMENTS
AND CONTINGENCIES
|
|||||||
SHAREHOLDERS’
EQUITY
|
|||||||
Preferred
stock, par value $.00l per share, 10,000,000 shares authorized,
no shares
issued and outstanding
|
-
|
-
|
|||||
Common
stock, par value $.001 per share, 100,000,000 shares authorized,
36,713,274 and 38,060,238 shares issued and outstanding in 2004
and 2003,
respectively
|
36,714
|
38,060
|
|||||
Additional
paid-in capital
|
28,900,767
|
29,154,428
|
|||||
Accumulated
deficit
|
(27,153,875
|
)
|
(26,271,321
|
)
|
|||
Total
shareholders’ equity
|
1,783,606
|
2,921,167
|
|||||
$
|
2,597,620
|
$
|
4,068,808
|
YEARS
ENDED DECEMBER 31,
|
|||||||
2004
|
2003
|
||||||
REVENUES:
|
|||||||
Sales
|
$
|
4,010,186
|
$
|
3,511,295
|
|||
TOTAL
REVENUES
|
4,010,186
|
3,511,295
|
|||||
COST
OF SALES
|
1,655,940
|
1,865,055
|
|||||
GROSS
PROFIT
|
2,354,246
|
1,646,240
|
|||||
RESEARCH
AND DEVELOPMENT EXPENSES
|
223,685
|
226,452
|
|||||
SELLING,
GENERAL AND ADMINISTRATIVE EXPENSES
|
2,465,380
|
2,180,963
|
|||||
STOCK
OPTION AND WARRANT EXPENSE
|
15,000
|
3,000
|
|||||
INVESTOR
RELATIONS
|
61,948
|
104,423
|
|||||
PROFESSIONAL
FEES
|
502,207
|
440,039
|
|||||
Loss
from operations
|
(913,974
|
)
|
(1,308,637
|
)
|
|||
OTHER
INCOME (EXPENSE):
|
|||||||
Interest
and other income
|
33,070
|
17,864
|
|||||
Loss
before income taxes
|
(880,904
|
)
|
(1,290,773
|
)
|
|||
INCOME
TAX expense
|
1,650
|
1,650
|
|||||
Net
loss
|
$
|
(882,554
|
)
|
$
|
(1,292,423
|
)
|
|
BASIC
AND DILUTED EARNINGS PER SHARE,
|
|||||||
Net
loss per share
|
$
|
(.02
|
)
|
$
|
(.03
|
)
|
|
WEIGHTED
AVERAGE NUMBER OF SHARES OUTSTANDING
|
37,061,240
|
38,301,484
|
Common
Stock
|
Additional
Paid-In
|
Accumulated
|
Deferred
Expenses Related to Equity
|
Total
Shareholders’
|
|||||||||||||||
Shares
|
Amount
|
Capital
|
Deficit
|
Issuance
|
Equity
|
||||||||||||||
Balance,
January 1, 2003
|
38,680,724
|
$
|
38,681
|
$
|
29,315,287
|
$
|
(24,978,898
|
)
|
$
|
(57,418
|
)
|
$
|
4,317,652
|
||||||
Stock
repurchase
|
(620,486
|
)
|
(621
|
)
|
(163,859
|
)
|
-
|
-
|
(164,480
|
)
|
|||||||||
Amortization
of warrants issued to former employees
|
-
|
-
|
3,000
|
-
|
-
|
3,000
|
|||||||||||||
Amortization
of warrants issued for consulting fees
|
-
|
-
|
-
|
-
|
57,418
|
57,418
|
|||||||||||||
Net
loss for the year
|
-
|
-
|
-
|
(1,292,423
|
)
|
-
|
(1,292,423
|
)
|
|||||||||||
Balance,
December 31, 2003
|
38,060,238
|
38,060
|
29,154,428
|
(26,271,321
|
)
|
-
|
2,921,167
|
||||||||||||
Stock
repurchase
|
(1,346,964
|
)
|
(1,346
|
)
|
(268,661
|
)
|
-
|
-
|
(270,007
|
)
|
|||||||||
Amortization
of warrants issued to employees
|
-
|
-
|
15,000
|
-
|
-
|
15,000
|
|||||||||||||
Net
loss for the year
|
-
|
-
|
-
|
(882,554
|
)
|
-
|
(882,554
|
)
|
|||||||||||
Balance,
December 31, 2004
|
36,713,274
|
$
|
36,714
|
$
|
28,900,767
|
$
|
(27,153,875
|
)
|
$
|
-
|
$
|
1,783,606
|
YEARS
ENDED DECEMBER 31,
|
|||||||
2004
|
2003
|
||||||
CASH
FLOW FROM OPERATING ACTIVITIES:
|
|||||||
Net
loss
|
$
|
(882,554
|
)
|
$
|
(1,292,423
|
)
|
|
Adjustments
to reconcile net loss to net cash (used in) provided by operating
activities:
|
|||||||
Depreciation
and amortization
|
230,475
|
380,019
|
|||||
Amortization
of shares and warrants issued for services, prepaid interest, and
debt
issuance cost
|
15,000
|
60,419
|
|||||
Net
changes in operating assets and liabilities:
|
|||||||
Trade
accounts receivable
|
179,830
|
686,232
|
|||||
Inventories
|
(61,041
|
)
|
(33,202
|
)
|
|||
Deposits
and other current assets
|
(15,764
|
)
|
24,968
|
||||
Accounts
payable and accrued liabilities
|
203,313
|
18,772
|
|||||
Deferred
revenue
|
(536,940
|
)
|
539,898
|
||||
Net
cash from operating activities
|
(867,681
|
)
|
384,683
|
||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
|||||||
Purchases
of property and equipment, and other assets
|
(46,490
|
)
|
75,177
|
||||
Net
cash from investing activities
|
(46,490
|
)
|
75,177
|
||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
|||||||
Repurchase
of common stock and warrants
|
(270,007
|
)
|
(164,480
|
)
|
|||
Net
cash from financing activities
|
(270,007
|
)
|
(164,480
|
)
|
|||
NET
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
(1,184,178
|
)
|
295,380
|
||||
CASH
AND CASH EQUIVALENTS, beginning of year
|
2,219,091
|
1,923,711
|
|||||
CASH
AND CASH EQUIVALENTS, end of year
|
$
|
1,034,913
|
$
|
2,219,091
|
Buildings
|
10
years
|
|
Equipment
|
5
-
7 years
|
|
Leasehold
improvements
|
7
years
|
|
Furniture
and fixtures
|
5
-
7 years
|
DECEMBER
31,
|
|||||||
2004
|
2003
|
||||||
Net
loss, as reported
|
$
|
(882,554
|
)
|
$
|
(1,292,423
|
)
|
|
Deduct:
Total stock-based employee compensation expense determined under
fair
value based method for all awards
|
(73,100
|
)
|
(45,600
|
)
|
|||
Pro
forma net loss
|
$
|
(955,654
|
)
|
$
|
(1,338,023
|
)
|
|
Loss
per share:
|
|||||||
Basic
and diluted net loss per share - as reported
|
$
|
(.02
|
)
|
$
|
(.03
|
)
|
|
Basic
and diluted net loss per share - pro forma
|
$
|
(.03
|
)
|
$
|
(.04
|
)
|
|
Weighted
average fair value of options granted to employees during the
year
|
$
|
.21
|
$
|
.15
|
DECEMBER
31,
|
|||||||
2004
|
2003
|
||||||
Finished
goods
|
$
|
307,456
|
$
|
240,708
|
|||
Packaging
|
94,098
|
99,805
|
|||||
$
|
401,554
|
$
|
340,513
|
DECEMBER
31,
|
|||||||
2004
|
2003
|
||||||
Land
and buildings
|
$
|
380,154
|
$
|
380,154
|
|||
Equipment
|
4,619,726
|
4,593,237
|
|||||
Leasehold
improvements
|
381,642
|
381,642
|
|||||
Furniture
and fixtures
|
228,071
|
208,071
|
|||||
5,609,593
|
5,563,104
|
||||||
Less
accumulated depreciation and amortization
|
(5,067,017
|
)
|
(4,868,943
|
)
|
|||
$
|
542,576
|
$
|
694,161
|
DECEMBER
31,
|
|||||||
2004
|
2003
|
||||||
Trade
accounts payable
|
$
|
287,751
|
$
|
203,591
|
|||
Other
accrued liabilities
|
523,304
|
404,151
|
|||||
Deferred
revenue
|
2,959
|
539,899
|
|||||
$
|
814,014
|
$
|
1,147,641
|
Year
ending December 31,
|
||||
2005
|
126,592
|
|||
2006
|
94,944
|
|||
Total
|
$
|
221,536
|
A.
|
Common
and preferred stock.
|
B.
|
Stock
issued for services.
|
C.
|
Conversion
of debt to equity.
|
D. |
Private
placement.
|
E. |
Repurchase
of common stock.
|
F.
|
Warrants
and non-qualified stock options
issued.
|
Shares
issuable under warrants and
non-qualified options
|
Number
of Shares
|
Exercise
Price Per
Share
|
Exercise
Period
|
|||||||
Balance,
January 1, 2003
|
18,330,923
|
$
|
0.70
- $1.65
|
1
- 10 years
|
||||||
Cancelled
during the year
|
(4,091,207
|
)
|
$
|
0.75
- $1.50
|
3
- 5 years
|
|||||
Balance,
December 31, 2003
|
14,239,716
|
$
|
0.70
- $1.65
|
1
- 10 years
|
||||||
Issued
during the year
|
75,000
|
$
|
0.18
|
3
years
|
||||||
Expired
during the year
|
(25,000
|
)
|
$
|
0.75
|
5
years
|
|||||
Canceled
during the year
|
(3,030,699
|
)
|
$
|
0.70
|
5
years
|
|||||
Balance,
December 31, 2004
|
11,259,047
|
$
|
0.18
- $1.65
|
3
- 10 years
|
G.
|
Stock
option plan.
|
Number
of Shares
|
Weighted-Average
Exercise Price
|
||||||
Shares
under option at January 1, 2003
|
6,849,000
|
$
|
.66
|
||||
Granted
|
330,000
|
.24
|
|||||
Forfeited
|
(196,000
|
)
|
.32
|
||||
Shares
under option at December 31, 2003
|
6,983,000
|
.65
|
|||||
Granted
|
750,000
|
.21
|
|||||
Forfeited
|
(21,000
|
)
|
.30
|
||||
Shares
under option at December 31, 2004
|
7,712,000
|
$
|
.61
|
||||
Options
exercisable at December 31, 2004
|
7,220,333
|
$
|
.64
|
Options
Outstanding
|
Options
Exercisable
|
|||||||||
Range
of Exercise Prices
|
Number
Outstanding
|
Weighted
Average Remaining Contractual Life (Years)
|
Weighted
Average Exercise Price
|
Number
Exercisable
|
Weighted
Average Exercise Price
|
|||||
$
0.15-0.30
|
1,350,000
|
8.40
|
0.23
|
858,333
|
$
0.25
|
|||||
0.36-0.40
|
1,450,000
|
6.71
|
0.38
|
1,450,000
|
0.38
|
|||||
0.72-0.79
|
4,772,000
|
4.68
|
0.75
|
4,772,000
|
0.75
|
|||||
1.81
|
140,000
|
3.69
|
1.81
|
140,000
|
1.81
|
|||||
$.15
- $1.81
|
7,712,000
|
6.91
|
0.61
|
7,220,333
|
$
0.64
|
2004
|
2003
|
||||||
Expected
life (years)
|
3
|
3
|
|||||
Expected
volatility
|
104
|
%
|
103
|
%
|
|||
Risk-free
interest rate
|
2.06
|
%
|
1.50
|
%
|
DECEMBER
31,
|
|||||||
2004
|
2003
|
||||||
Net
operating loss carryforward
|
$
|
5,562,000
|
$
|
4,768,000
|
|||
Options
and warrants
|
-
|
-
|
|||||
Accrued
reserves
|
64,000
|
326,000
|
|||||
Research
costs
|
714,000
|
770,000
|
|||||
Fixed
assets
|
124,000
|
228,000
|
|||||
Other
|
-
|
-
|
|||||
6,464,000
|
6,092,000
|
||||||
Less
valuation allowance
|
(6,464,000
|
)
|
(6,092,000
|
)
|
|||
$
|
-
|
$
|
-
|
DECEMBER
31,
|
|||||||
2004
|
2003
|
||||||
Computed
expected tax
|
$
|
(300,069
|
)
|
$
|
(438,863
|
)
|
|
Change
in valuation allowance
|
372,000
|
1,220,000
|
|||||
Change
in carryovers and tax attributes
|
(70,281
|
)
|
(779,487
|
)
|
|||
$
|
1,650
|
$
|
1,650
|
YEARS
ENDED DECEMBER 31,
|
|||||||
2004
|
2003
|
||||||
Non
cash activities:
|
|||||||
Amortization/issuance
of common stock and warrants for services
|
$
|
15,000
|
$
|
60,419
|
September
30, 2005
|
||||
ASSETS
|
||||
|
|
|||
CURRENT
ASSETS:
|
||||
Cash
and cash equivalents
|
$
|
546,148
|
||
Trade
accounts receivable, net
|
407,618
|
|||
Inventories
|
398,038
|
|||
Deposits
and other current assets
|
44,043
|
|||
|
||||
Total
current assets
|
1,395,847
|
|||
|
||||
PROPERTY
AND EQUIPMENT, net
|
475,026
|
|||
|
||||
OTHER
ASSETS
|
2,886
|
|||
|
||||
|
$
|
1,873,759
|
||
|
||||
LIABILITIES
AND SHAREHOLDERS’ EQUITY (DEFICIT)
|
||||
|
||||
CURRENT
LIABILITIES:
|
||||
Accounts
payable and accrued liabilities
|
$
|
765,876
|
||
Unrecognized
revenue
|
5,461
|
|||
Current
portion of long-term debt
|
5,433
|
|||
|
||||
Total
current liabilities
|
776,770
|
|||
LONG-TERM
LIABILITIES:
|
||||
Long-term
debt, net of current portion
|
11,059
|
|||
Total
liabilities
|
787,829
|
|||
|
||||
COMMITMENTS
AND CONTINGENCIES
|
||||
|
||||
SHAREHOLDERS’
EQUITY (DEFICIT)
|
||||
Preferred
stock, par value $0.00l per share, 10,000,000 shares authorized,
no shares
issued and outstanding
|
—
|
|||
Common
stock, par value $0.001 per share, 100,000,000 shares authorized,
36,813,274 shares issued and outstanding
|
36,813
|
|||
Additional
paid-in capital
|
31,908,417
|
|||
Accumulated
deficit
|
(30,859,300
|
)
|
||
Total
shareholders’ equity
|
1,085,930
|
|||
|
||||
|
$
|
1,873,759
|
|
Nine
Months Ended
|
||||||
|
September
30, 2005
|
September
30, 2004
|
|||||
Revenues:
|
|
|
|||||
Sales
|
$
|
2,767,255
|
$
|
2,736,188
|
|||
Royalties
|
13,324
|
—
|
|||||
Total
revenues
|
2,780,579
|
2,736,188
|
|||||
|
|||||||
Cost
of sales
|
1,123,812
|
1,077,848
|
|||||
|
1,656,767
|
1,658,340
|
|||||
|
|||||||
Research
and development expenses
|
181,873
|
164,451
|
|||||
Selling,
general and administrative expenses
|
4,399,772
|
1,653,405
|
|||||
Professional
fees
|
719,808
|
338,001
|
|||||
Investor
relations fees
|
67,634
|
56,993
|
|||||
|
|||||||
Loss
from operations
|
(3,712,320)
|
)
|
(554,510
|
)
|
|||
Other
income:
|
|||||||
Interest
and other income
|
9,119
|
28,547
|
|||||
Loss
before provision for income taxes
|
(3,703,201
|
)
|
(525,963
|
)
|
|||
Provision
for income taxes
|
(2,226
|
)
|
(1,589
|
)
|
|||
|
|||||||
Net
loss
|
$
|
(3,705,427
|
)
|
$
|
(527,552
|
)
|
|
Basic
and diluted earnings per share:
|
|||||||
Net
loss per share
|
$
|
(0.10
|
)
|
$
|
(0.01
|
)
|
|
Weighted
average number of shares outstanding
|
36,721,625
|
36,713,274
|
Nine
Months Ended September 30,
|
|||||||
|
2005
|
2004
|
|||||
|
|
|
|||||
Cash
flow from operating activities:
|
|||||||
Net
loss
|
$
|
(3,705,427
|
)
|
$
|
(527,552
|
)
|
|
Adjustments
to reconcile net loss to net cash (used in)/provided by operating
activities:
|
|||||||
Depreciation
and amortization
|
137,574
|
157,856
|
|||||
Issuance
of stock options
|
—
|
15,000
|
|||||
Stock-based
compensation
|
2,967,750
|
—
|
|||||
Deferred
revenue, net
|
2,502
|
(477,838
|
)
|
||||
Net
changes in operating assets and liabilities:
|
|||||||
Trade
accounts receivable
|
91,795
|
273,297
|
|||||
Inventories
|
3,516
|
(34,583
|
)
|
||||
Deposits
and other current assets
|
47,935
|
(40,705
|
)
|
||||
Accounts
payable and accrued liabilities
|
(28,687
|
)
|
(77,299
|
)
|
|||
Net
cash used in operating activities
|
(483,042
|
)
|
(711,824
|
)
|
|||
Cash
from investing activities:
|
|||||||
Purchases
of property, and equipment, net
|
(45,723
|
)
|
(30,687
|
)
|
|||
Net
cash used in investing activities
|
(45,723
|
)
|
(30,687
|
)
|
|||
Cash
flows used in financing activities:
|
|||||||
Proceeds
from issuance of common stock in exercise of options
|
40,000
|
—
|
|||||
Retirement
of common stock
|
—
|
(270,005
|
)
|
||||
Net
cash provided by (used in) financing activities
|
40,000
|
(270,005
|
)
|
||||
Net
decrease in cash and cash equivalents
|
(488,765
|
)
|
(1,012,516
|
)
|
|||
Cash
and cash equivalents, beginning of period
|
1,034,913
|
2,219,091
|
|||||
Cash
and cash equivalents, end of period
|
$
|
546,148
|
$
|
1,206,575
|
1.
|
DESCRIPTION
OF BUSINESS AND SIGNIFICANT ACCOUNTING
POLICIES.
|
2.
|
INVENTORY.
|
3.
|
PROPERTY
AND EQUIPMENT.
|
Land
and buildings
|
$
|
380,154
|
||
Equipment
|
4,665,447
|
|||
Leasehold
improvements
|
381,642
|
|||
Furniture
and fixtures
|
228,071
|
|||
|
5,655,314
|
|||
Less
accumulated depreciation and amortization
|
(5,180,288
|
)
|
||
|
$
|
475,026
|
Trade
accounts payable
|
$
|
538,212
|
||
Accrued
liabilities
|
227,664
|
|||
|
$
|
765,876
|
5.
|
NET
INCOME (LOSS) PER SHARE.
|
6.
|
CONCENTRATION
OF CREDIT RISK.
|
7.
|
OTHER
INFORMATION.
|
Nine
Months Ended September 30,
|
|||||||
2005
|
2004
|
||||||
Net
loss, as reported
|
$
|
(3,705,427
|
)
|
$
|
(527,552
|
)
|
|
Deduct:
Total stock-based employee compensation expense determined under
fair
value based method for all awards
|
$
|
(179,700
|
)
|
101,700
|
|||
Pro
forma net income
|
$
|
(3,525,727
|
)
|
$
|
(629,252
|
)
|
|
Earnings
per share:
|
|||||||
Basic
and diluted net income per share - as reported
|
$
|
(0.10
|
)
|
$
|
(0.01
|
)
|
|
Basic
and diluted net income per share - pro forma
|
$
|
(0.10
|
)
|
$
|
(0.01
|
)
|
|
Weighted
average fair value of options granted to employees during the
quarter
|
$
|
0.11
|
$
|
0.19
|