UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 6-K
Report of Foreign Private Issuer
Pursuant to Rules 13a-16 or 15d-16 under
the Securities Exchange Act of 1934
Dated November 12, 2009
Commission File Number: 001-10086
VODAFONE GROUP
PUBLIC LIMITED COMPANY
(Translation of registrants name into English)
VODAFONE HOUSE, THE CONNECTION, NEWBURY, BERKSHIRE, RG14 2FN, ENGLAND
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
Form 20-F ü Form 40-F
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):
Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
|
Yes |
No ü |
If Yes is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82- .
This Report on Form 6-K contains a news release issued by Vodafone Group Plc on, November 10 2009, entitled HALF-YEAR FINANCIAL REPORT FOR THE SIX MONTHS ENDED 30 SEPTEMBER 2009.
VODAFONE GROUP PLC |
|
Embargo: |
|
|
Not for publication |
HALF-YEAR FINANCIAL REPORT FOR |
|
before 07:00 hours |
THE SIX MONTHS ENDED 30 SEPTEMBER 2009 |
|
10 November 2009 |
Key highlights(1):
· Group revenue of £21.8 billion, an increase of 9.3%; organic down 3.0%
Europe: revenue up 3.0% benefiting from foreign exchange
Africa and Central Europe: revenue growth of 35.9% including Vodacom acquisition
Asia Pacific and Middle East: revenue growth of 15.9% reflecting the performance in India
Group data revenue up 35.2% to £1.9 billion
· Group adjusted operating profit up 2.4% to £5.9 billion
Group EBITDA increased by 2.9% to £7.5 billion
Verizon Wireless operating profit up 34.3% driven by 48.1% revenue growth including Alltel
· Free cash flow before licence and spectrum payments of £4.0 billion, up 29.1%
Cash generated by operations of £7.6 billion, up 6.1%
· Adjusted effective tax rate of 21.5%; underlying full year rate expected to be in the mid 20s
· Adjusted earnings per share up 16.0% to 8.72 pence. Basic earnings per share of 9.17 pence
· Interim dividend up by 3.5% to 2.66 pence per share
Outlook(2):
· Guidance confirmed
Adjusted operating profit in the range of £11.0 billion to £11.8 billion
Free cash flow before licence and spectrum payments around upper end of £6.0 billion to £6.5 billion range
Vittorio Colao, Chief Executive, commented:
The Group has performed in line with our expectations and we have made strong progress with our strategic priorities, in particular in mobile data and cash generation. We have confirmed our guidance for the full year, despite the uncertainties of current economic trends. The £1 billion cost reduction programme is expected to be delivered a year ahead of plan and we have extended this to a further £1 billion of cost savings by 2012. At the same time, we have maintained our capital investment at £2.6 billion in the first half, delivering further improvements in network quality and performance for our customers. We have continued to develop innovative services for businesses and consumers, such as Vodafone One Net and Vodafone 360, and to expand our fixed line services. We will continue our focus on the delivery of our growth strategy, particularly in data services.
Notes:
(1) See page 4 for Group financial highlights, page 34 for use of non-GAAP financial information and page 41 for definition of terms.
(2) Includes assumptions of foreign exchange rates for the 2010 financial year of approximately £1:1.12 and £1:US$1.50.
CHIEF EXECUTIVES STATEMENT
Financial review
Group revenue increased by 9.3% to £21.8 billion. Group adjusted operating profit increased by 2.4% to £5.9 billion with a positive contribution from Verizon Wireless and foreign currency benefits offsetting lower profit in Europe.
Cash generation remained robust, with free cash flow of £4.0 billion, up 29.1%, reflecting foreign currency benefits, improved working capital and receipt of the deferred £0.2 billion dividend from Verizon Wireless. Capital expenditure was at a similar level to the same period last year after adjusting for foreign exchange.
In Europe organic service revenue declined by 4.5% reflecting the economic and competitive environment. Data growth of 17.8% and fixed line growth of 7.3% are still being offset by ongoing price pressures. In the second quarter the outgoing voice minute growth rate stabilised for the first time for eight quarters at 2.8% . Total costs in Europe declined by 3.3% resulting in an EBITDA margin decline of only 1.0 percentage point. Acquisition and retention expenditure intensity was maintained. Operating free cash flow before licences and spectrum payments was strong at £4.3 billion.
In Africa and Central Europe service revenue increased by 34.6% reflecting the full consolidation of Vodacom following completion of the stake purchase in May 2009 and foreign exchange. On an organic basis service revenue declined by 3.2% with continued growth in Vodacom being offset by declines in Turkey and Romania. EBITDA margins declined by around four percentage points primarily reflecting lower profitability in Turkey, consistent with our turnaround plan.
In Asia Pacific and Middle East service revenue increased by 17.8% reflecting a strong contribution from India where service revenue grew by 20.5% on a constant currency basis. During the period we added 14.1 million customers in India. Overall EBITDA margin in the region declined by 3.1 percentage points reflecting lower margins in India caused by the pricing environment and investment in new circles, and start up costs in Qatar.
Verizon Wireless contributed about 34% of adjusted operating profit. Organic service revenue growth was 7.5%, EBITDA margins were maintained and data revenue continued to grow rapidly. We continue to deepen our commercial relationship with Verizon Wireless with joint initiatives around applications, LTE, enterprise customers and BlackBerry® devices.
The Group invested £2.6 billion in capital expenditure, a similar level to the same period last year after adjusting for foreign exchange, including £0.5 billion in India. Capital intensity for Europe and Common Functions was slightly higher at 8.8% .
Adjusted earnings per share increased by 16.0% to 8.72 pence driven by favourable foreign exchange.
Dividends per share have increased by 3.5% to 2.66 pence consistent with the Groups dividend policy.
Strategy progress
The first half results reflect the actions we have taken to implement the strategy announced in November 2008, in particular with respect to our focus on cash generation, cost reduction and data.
Drive operational performance
We continue to launch services which deliver more value in return for a wider commitment from customers across our footprint and have generated particularly good traction with products in Germany, Spain and Italy.
We have accelerated our £1 billion cost reduction programme which will help us to offset the pressures of the competitive environment and cost inflation, and allow us to invest in revenue growth opportunities. We now intend to deliver 100% of the total programme in the current financial year, a year ahead of plan. In the current financial year we expect that around a quarter of the savings will be used for commercial reinvestment and margin enhancement, half will offset inflation and volume increases in Europe and around a quarter will be used for investment in our selected revenue growth opportunities including fixed broadband, the development of new services such as Vodafone 360 and unified communications and direct and on-line sales initiatives.
We have extended our cost reduction programme and now target a further £1 billion operating costs savings by the 2012 financial year by leveraging on network, sourcing and infrastructure scale across a wider geographic area, and through further overhead reduction. We expect that around half of these savings will offset inflationary and volume pressures, and the remainder will be used for commercial reinvestment and margin enhancement.
2
Pursue growth opportunities in total communications
Data revenue grew by 19.8% on an organic basis and is nearing £4.0 billion on an annualised basis. Despite the economic environment we continue to see good uptake of handheld business devices and mobile broadband and, in recent months, we have seen an increase in usage and revenue from the mobile internet across Europe where around 30% of our customer base are regular monthly users of mobile internet services. As only one third of these customers have a data contract the opportunity to grow data revenue remains significant. During the last 12 months we have launched a number of important steps to support our data strategy including: significant investment in HSPA capability; Vodafone open platform for billing; Joint Innovation Lab for standardisation of mobile applications; and Vodafone 360 branded services.
In fixed broadband we continued to grow our customer base in Italy and Spain, and returned to revenue growth in Germany. We now have 5.1 million customers, up around 1.1 million in 12 months, and strong net adds share in Spain, Italy and Germany. The addition of fixed broadband capability is increasing the range of products we can offer to customers, in particular in enterprise, and provides us with the opportunity to compete with integrated competitors.
Europe enterprise revenue declined by 5.4% during the period driven by the impact of higher unemployment, lower business travel and aggressive price competition across the region. We continue to invest in our enterprise capability in order that we are better positioned for enterprise customers.
Execute in emerging markets
We have continued to drive penetration in India and invest in network coverage. Following the recent launches of a number of new entrants, competition in the Indian market is intense and will remain so for some time. During this phase of Indian market development we will focus on leveraging Vodafones brand, scale and cost efficiency and disciplined capital expenditure. Economic prospects for India remain attractive and in the medium-term, in-market consolidation should improve returns. Vodafone is well positioned to benefit from the long-term opportunity in India.
Twelve months ago we set out a turnaround plan for Turkey to address our underperformance, focused on improving network quality, enhancing our direct and indirect distribution channels and increasing the competitiveness of our offerings. Our investment in these areas is now gaining traction with a significant improvement in customer trends and slowing revenue declines in the period.
Our primary focus remains on driving results from our existing emerging market assets.
Strengthen capital discipline
Net debt remained stable at £34.0 billion since year end, with underlying strong cash generation and foreign currency movements offsetting acquisitions and dividend payments, which have increased in accordance with the Groups progressive dividend policy. The Group has retained a low single A long-term credit rating in line with its target.
Outlook
The first half results support our expectations for full year adjusted operating profit in the range of £11.0 billion to £11.8 billion and free cash flow around the upper end of the £6.0 billion to £6.5 billion range. The assumptions for foreign exchange rates used within the outlook ranges for the 2010 financial year are unchanged.
Our expectations for capital expenditure for the 2010 financial year remain unchanged and capital expenditure is expected to be similar to last year after adjusting for foreign currency, with slightly slower investment in India and more in Europe to support our revenue growth opportunities.
Summary
These results including our strong free cash flow generation reflect the benefits of Vodafones geographic and customer diversity, our success in our chosen revenue growth initiatives and the impact of our accelerated £1 billion cost reduction programme.
3
GROUP FINANCIAL HIGHLIGHTS
|
|
|
|
2009 |
|
2008 |
|
Change % |
|||
|
|
Page |
|
£m |
|
£m |
|
Reported |
|
Organic |
|
Financial information(1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
23 |
|
21,761 |
|
19,902 |
|
9.3 |
|
(3.0 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit |
|
23 |
|
6,068 |
|
4,071 |
|
49.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit before taxation |
|
23 |
|
5,747 |
|
3,314 |
|
73.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit for the period |
|
23 |
|
4,795 |
|
2,169 |
|
100+ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share (pence) |
|
23 |
|
9.17p |
|
4.04p |
|
100+ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditure(2) |
|
35 |
|
2,602 |
|
2,380 |
|
9.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash generated by operations |
|
18 |
|
7,577 |
|
7,144 |
|
6.1 |
|
|
|
Performance reporting(1)(2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Group EBITDA |
|
6 |
|
7,455 |
|
7,243 |
|
2.9 |
|
(7.9 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted operating profit |
|
6, 38 |
|
5,911 |
|
5,771 |
|
2.4 |
|
(11.5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted profit before tax |
|
8, 38 |
|
5,481 |
|
5,288 |
|
3.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted effective tax rate |
|
8 |
|
21.5% |
|
26.5% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted profit for the period attributable to equity shareholders |
|
8, 38 |
|
4,582 |
|
3,985 |
|
15.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted earnings per share (pence) |
|
8, 38 |
|
8.72p |
|
7.52p |
|
16.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Free cash flow(3) |
|
18 |
|
4,003 |
|
3,101 |
|
29.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net debt |
|
18, 19 |
|
34,001 |
|
27,715 |
|
22.7 |
|
|
|
Notes:
(1) Amounts presented at 30 September or for the six months then ended.
(2) See page 34 for the use of non-GAAP financial information and page 41 for definition of terms.
(3) All references to free cash flow and operating free cash flow are to amounts before licence and spectrum payments.
CONTENTS
|
|
|
|
|
|
Page |
|
Outlook |
|
5 |
|
Financial results |
|
6 |
|
Liquidity and capital resources |
|
18 |
|
Acquisitions, disposals and subsequent events |
|
21 |
|
Risk factors |
|
21 |
|
Responsibility statement |
|
22 |
|
Condensed consolidated financial statements |
|
23 |
|
Use of non-GAAP financial information |
|
34 |
|
Additional information |
|
35 |
|
Other information (including forward-looking statements) |
|
40 |
|
|
|
|
|
4
OUTLOOK FOR THE 2010 FINANCIAL YEAR
Please see page 34 for use of non-GAAP financial information, page 41 for definition of terms and page 42 for forward-looking statements.
|
|
|
|
2010 financial |
|
|
|
|
|
year outlook |
(1)(2)(3) |
|
|
|
|
£ billion |
|
Adjusted operating profit |
|
|
|
11.0 11.8 |
|
|
|
|
|
|
|
Free cash flow(4) |
|
|
|
6.0 6.5 |
|
|
|
|
|
|
|
Notes:
(1) As stated on page 37 of the Groups 2009 annual report.
(2) Includes assumptions of average foreign exchange rates for the 2010 financial year of approximately £1:1.12 and £1:US$1.50. A substantial majority of the Groups adjusted operating profit and free cash flow is denominated in currencies other than sterling, the Groups reporting currency. A 1% change in the sterling/euro exchange rate would impact adjusted operating profit by approximately £70 million; a 1% change in the sterling/US dollar exchange rate would impact adjusted operating profit by approximately £40 million.
(3) The outlook does not include the impact of the reorganisation costs arising from the Alltel acquisition by Verizon Wireless, expected to be around £0.2 billion, but includes the impact of the Groups acquisition of a further 15% stake in Vodacom and the consolidation of that entity from 18 May 2009.
(4) Before spectrum and licence payments but after payments in respect of long-standing tax issues.
Operating conditions across the Group are broadly as envisaged when the outlook ranges were set out at the preliminary results announcement in May, albeit with a slight change in mix. Europe continues to experience economic pressure and similar competitive intensity, though performance in the first half was slightly better than anticipated, whereas economic conditions in Africa and Central Europe were slightly weaker than expected and competition in India has recently intensified.
Group EBITDA margin in the first half declined by 2.1 percentage points. Whilst the 1.0 percentage point decline in Europe was better than anticipated, reflecting a slightly better revenue performance and the benefit of the cost reduction programme, margin pressures in emerging markets were higher including the impact of the competitive environment in India and the turnaround plan in Turkey.
For the full year Group EBITDA margin is expected to decline by a similar rate to the first half. Total depreciation and amortisation charges are now expected to be around £8.2 billion.
In aggregate adjusted operating profit based on the stated foreign exchange assumptions is still expected to be in the £11.0 billion to £11.8 billion range.
Free cash flow based on the stated foreign exchange assumptions is expected to be around the upper end of the £6.0 billion to £6.5 billion range. Capitalised fixed asset additions are expected to be at a similar level to the 2009 financial year after adjusting for the impact of foreign exchange and the consolidation of Vodacom. Capital intensity in Europe and Common Functions is expected to be around 10% of revenue.
The assumptions for foreign exchange rates used within the outlook ranges for the 2010 financial year are unchanged.
The underlying adjusted tax rate percentage is expected to be in the mid 20s for the 2010 financial year with the Group targeting a similar level in the medium-term.
5
FINANCIAL RESULTS
Group results(1)
|
|
|
|
|
|
Asia |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Africa |
|
Pacific |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and |
|
and |
|
|
|
|
|
|
|
Six months ended |
|
|
|
|
|
||
|
|
|
|
Central |
|
Middle |
|
Verizon |
|
Common |
|
|
|
30 September |
|
|
|
|
|
||
|
|
Europe |
|
Europe |
|
East |
|
Wireless |
|
Functions |
(2) |
Eliminations |
|
2009 |
(3) |
2008 |
|
% change |
|
||
|
|
£m |
|
£m |
|
£m |
|
£m |
|
£m |
|
£m |
|
£m |
|
£m |
|
£ |
|
Organic(4) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Voice revenue |
|
8,998 |
|
2,696 |
|
2,288 |
|
|
|
|
|
(2 |
) |
13,980 |
|
13,267 |
|
|
|
|
|
Messaging revenue |
|
1,810 |
|
274 |
|
228 |
|
|
|
1 |
|
|
|
2,313 |
|
2,171 |
|
|
|
|
|
Data revenue |
|
1,460 |
|
225 |
|
195 |
|
|
|
|
|
|
|
1,880 |
|
1,391 |
|
|
|
|
|
Fixed line revenue |
|
1,419 |
|
126 |
|
38 |
|
|
|
|
|
|
|
1,583 |
|
1,237 |
|
|
|
|
|
Other service revenue |
|
473 |
|
148 |
|
174 |
|
|
|
|
|
(78 |
) |
717 |
|
574 |
|
|
|
|
|
Service revenue |
|
14,160 |
|
3,469 |
|
2,923 |
|
|
|
1 |
|
(80 |
) |
20,473 |
|
18,640 |
|
9.8 |
|
(2.6 |
) |
Other revenue |
|
751 |
|
270 |
|
156 |
|
|
|
126 |
|
(15 |
) |
1,288 |
|
1,262 |
|
|
|
|
|
Revenue |
|
14,911 |
|
3,739 |
|
3,079 |
|
|
|
127 |
|
(95 |
) |
21,761 |
|
19,902 |
|
9.3 |
|
(3.0 |
) |
Direct costs |
|
(3,431 |
) |
(1,042 |
) |
(883 |
) |
|
|
(27 |
) |
80 |
|
(5,303 |
) |
(4,796 |
) |
|
|
|
|
Customer costs |
|
(4,129 |
) |
(874 |
) |
(633 |
) |
|
|
(159 |
) |
|
|
(5,795 |
) |
(5,283 |
) |
|
|
|
|
Operating expenses |
|
(1,747 |
) |
(712 |
) |
(731 |
) |
|
|
(33 |
) |
15 |
|
(3,208 |
) |
(2,580 |
) |
|
|
|
|
EBITDA |
|
5,604 |
|
1,111 |
|
832 |
|
|
|
(92 |
) |
|
|
7,455 |
|
7,243 |
|
2.9 |
|
(7.9 |
) |
Depreciation and amortisation: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquired intangibles |
|
(18 |
) |
(382 |
) |
(192 |
) |
|
|
|
|
|
|
(592 |
) |
(391 |
) |
|
|
|
|
Purchased licences |
|
(484 |
) |
(15 |
) |
(48 |
) |
|
|
|
|
|
|
(547 |
) |
(490 |
) |
|
|
|
|
Other |
|
(1,760 |
) |
(473 |
) |
(464 |
) |
|
|
(30 |
) |
|
|
(2,727 |
) |
(2,383 |
) |
|
|
|
|
Share of result in associates |
|
309 |
|
21 |
|
4 |
|
1,988 |
|
|
|
|
|
2,322 |
|
1,792 |
|
|
|
|
|
Adjusted operating profit |
|
3,651 |
|
262 |
|
132 |
|
1,988 |
|
(122 |
) |
|
|
5,911 |
|
5,771 |
|
2.4 |
|
(11.5 |
) |
Impairment losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,700 |
) |
|
|
|
|
Other income and expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
157 |
|
|
|
|
|
|
|
Operating profit |
|
|
|
|
|
|
|
|
|
|
|
|
|
6,068 |
|
4,071 |
|
|
|
|
|
Non-operating income and expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
(7 |
) |
(14 |
) |
|
|
|
|
Net financing costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
(314 |
) |
(743 |
) |
|
|
|
|
Income tax expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
(952 |
) |
(1,145 |
) |
|
|
|
|
Profit for the period |
|
|
|
|
|
|
|
|
|
|
|
|
|
4,795 |
|
2,169 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes:
(1) |
|
The Group revised how it determines and discloses segmental EBITDA and adjusted operating profit during the period. Further details of this change are provided under the heading change in presentation on page 41. |
(2) |
|
Common Functions primarily represents the results of the partner markets and the net result of unallocated central Group costs and excludes income from intercompany royalty fees. |
(3) |
|
Reflects average exchange rates of £1:1.14 and £1:US$1.60. |
(4) |
|
Organic growth includes India and Vodacom (except the results of Gateway) at the current level of ownership but excludes Australia following the merger with Hutchison 3G Australia on 9 June 2009. See acquisitions, disposals and subsequent events on page 21 for further details. |
Revenue
Revenue increased by 9.3% with favourable exchange rate movements contributing 7.9 percentage points and the benefit of merger and acquisition activity contributing 4.4 percentage points to revenue growth. Service revenue fell by 2.6% on an organic basis.
In Europe service revenue decreased by 4.5% on an organic basis with continued growth in both data and fixed lined revenue offset by a decline in voice revenue resulting from continued market and regulatory pressure on prices. Service revenue decreased in the majority of markets but was partially offset by growth in Italy and the Netherlands.
In Africa and Central Europe service revenue declined by 3.2% on an organic basis as growth in Vodacom and the effect of a 6.8% increase in the average customer base for the region were more than offset by an adverse impact of around three percentage points from termination rate cuts as well declines in Romania and Turkey.
In Asia Pacific and Middle East service revenue grew by 12.3% on an organic basis driven by a 3.6 percentage point contribution from the revenue stream generated by the network sharing joint venture, Indus Towers, as well as the 48.2% organic rise in the average customer base and continued strong data revenue growth. Substantially all of the organic growth was generated in India.
6
Operating profit
EBITDA increased by 2.9% with favourable exchange rates contributing 8.2 percentage points and the impact of merger and acquisition activity contributing 2.6 percentage points to growth.
In Europe EBITDA decreased by 8.0% on an organic basis resulting from the decline in service revenue partially offset by cost savings, with declines in every market with the exception of Italy. The EBITDA margin declined by 1.0 percentage point, impacted by the dilutive effect of fixed line services as they continued to grow, with the fall partly mitigated by improvements in Italy and Portugal.
EBITDA in Africa and Central Europe decreased by 9.5% on an organic basis due to investment in the turnaround plan in Turkey and increased competition in Romania which more than offset the growth in Vodacom. The EBITDA margin fell in the majority of markets reflecting lower revenue with cost reductions partially mitigating this decline.
On an organic basis EBITDA in Asia Pacific and Middle East fell by 2.3%, with a corresponding reduction in the EBITDA margin which was driven by a decline in the margin in India and the lower margin Indian business making up a larger proportion of the region. Start-up costs in Qatar, which launched commercial services on 7 July 2009, also had an impact. EBITDA remained broadly stable across the region with the exception of Qatar.
Adjusted operating profit increased by 2.4% with favourable exchange rates contributing 11.5 percentage points and merger and acquisition activity contributing 2.4 percentage points to growth.
Operating profit increased by 49.1% as the prior year was impacted by an impairment loss in relation to Turkey.
The share of results in Verizon Wireless, the Groups associate in the US, increased by 7.5% on an organic basis driven by the expanding customer base and growth in mobile broadband data products and applications, and messaging services.
Net financing costs
|
|
Six months ended 30 September |
|
|
|||
|
|
2009 |
|
|
2008 |
|
|
|
|
£m |
|
|
£m |
|
|
|
|
|
|
|
|
|
|
Investment income |
|
634 |
|
|
501 |
|
|
Financing costs |
|
(948 |
) |
|
(1,244 |
) |
|
Net financing costs |
|
(314 |
) |
|
(743 |
) |
|
|
|
|
|
|
|
|
|
Analysed as: |
|
|
|
|
|
|
|
Net financing costs before income from investments |
|
(559 |
) |
|
(436 |
) |
|
Potential interest charges arising on settlement of outstanding tax issues |
|
(108 |
) |
|
(221 |
) |
|
Income from investments |
|
237 |
|
|
174 |
|
|
|
|
(430 |
) |
|
(483 |
) |
|
Foreign exchange(1) |
|
(115 |
) |
|
86 |
|
|
Equity put rights and similar arrangements(2) |
|
231 |
|
|
(346 |
) |
|
|
|
(314 |
) |
|
(743 |
) |
|
Notes:
(1) |
|
Comprises foreign exchange differences reflected in the income statement in relation to certain intercompany balances and the foreign exchange differences on financial instruments received as consideration on the disposal of Vodafone Japan to SoftBank in April 2006. |
(2) |
|
Primarily represents foreign exchange movements and accretion expense. Further details of these options are provided on page 20. |
Net financing costs before income from investments increased by 28.2% to £559 million primarily due to the impact of the 31% increase in average net debt being partially offset by changes in the currency mix of debt and significantly lower interest rates for debt denominated in US dollars and euros. At 30 September 2009 the provision for potential interest charges arising on settlement of outstanding tax issues was £1,749 million (31 March 2009: £1,635 million).
7
Taxation
|
|
Six months ended 30 September |
|
|
|||
|
|
2009 |
|
|
2008 |
|
|
|
|
£m |
|
|
£m |
|
|
|
|
|
|
|
|
|
|
Income tax expense |
|
952 |
|
|
1,145 |
|
|
Tax on adjustments to derive adjusted profit before tax |
|
(28 |
) |
|
129 |
|
|
|
|
|
|
|
|
|
|
Adjusted income tax expense |
|
924 |
|
|
1,274 |
|
|
Share of associates tax |
|
335 |
|
|
185 |
|
|
Adjusted income tax expense for purposes of calculating adjusted tax rate |
|
1,259 |
|
|
1,459 |
|
|
|
|
|
|
|
|
|
|
Profit before tax |
|
5,747 |
|
|
3,314 |
|
|
Adjustments to derive adjusted profit before tax(1) |
|
(266 |
) |
|
1,974 |
|
|
Adjusted profit before tax |
|
5,481 |
|
|
5,288 |
|
|
|
|
|
|
|
|
|
|
Add: Share of associates tax and non-controlling interest |
|
375 |
|
|
216 |
|
|
Adjusted profit before tax for the purpose of calculating adjusted effective tax rate |
|
5,856 |
|
|
5,504 |
|
|
|
|
|
|
|
|
|
|
Adjusted effective tax rate |
|
21.5% |
|
|
26.5% |
|
|
Note:
(1) |
See earnings per share below. |
The underlying adjusted effective tax rate for the year ended 31 March 2010 is expected to be in the mid 20s. This is in line with the underlying adjusted effective tax rate for the year ended 31 March 2009 of 24.5%. The rate for the six months ended 30 September 2009 is lower than the full year rate as a result of the resolution of long-standing tax issues in the first half of the year.
Earnings per share
Adjusted earnings per share increased by 16.0% to 8.72 pence for the six months ended 30 September 2009 with substantially all of the increase arising from movements in exchange rates. Basic earnings per share increased by 127.0% to 9.17 pence primarily due to the impairment loss in relation to Turkey which occurred in the prior period.
|
|
Six months ended 30 September |
|
|
|||
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
Profit attributable to equity shareholders |
|
4,820 |
|
|
2,140 |
|
|
Adjustments: |
|
|
|
|
|
|
|
Impairment loss |
|
|
|
|
1,700 |
|
|
Other income and expense |
|
(157 |
) |
|
|
|
|
Non-operating income and expense |
|
7 |
|
|
14 |
|
|
Investment income and financing costs(1) |
|
(116 |
) |
|
260 |
|
|
|
|
(266 |
) |
|
1,974 |
|
|
|
|
|
|
|
|
|
|
Tax on above adjustments |
|
28 |
|
|
(129 |
) |
|
|
|
|
|
|
|
|
|
Adjusted profit attributable to equity shareholders |
|
4,582 |
|
|
3,985 |
|
|
|
|
|
|
|
|
|
|
|
|
Million |
|
|
Million |
|
|
Weighted average number of shares outstanding basic |
|
52,556 |
|
|
53,006 |
|
|
Weighted average number of shares outstanding diluted |
|
52,760 |
|
|
53,205 |
|
|
Note:
(1) See notes 1 and 2 in net financing costs on page 7.
8
Europe results(1)
|
|
Germany |
|
Italy |
|
Spain |
|
UK |
|
Other |
|
Eliminations |
|
Europe |
|
% change |
|
||
|
|
£m |
|
£m |
|
£m |
|
£m |
|
£m |
|
£m |
|
£m |
|
£ |
|
Organic |
|
Six months ended 30 September 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Voice revenue |
|
1,964 |
|
1,876 |
|
1,994 |
|
1,398 |
|
1,767 |
|
(1 |
) |
8,998 |
|
|
|
|
|
Messaging revenue |
|
384 |
|
445 |
|
203 |
|
479 |
|
299 |
|
|
|
1,810 |
|
|
|
|
|
Data revenue |
|
470 |
|
243 |
|
239 |
|
282 |
|
226 |
|
|
|
1,460 |
|
|
|
|
|
Fixed line revenue |
|
923 |
|
255 |
|
157 |
|
15 |
|
69 |
|
|
|
1,419 |
|
|
|
|
|
Other service revenue |
|
69 |
|
69 |
|
134 |
|
182 |
|
174 |
|
(155 |
) |
473 |
|
|
|
|
|
Service revenue |
|
3,810 |
|
2,888 |
|
2,727 |
|
2,356 |
|
2,535 |
|
(156 |
) |
14,160 |
|
3.7 |
|
(4.5 |
) |
Other revenue |
|
132 |
|
100 |
|
221 |
|
157 |
|
142 |
|
(1 |
) |
751 |
|
|
|
|
|
Revenue |
|
3,942 |
|
2,988 |
|
2,948 |
|
2,513 |
|
2,677 |
|
(157 |
) |
14,911 |
|
3.0 |
|
(5.1 |
) |
Direct costs |
|
(863 |
) |
(684 |
) |
(591 |
) |
(786 |
) |
(663 |
) |
156 |
|
(3,431 |
) |
|
|
|
|
Customer costs |
|
(1,058 |
) |
(520 |
) |
(992 |
) |
(859 |
) |
(701 |
) |
1 |
|
(4,129 |
) |
|
|
|
|
Operating expenses |
|
(464 |
) |
(339 |
) |
(293 |
) |
(285 |
) |
(366 |
) |
|
|
(1,747 |
) |
|
|
|
|
EBITDA |
|
1,557 |
|
1,445 |
|
1,072 |
|
583 |
|
947 |
|
|
|
5,604 |
|
0.3 |
|
(8.0 |
) |
Depreciation and amortisation: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquired intangibles |
|
|
|
(10 |
) |
(2 |
) |
(6 |
) |
|
|
|
|
(18 |
) |
|
|
|
|
Purchased licences |
|
(220 |
) |
(50 |
) |
(4 |
) |
(166 |
) |
(44 |
) |
|
|
(484 |
) |
|
|
|
|
Other |
|
(457 |
) |
(300 |
) |
(321 |
) |
(336 |
) |
(346 |
) |
|
|
(1,760 |
) |
|
|
|
|
Share of result in associates |
|
|
|
|
|
|
|
|
|
309 |
|
|
|
309 |
|
|
|
|
|
Adjusted operating profit |
|
880 |
|
1,085 |
|
745 |
|
75 |
|
866 |
|
|
|
3,651 |
|
(1.5 |
) |
(10.5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA margin |
|
39.5% |
|
48.4% |
|
36.4% |
|
23.2% |
|
35.4% |
|
|
|
37.6% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended 30 September 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Voice revenue |
|
1,977 |
|
1,721 |
|
1,997 |
|
1,638 |
|
1,814 |
|
|
|
9,147 |
|
|
|
|
|
Messaging revenue |
|
364 |
|
392 |
|
208 |
|
472 |
|
298 |
|
|
|
1,734 |
|
|
|
|
|
Data revenue |
|
365 |
|
182 |
|
186 |
|
226 |
|
186 |
|
|
|
1,145 |
|
|
|
|
|
Fixed line revenue |
|
828 |
|
190 |
|
121 |
|
15 |
|
45 |
|
|
|
1,199 |
|
|
|
|
|
Other service revenue |
|
91 |
|
75 |
|
158 |
|
125 |
|
148 |
|
(168 |
) |
429 |
|
|
|
|
|
Service revenue |
|
3,625 |
|
2,560 |
|
2,670 |
|
2,476 |
|
2,491 |
|
(168 |
) |
13,654 |
|
|
|
|
|
Other revenue |
|
133 |
|
92 |
|
218 |
|
238 |
|
145 |
|
|
|
826 |
|
|
|
|
|
Revenue |
|
3,758 |
|
2,652 |
|
2,888 |
|
2,714 |
|
2,636 |
|
(168 |
) |
14,480 |
|
|
|
|
|
Direct costs |
|
(806 |
) |
(602 |
) |
(617 |
) |
(801 |
) |
(633 |
) |
168 |
|
(3,291 |
) |
|
|
|
|
Customer costs |
|
(957 |
) |
(485 |
) |
(941 |
) |
(911 |
) |
(666 |
) |
|
|
(3,960 |
) |
|
|
|
|
Operating expense |
|
(425 |
) |
(311 |
) |
(266 |
) |
(300 |
) |
(342 |
) |
|
|
(1,644 |
) |
|
|
|
|
EBITDA |
|
1,570 |
|
1,254 |
|
1,064 |
|
702 |
|
995 |
|
|
|
5,585 |
|
|
|
|
|
Depreciation and amortisation: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquired intangibles |
|
|
|
(27 |
) |
(4 |
) |
(9 |
) |
(5 |
) |
|
|
(45 |
) |
|
|
|
|
Purchased licences |
|
(199 |
) |
(45 |
) |
(3 |
) |
(166 |
) |
(41 |
) |
|
|
(454 |
) |
|
|
|
|
Other |
|
(450 |
) |
(274 |
) |
(287 |
) |
(345 |
) |
(320 |
) |
|
|
(1,676 |
) |
|
|
|
|
Share of result in associates |
|
|
|
|
|
|
|
|
|
296 |
|
|
|
296 |
|
|
|
|
|
Adjusted operating profit |
|
921 |
|
908 |
|
770 |
|
182 |
|
925 |
|
|
|
3,706 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA margin |
|
41.8% |
|
47.3% |
|
36.8% |
|
25.9% |
|
37.7% |
|
|
|
38.6% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% |
|
% |
|
% |
|
% |
|
% |
|
|
|
|
|
|
|
|
|
Change at constant exchange rates |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Voice revenue |
|
(10.4 |
) |
(1.2 |
) |
(9.6 |
) |
(14.7 |
) |
(11.3 |
) |
|
|
|
|
|
|
|
|
Messaging revenue |
|
(4.7 |
) |
2.7 |
|
(11.5 |
) |
1.5 |
|
(8.8 |
) |
|
|
|
|
|
|
|
|
Data revenue |
|
16.9 |
|
21.1 |
|
16.7 |
|
24.8 |
|
10.3 |
|
|
|
|
|
|
|
|
|
Fixed line revenue |
|
1.0 |
|
21.9 |
|
17.7 |
|
|
|
37.3 |
|
|
|
|
|
|
|
|
|
Other service revenue |
|
(25.8 |
) |
(16.3 |
) |
(22.8 |
) |
45.6 |
|
6.9 |
|
|
|
|
|
|
|
|
|
Service revenue |
|
(4.8 |
) |
2.3 |
|
(7.5 |
) |
(4.8 |
) |
(7.5 |
) |
|
|
|
|
|
|
|
|
Other revenue |
|
(8.1 |
) |
(0.7 |
) |
(8.0 |
) |
(34.0 |
) |
(13.5 |
) |
|
|
|
|
|
|
|
|
Revenue |
|
(4.9 |
) |
2.2 |
|
(7.5 |
) |
(7.4 |
) |
(7.8 |
) |
|
|
|
|
|
|
|
|
Direct costs |
|
(1.0 |
) |
3.0 |
|
(13.2 |
) |
(1.9 |
) |
(5.3 |
) |
|
|
|
|
|
|
|
|
Customer costs |
|
(1.0 |
) |
(2.9 |
) |
(4.5 |
) |
(5.7 |
) |
(4.3 |
) |
|
|
|
|
|
|
|
|
Operating expenses |
|
(2.0 |
) |
(1.0 |
) |
(0.2 |
) |
(5.0 |
) |
(3.0 |
) |
|
|
|
|
|
|
|
|
EBITDA |
|
(10.1 |
) |
4.5 |
|
(8.7 |
) |
(17.0 |
) |
(13.4 |
) |
|
|
|
|
|
|
|
|
Depreciation and amortisation: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquired intangibles |
|
|
|
(66.7 |
) |
(66.0 |
) |
(33.3 |
) |
(100.0 |
) |
|
|
|
|
|
|
|
|
Purchased licences |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
(8.2 |
) |
(0.7 |
) |
1.9 |
|
(2.6 |
) |
(2.8 |
) |
|
|
|
|
|
|
|
|
Share of result in associates |
|
|
|
|
|
|
|
|
|
(5.8 |
) |
|
|
|
|
|
|
|
|
Adjusted operating profit |
|
(13.2 |
) |
8.3 |
|
(12.2 |
) |
(58.8 |
) |
(14.8 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA margin movement (pps) |
|
(2.3 |
) |
1.1 |
|
(0.4 |
) |
(2.7 |
) |
(2.3 |
) |
|
|
|
|
|
|
|
|
Note:
(1) |
The Group revised how it determines and discloses segmental EBITDA and adjusted operating profit during the period. Further details of this change are provided under the heading change in presentation on page 41. |
9
Revenue and EBITDA increased by 3.0% and 0.3% respectively. The reported results reflect the impact of merger and acquisition activity and foreign exchange movements together with an organic change. The table below summarises the effect of these factors on service revenue, revenue, EBITDA and adjusted operating profit.
|
|
Organic |
|
M&A |
|
Foreign |
|
Reported |
|
|
|
|
|
|
|
|
|
|
|
Service revenue |
|
|
|
|
|
|
|
|
|
Germany |
|
(4.8 |
) |
|
|
9.9 |
|
5.1 |
|
Italy |
|
2.3 |
|
|
|
10.5 |
|
12.8 |
|
Spain |
|
(7.5 |
) |
|
|
9.6 |
|
2.1 |
|
UK |
|
(5.7 |
) |
0.9 |
|
|
|
(4.8 |
) |
Other Europe |
|
(7.5 |
) |
|
|
9.3 |
|
1.8 |
|
Europe |
|
(4.5 |
) |
0.1 |
|
8.1 |
|
3.7 |
|
|
|
|
|
|
|
|
|
|
|
Revenue - Europe |
|
(5.1 |
) |
0.1 |
|
8.0 |
|
3.0 |
|
|
|
|
|
|
|
|
|
|
|
EBITDA |
|
|
|
|
|
|
|
|
|
Germany |
|
(10.0 |
) |
(0.1 |
) |
9.3 |
|
(0.8 |
) |
Italy |
|
4.5 |
|
|
|
10.7 |
|
15.2 |
|
Spain |
|
(8.7 |
) |
|
|
9.5 |
|
0.8 |
|
UK |
|
(18.4 |
) |
1.4 |
|
|
|
(17.0 |
) |
Other Europe |
|
(13.4 |
) |
|
|
8.7 |
|
(4.7 |
) |
Europe |
|
(8.0 |
) |
0.1 |
|
8.2 |
|
0.3 |
|
|
|
|
|
|
|
|
|
|
|
Adjusted operating profit |
|
|
|
|
|
|
|
|
|
Germany |
|
(13.0 |
) |
(0.2 |
) |
8.7 |
|
(4.5 |
) |
Italy |
|
8.3 |
|
|
|
11.2 |
|
19.5 |
|
Spain |
|
(12.2 |
) |
|
|
9.0 |
|
(3.2 |
) |
UK |
|
(64.7 |
) |
5.9 |
|
|
|
(58.8 |
) |
Other Europe |
|
(15.3 |
) |
0.5 |
|
8.4 |
|
(6.4 |
) |
Europe |
|
(10.5 |
) |
0.3 |
|
8.7 |
|
(1.5 |
) |
|
|
|
|
|
|
|
|
|
|
Service revenue decreased by 4.5% on an organic basis with continued growth in both data and fixed lined revenue offset by a decline in voice revenue resulting from continued market and regulatory pressure on prices. Service revenue decreased in the majority of markets but was partially offset by growth in Italy and the Netherlands.
EBITDA decreased by 8.0% on an organic basis resulting from the decline in service revenue partially offset by cost savings, with declines in every market with the exception of Italy. The EBITDA margin declined by 1.0 percentage point, impacted by the decline in revenue partly mitigated by improvements in Italy and Portugal.
Germany
Organic service revenue declined by 4.8% with the quarterly growth rate in line with the previous quarter. Revenue was negatively impacted by mobile termination rate cuts effective from April 2009, lower roaming partly due to the impact of EU regulation and continued competitive pressure. These factors were partly offset by fixed line and the Superflat tariff portfolio as well as continued data revenue growth supported by growing penetration of mobile internet devices. The fixed broadband customer base increased to 3.3 million with an additional 241,000 wholesale customers.
EBITDA declined by 10.0% on an organic basis, with the reported margin falling by 2.3 percentage points, driven by lower revenue, higher access costs from the growing fixed line customer base and the one time benefit of a 20 million (£16 million) VAT refund in the six month period to 30 September 2008. These were partly offset by the impact of termination rate cuts and a reduction of operating expenses arising from the fixed and mobile integration synergies.
Italy
Service revenue increased by 2.3% at constant exchange rates. Growth in the current quarter slowed slightly in comparison to the previous quarter with positive momentum being maintained despite tougher economic conditions. Optimisation of spending by customers was partially offset by continued penetration of high value contracts and successful usage initiatives. The higher penetration of PC connectivity devices and success of mobile internet services resulted in good growth in data revenue. Fixed line revenue growth accelerated with a closing fixed broadband customer base of 1.1 million on a 100% basis.
10
EBITDA increased by 4.5% at constant exchange rates with the EBITDA margin also growing by 1.1 percentage points, primarily as a result of the increase in revenue, strict control on mobile acquisition and retention unit costs and stable operating expenses, despite continued investment in fixed line services.
Spain
Service revenue decreased by 7.5% at constant exchange rates with the second quarter improving by 1.2 percentage points when compared to the previous quarter driven by higher usage trends. Service revenue continued to be impacted by weak economic conditions and high unemployment levels also resulting in increased involuntary churn. Data and fixed line revenue continued to grow due to increased penetration of PC connectivity and mobile internet bundles as well as products such as Vodafone Station.
EBITDA fell by 8.7% at constant exchange rates, with a 0.4 percentage point reduction in the EBITDA margin. The impact of the decline in revenue, which included the benefit from legal settlements, was partly offset by termination rate cuts effective from April 2009 whilst acquisition and retention costs were maintained in spite of a rise in overall commercial activity.
UK
Service revenue fell by 5.7% on an organic basis, with the higher decline of 6.6% in the current quarter mainly due to mobile termination rate cuts effective from July 2009. Competitive pricing pressures and continued reduction in active prepaid customers were partially offset by increased data revenue driven by mobile internet bundles and higher wholesale revenue derived from MVNO agreements.
On an organic basis EBITDA fell by 18.4%, with the EBITDA margin decreasing by 2.7 percentage points, principally from the decline in revenue. Overall costs fell by 4.5% mainly due to mobile termination rate cuts and cost efficiency initiatives particularly in the technology area.
Other Europe
Service revenue was 7.5% lower at constant exchange rates with declines in all markets except for the Netherlands where service revenue increased by 1.5% at constant exchange rates supported by strong summer roaming. Service revenue in Greece declined by 15.3% at constant exchange rates resulting from mobile termination rate reductions in January 2009, tariff changes and market conditions.
EBITDA declined by 13.4% at constant exchange rates. EBITDA margin fell by 2.3 percentage points with declines in all markets except Portugal. Lower revenue was offset in part by lower acquisition and retention costs and mobile termination rate cuts. The positive EBITDA margin performance in Portugal was mainly driven by ongoing cost efficiency improvements.
Vivendi is expected to report its third quarter results, including those of SFR, on 12 November 2009.
11
Africa and Central Europe(1)
|
|
Vodacom |
|
Other Africa and |
|
Africa
and |
|
% change |
||||
|
|
£m |
|
£m |
|
£m |
|
£ |
|
Organic(2) |
|
|
Six months ended 30 September 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
Voice revenue |
|
1,352 |
|
1,344 |
|
2,696 |
|
|
|
|
|
|
Messaging revenue |
|
103 |
|
171 |
|
274 |
|
|
|
|
|
|
Data revenue |
|
137 |
|
88 |
|
225 |
|
|
|
|
|
|
Fixed line revenue |
|
83 |
|
43 |
|
126 |
|
|
|
|
|
|
Other service revenue |
|
63 |
|
85 |
|
148 |
|
|
|
|
|
|
Service revenue |
|
1,738 |
|
1,731 |
|
3,469 |
|
34.6 |
|
(3.2 |
) |
|
Other revenue |
|
210 |
|
60 |
|
270 |
|
|
|
|
|
|
Revenue |
|
1,948 |
|
1,791 |
|
3,739 |
|
35.9 |
|
(3.5 |
) |
|
Direct costs |
|
(468 |
) |
(574 |
) |
(1,042 |
) |
|
|
|
|
|
Customer costs |
|
(473 |
) |
(401 |
) |
(874 |
) |
|
|
|
|
|
Operating expenses |
|
(356 |
) |
(356 |
) |
(712 |
) |
|
|
|
|
|
EBITDA |
|
651 |
|
460 |
|
1,111 |
|
19.2 |
|
(9.5 |
) |
|
Depreciation and amortisation: |
|
|
|
|
|
|
|
|
|
|
|
|
Acquired intangibles |
|
(278 |
) |
(104 |
) |
(382 |
) |
|
|
|
|
|
Purchased licences |
|
|
|
(15 |
) |
(15 |
) |
|
|
|
|
|
Other |
|
(176 |
) |
(297 |
) |
(473 |
) |
|
|
|
|
|
Share of result in associates |
|
(1 |
) |
22 |
|
21 |
|
|
|
|
|
|
Adjusted operating profit |
|
196 |
|
66 |
|
262 |
|
(35.3 |
) |
(48.3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA margin |
|
33.4% |
|
25.7% |
|
29.7% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended 30 September 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
Voice revenue |
|
623 |
|
1,498 |
|
2,121 |
|
|
|
|
|
|
Messaging revenue |
|
44 |
|
185 |
|
229 |
|
|
|
|
|
|
Data revenue |
|
45 |
|
70 |
|
115 |
|
|
|
|
|
|
Fixed line revenue |
|
|
|
15 |
|
15 |
|
|
|
|
|
|
Other service revenue |
|
16 |
|
82 |
|
98 |
|
|
|
|
|
|
Service revenue |
|
728 |
|
1,850 |
|
2,578 |
|
|
|
|
|
|
Other revenue |
|
101 |
|
72 |
|
173 |
|
|
|
|
|
|
Revenue |
|
829 |
|
1,922 |
|
2,751 |
|
|
|
|
|
|
Direct costs |
|
(190 |
) |
(574 |
) |
(764 |
) |
|
|
|
|
|
Customer costs |
|
(204 |
) |
(416 |
) |
(620 |
) |
|
|
|
|
|
Operating expenses |
|
(146 |
) |
(289 |
) |
(435 |
) |
|
|
|
|
|
EBITDA |
|
289 |
|
643 |
|
932 |
|
|
|
|
|
|
Depreciation and amortisation: |
|
|
|
|
|
|
|
|
|
|
|
|
Acquired intangibles |
|
(34 |
) |
(130 |
) |
(164 |
) |
|
|
|
|
|
Purchased licences |
|
|
|
(12 |
) |
(12 |
) |
|
|
|
|
|
Other |
|
(80 |
) |
(285 |
) |
(365 |
) |
|
|
|
|
|
Share of result in associates |
|
|
|
14 |
|
14 |
|
|
|
|
|
|
Adjusted operating profit |
|
175 |
|
230 |
|
405 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA margin |
|
34.9% |
|
33.5% |
|
33.9% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% |
|
% |
|
|
|
|
|
|
|
|
Change at constant exchange rates |
|
|
|
|
|
|
|
|
|
|
|
|
Voice revenue |
|
87.0 |
|
(10.6 |
) |
|
|
|
|
|
|
|
Messaging revenue |
|
100+ |
|
(8.0 |
) |
|
|
|
|
|
|
|
Data revenue |
|
100+ |
|
24.3 |
|
|
|
|
|
|
|
|
Fixed line revenue |
|
|
|
100+ |
|
|
|
|
|
|
|
|
Other service revenue |
|
100+ |
|
5.2 |
|
|
|
|
|
|
|
|
Service revenue |
|
100+ |
|
(6.8 |
) |
|
|
|
|
|
|
|
Other revenue |
|
78.2 |
|
(19.0 |
) |
|
|
|
|
|
|
|
Revenue |
|
100+ |
|
(7.2 |
) |
|
|
|
|
|
|
|
Direct costs |
|
100+ |
|
1.1 |
|
|
|
|
|
|
|
|
Customer costs |
|
99.0 |
|
(4.1 |
) |
|
|
|
|
|
|
|
Operating expenses |
|
100+ |
|
22.8 |
|
|
|
|
|
|
|
|
EBITDA |
|
94.1 |
|
(29.7 |
) |
|
|
|
|
|
|
|
Depreciation and amortisation: |
|
|
|
|
|
|
|
|
|
|
|
|
Acquired intangibles |
|
100+ |
|
(21.8 |
) |
|
|
|
|
|
|
|
Purchased licences |
|
|
|
36.4 |
|
|
|
|
|
|
|
|
Other |
|
91.3 |
|
3.1 |
|
|
|
|
|
|
|
|
Share of result in associates |
|
|
|
74.1 |
|
|
|
|
|
|
|
|
Adjusted operating profit |
|
(3.5 |
) |
(71.9 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA margin movement (pps) |
|
(1.4 |
) |
(8.2 |
) |
|
|
|
|
|
|
|
Notes:
(1) The Group revised how it determines and discloses segmental EBITDA and adjusted operating profit during the period. Further details of this change are provided under the heading change in presentation on page 41.
(2) Organic growth includes Vodacom (except the results of Gateway) at the current level of ownership. See acquisitions, disposals and subsequent events on page 21 for further details.
12
Revenue and EBITDA grew by 35.9% and 19.2% respectively. The reported results reflect the impact of merger and acquisition activity, primarily Vodacom, and foreign exchange movements together with an organic change. The table below summarises the effect of these factors on service revenue, revenue, EBITDA and adjusted operating profit.
|
|
Organic |
|
M&A |
|
Foreign |
|
Reported |
|
|
|
|
|
|
|
|
|
|
|
Service revenue |
|
|
|
|
|
|
|
|
|
Vodacom |
|
4.2 |
|
100+ |
|
32.7 |
|
100+ |
|
Other Africa and Central Europe |
|
(10.0 |
) |
3.2 |
|
0.4 |
|
(6.4 |
) |
Africa and Central Europe |
|
(3.2 |
) |
31.7 |
|
6.1 |
|
34.6 |
|
|
|
|
|
|
|
|
|
|
|
Revenue Africa and Central Europe |
|
(3.5 |
) |
32.8 |
|
6.6 |
|
35.9 |
|
|
|
|
|
|
|
|
|
|
|
EBITDA |
|
|
|
|
|
|
|
|
|
Vodacom |
|
5.5 |
|
88.6 |
|
31.2 |
|
100+ |
|
Other Africa and Central Europe |
|
(24.9 |
) |
(4.8 |
) |
1.2 |
|
(28.5 |
) |
Africa and Central Europe |
|
(9.5 |
) |
21.7 |
|
7.0 |
|
19.2 |
|
|
|
|
|
|
|
|
|
|
|
Adjusted operating profit |
|
|
|
|
|
|
|
|
|
Vodacom |
|
(46.6 |
) |
43.1 |
|
15.5 |
|
12.0 |
|
Other Africa and Central Europe |
|
(51.4 |
) |
(20.5 |
) |
0.6 |
|
(71.3 |
) |
Africa and Central Europe |
|
(48.3 |
) |
8.2 |
|
4.8 |
|
(35.3 |
) |
|
|
|
|
|
|
|
|
|
|
Service revenue declined by 3.2% on an organic basis as growth in Vodacom and the effect of a 6.8% increase in the average customer base of the region were more than offset by an adverse impact of around three percentage points from termination rate cuts as well as declines in Romania and Turkey.
On an organic basis EBITDA decreased by 9.5% due to investment in the turnaround plan in Turkey and increased competition in Romania which more than offset growth in Vodacom. The EBITDA margin fell in the majority of markets reflecting lower revenue with cost reductions partially mitigating this decline.
Vodacom
On 18 May 2009 Vodacom became a subsidiary. See acquisitions, disposals and subsequent events on page 21 for further details.
Service revenue grew by 4.2% on an organic basis although the rate of growth slowed in the current quarter as good growth in South Africa was offset by weakening trends in Vodacoms non-South African operations. Revenue growth was driven by a 17.2% increase in the average customer base, although the rate of gross additions slowed following the introduction of customer registration in South Africa on 1 August 2009. Data revenue continued to increase strongly following increased penetration of mobile PC connectivity devices. Service revenue in the Democratic Republic of Congo and Tanzania continued to be affected by intense competition and a weaker economic climate. Gateway, the carrier services and business network solutions business, suffered from pricing pressures.
EBITDA grew by 5.5% on an organic basis, with the reported margin falling by 1.5 percentage points, impacted by lower revenue particularly in the Democratic Republic of Congo and in Tanzania, although both countries significantly reduced both capital and operating costs in response to the sharp reduction in revenue. These impacts were partially offset by the benefit from a lower regulatory fee in South Africa compared to the first half of the prior financial year and a focus on cost reductions, including the implementation of programmes that are expected to yield longer term benefits, for example transmission self-provisioning and sharing.
13
Other Africa and Central Europe
Service revenue declined by 10.0% on an organic basis, as the strong growth in data revenue was more than offset by the decline in voice revenue driven by weak economic conditions throughout Central Europe, the impact of termination rate cuts and a significant fall in revenue in Romania.
In Turkey service revenue declined by 7.9% at constant exchange rates, driven by an 11.8% reduction in the average customer base combined with a significant fall in prices as a result of competition and termination rate cuts. However the rate of decline improved in the current quarter driven by an increase in active customers, continued strong leadership in mobile number portability and growth in incoming revenue which continued to benefit from the introduction of cross-network tariffs in the previous quarter. 3G services were successfully launched in 81 cities in August 2009. In Romania service revenue declined by 19.5% at constant exchange rates impacted by weak economic conditions and a 15% year on year decline in local currency against the euro as tariffs are quoted in euros but household incomes are earned in local currency. Competitive price declines and the impact of a termination rate cut effective from January 2009 also had an impact.
EBITDA decreased by 24.9% on an organic basis as a result of the reduction in revenue and higher running costs resulting from the expansion of the network infrastructure in Turkey as well as publicity to support the launch of 3G services. EBITDA margins fell slightly across the majority of the region although cost reduction activities partially offset the revenue declines.
14
Asia Pacific and Middle East(1)
|
|
India |
|
Other Asia |
|
|
Eliminations |
|
Asia Pacific |
|
|
% change |
|||
|
|
£m |
|
£m |
|
|
£m |
|
£m |
|
|
£ |
|
Organic(2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended 30 September 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Voice revenue |
|
1,225 |
|
1,063 |
|
|
|
|
2,288 |
|
|
|
|
|
|
Messaging revenue |
|
45 |
|
183 |
|
|
|
|
228 |
|
|
|
|
|
|
Data revenue |
|
83 |
|
112 |
|
|
|
|
195 |
|
|
|
|
|
|
Fixed line revenue |
|
1 |
|
37 |
|
|
|
|
38 |
|
|
|
|
|
|
Other service revenue |
|
105 |
|
70 |
|
|
(1 |
) |
174 |
|
|
|
|
|
|
Service revenue |
|
1,459 |
|
1,465 |
|
|
(1 |
) |
2,923 |
|
|
17.8 |
|
12.3 |
|
Other revenue |
|
26 |
|
130 |
|
|
|
|
156 |
|
|
|
|
|
|
Revenue |
|
1,485 |
|
1,595 |
|
|
(1 |
) |
3,079 |
|
|
15.9 |
|
11.3 |
|
Direct costs |
|
(427 |
) |
(457 |
) |
|
1 |
|
(883 |
) |
|
|
|
|
|
Customer costs |
|
(210 |
) |
(423 |
) |
|
|
|
(633 |
) |
|
|
|
|
|
Operating expenses |
|
(491 |
) |
(240 |
) |
|
|
|
(731 |
) |
|
|
|
|
|
EBITDA |
|
357 |
|
475 |
|
|
|
|
832 |
|
|
3.9 |
|
(2.3) |
|
Depreciation and amortisation: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquired intangibles |
|
(168 |
) |
(24 |
) |
|
|
|
(192 |
) |
|
|
|
|
|
Purchased licences |
|
|
|
(48 |
) |
|
|
|
(48 |
) |
|
|
|
|
|
Other |
|
(232 |
) |
(232 |
) |
|
|
|
(464 |
) |
|
|
|
|
|
Share of result in associates |
|
|
|
4 |
|
|
|
|
4 |
|
|
|
|
|
|
Adjusted operating profit |
|
(43 |
) |
175 |
|
|
|
|
132 |
|
|
(48.4) |
|
(42.0) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA margin |
|
24.0% |
|
29.8% |
|
|
|
|
27.0% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended 30 September 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Voice revenue |
|
997 |
|
1,003 |
|
|
|
|
2,000 |
|
|
|
|
|
|
Messaging revenue |
|
38 |
|
170 |
|
|
|
|
208 |
|
|
|
|
|
|
Data revenue |
|
67 |
|
64 |
|
|
|
|
131 |
|
|
|
|
|
|
Fixed line revenue |
|
|
|
23 |
|
|
|
|
23 |
|
|
|
|
|
|
Other service revenue |
|
37 |
|
83 |
|
|
(1 |
) |
119 |
|
|
|
|
|
|
Service revenue |
|
1,139 |
|
1,343 |
|
|
(1 |
) |
2,481 |
|
|
|
|
|
|
Other revenue |
|
39 |
|
137 |
|
|
|
|
176 |
|
|
|
|
|
|
Revenue |
|
1,178 |
|
1,480 |
|
|
(1 |
) |
2,657 |
|
|
|
|
|
|
Direct costs |
|
(396 |
) |
(415 |
) |
|
1 |
|
(810 |
) |
|
|
|
|
|
Customer costs |
|
(184 |
) |
(403 |
) |
|
|
|
(587 |
) |
|
|
|
|
|
Operating expenses |
|
(263 |
) |
(196 |
) |
|
|
|
(459 |
) |
|
|
|
|
|
EBITDA |
|
335 |
|
466 |
|
|
|
|
801 |
|
|
|
|
|
|
Depreciation and amortisation: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquired intangibles |
|
(178 |
) |
(4 |
) |
|
|
|
(182 |
) |
|
|
|
|
|
Purchased licences |
|
|
|
(24 |
) |
|
|
|
(24 |
) |
|
|
|
|
|
Other |
|
(150 |
) |
(191 |
) |
|
|
|
(341 |
) |
|
|
|
|
|
Share of result in associates |
|
|
|
2 |
|
|
|
|
2 |
|
|
|
|
|
|
Adjusted operating profit |
|
7 |
|
249 |
|
|
|
|
256 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA margin |
|
28.4% |
|
31.5% |
|
|
|
|
30.1% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% |
|
% |
|
|
|
|
|
|
|
|
|
|
|
Change at constant exchange rates |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Voice revenue |
|
15.5 |
|
(3.5 |
) |
|
|
|
|
|
|
|
|
|
|
Messaging revenue |
|
13.7 |
|
1.0 |
|
|
|
|
|
|
|
|
|
|
|
Data revenue |
|
17.7 |
|
59.5 |
|
|
|
|
|
|
|
|
|
|
|
Fixed line revenue |
|
|
|
49.2 |
|
|
|
|
|
|
|
|
|
|
|
Other service revenue |
|
100+ |
|
(23.6 |
) |
|
|
|
|
|
|
|
|
|
|
Service revenue |
|
20.5 |
|
(0.3 |
) |
|
|
|
|
|
|
|
|
|
|
Other revenue |
|
(38.0 |
) |
(10.5 |
) |
|
|
|
|
|
|
|
|
|
|
Revenue |
|
18.5 |
|
(1.2 |
) |
|
|
|
|
|
|
|
|
|
|
Direct costs |
|
1.4 |
|
1.0 |
|
|
|
|
|
|
|
|
|
|
|
Customer costs |
|
6.7 |
|
(1.5 |
) |
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
76.1 |
|
11.9 |
|
|
|
|
|
|
|
|
|
|
|
EBITDA |
|
0.2 |
|
(8.4 |
) |
|
|
|
|
|
|
|
|
|
|
Depreciation and amortisation: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquired intangibles |
|
(11.1 |
) |
100+ |
|
|
|
|
|
|
|
|
|
|
|
Purchased licences |
|
|
|
84.6 |
|
|
|
|
|
|
|
|
|
|
|
Other |
|
45.9 |
|
12.1 |
|
|
|
|
|
|
|
|
|
|
|
Share of result in associates |
|
|
|
55.0 |
|
|
|
|
|
|
|
|
|
|
|
Adjusted operating profit |
|
(100+ |
) |
(38.2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA margin movement (pps) |
|
(4.4 |
) |
(2.3 |
) |
|
|
|
|
|
|
|
|
|
|
Notes:
(1) The Group revised how it determines and discloses segmental EBITDA and adjusted operating profit during the period. Further details of this change are provided under the heading change in presentation on page 41.
(2) Organic growth includes India but excludes Australia following the merger with Hutchison 3G Australia on 9 June 2009. See acquisitions, disposals and subsequent events on page 21 for further details.
15
Revenue and EBITDA grew by 15.9% and 3.9%, respectively. The reported results reflect the impact of merger and acquisition activity and foreign exchange movements together with an organic change. The table below summarises the effect of these factors on service revenue, revenue, EBITDA and adjusted operating profit.
|
|
Organic |
|
M&A |
|
Foreign |
|
Reported |
|
Service revenue |
|
|
|
|
|
|
|
|
|
India |
|
20.5 |
|
|
|
7.6 |
|
28.1 |
|
Other Asia Pacific and Middle East |
|
1.6 |
|
(1.9 |
) |
9.4 |
|
9.1 |
|
Asia Pacific and Middle East |
|
12.3 |
|
(3.2 |
) |
8.7 |
|
17.8 |
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
11.3 |
|
(3.9 |
) |
8.5 |
|
15.9 |
|
|
|
|
|
|
|
|
|
|
|
EBITDA |
|
|
|
|
|
|
|
|
|
India |
|
0.2 |
|
|
|
6.4 |
|
6.6 |
|
Other Asia Pacific and Middle East |
|
(4.3 |
) |
(4.1 |
) |
10.3 |
|
1.9 |
|
Asia Pacific and Middle East |
|
(2.3 |
) |
(2.6 |
) |
8.8 |
|
3.9 |
|
|
|
|
|
|
|
|
|
|
|
Adjusted operating profit |
|
|
|
|
|
|
|
|
|
India |
|
(100+) |
|
|
|
(78.0 |
) |
(100+) |
|
Other Asia Pacific and Middle East |
|
(25.4 |
) |
(12.8 |
) |
8.5 |
|
(29.7 |
) |
Asia Pacific and Middle East |
|
(42.0 |
) |
(12.8 |
) |
6.4 |
|
(48.4 |
) |
Service revenue grew by 12.3% on an organic basis driven by a 3.6 percentage point contribution from the revenue stream generated by the network sharing joint venture, Indus Towers, as well as the 48.2% organic rise in the average customer base and continued strong data revenue growth. Substantially all of the organic growth was generated in India.
On an organic basis EBITDA fell by 2.3%, with a corresponding reduction in the EBITDA margin which was driven by a decline in the margin in India and the lower margin Indian business making up a larger proportion of the region. Start-up costs in Qatar, which launched commercial services on 7 July 2009, also had an impact. EBITDA remained broadly stable across the region with the exception of Qatar.
India
Service revenue grew by 20.5% at constant exchange rates including a 6.4 percentage point benefit from Indus Towers. Growth was driven by a 54.8% increase in the average mobile customer base which was partially offset by a fall in the effective rate per minute and a decline in usage per customer as competition intensified and penetration gains shifted towards more rural circles. Growth was also impacted by a termination rate cut effective from April 2009.
EBITDA was stable at constant exchange rates, with a 4.4 percentage point decline in the EBITDA margin, primarily as a result of the expansion into rural areas and market price reductions offset by scale efficiencies.
Other Asia Pacific and Middle East
Service revenue grew by 1.6% on an organic basis as data revenue growth, driven by the higher penetration of mobile internet services, offset slowing voice revenue. In Egypt service revenue increased by 1.3% at constant exchange rates primarily due to the higher average customer base partially offset by the impact of termination rate reductions and pricing pressure. Qatar, after launching commercial services in July 2009, reached a customer base of 151,000 at 30 September 2009, 51% above its publicly stated target. A number of distribution channels in Qatar have been established including online, Vodafone retail stores and indirect partners.
EBITDA fell by 4.3% on an organic basis, with the reported margin falling by 1.7 percentage points, as a result of the cost of launching services in Qatar. In Egypt the EBITDA margin remained stable as a termination rate cut and higher usage on the Vodafone network led to lower interconnect costs, which were offset by a lower effective price per minute.
On 9 June 2009 Vodafone Australia completed its merger with Hutchison 3G Australia to form a 50:50 joint venture, Vodafone Hutchison Australia Pty Limited. Integration continues according to plan with significant progress being made in reorganising head office, customer services and property locations. Implementation plans on retail stores, networks and IT are advancing well and in line with expectations.
16
Verizon Wireless
|
|
|
|
|
|
|
|
|
|
|||
|
|
Six months ended 30 September |
|
|
|
|
|
|
||||
|
|
2009 |
|
2008 |
|
|
% change |
|
||||
|
|
£m |
|
£m |
|
£ |
|
Organic |
|
|||
|
|
|
|
|
|
|
|
|
|
|||
Service revenue |
|
7,872 |
|
5,273 |
|
49.3 |
|
7.5 |
|
|||
Revenue |
|
8,583 |
|
5,795 |
|
48.1 |
|
6.2 |
|
|||
EBITDA |
|
3,349 |
|
2,247 |
|
49.0 |
|
7.5 |
|
|||
Interest |
|
(182 |
) |
(28 |
) |
100+ |
|
|
|
|||
Tax(1) |
|
(149 |
) |
(93 |
) |
60.2 |
|
|
|
|||
Non-controlling interest |
|
(43 |
) |
(31 |
) |
38.7 |
|
|
|
|||
Discontinued operations |
|
48 |
|
|
|
|
|
|
|
|||
Groups share of result in Verizon Wireless |
|
1,988 |
|
1,480 |
|
34.3 |
|
7.5 |
|
|||
|
|
|
|
|
|
|
|
|
|
|||
KPIs (100% basis) |
|
|
|
|
|
|
|
|
|
|||
Closing customers (000) |
|
89,013 |
|
70,808 |
|
|
|
|
|
|||
Average monthly ARPU (US$) |
|
54.6 |
|
54.6 |
|
|
|
|
|
|||
Churn |
|
17.2% |
|
14.7% |
|
|
|
|
|
|||
Messaging and data as a percentage of service revenue |
|
27.9% |
|
23.7% |
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||
Note:
(1) The Groups share of the tax attributable to Verizon Wireless relates only to the corporate entities held by the Verizon Wireless partnership and certain state taxes which are levied on the partnership. The tax attributable to the Groups share of the partnerships pre-tax profit is included within the Group tax charge.
Verizon Wireless achieved 2.4 million net customer additions bringing the closing customer base to 89.0 million. Customer growth was achieved by continued concentration on the high value contract segment alongside market leading customer churn.
Service revenue growth of 7.5% on an organic basis was driven by the expanding customer base and robust non-voice ARPU, predominantly driven by growth in mobile broadband data products and applications, and messaging services.
The EBITDA margin of 39.0% remained strong despite the tougher competitive and economic environment. Efficiencies in operating expenses have been partly offset by a higher level of customer acquisition and retention costs, particularly for high end data devices including BlackBerry devices.
The integration of the Alltel business is going according to plan. Store rebranding is complete and network conversions are well underway and on track. Verizon Wireless has entered into agreements to sell the 105 overlapping properties arising from the acquisition of Alltel. AT&T will acquire the network assets and mobile licences of 79 markets, corresponding to 1.5 million customers for US$2.35 billion. Atlantic Tele-Network will acquire the network assets and mobile licences of the remaining 26 markets and 0.7 million customers for US$0.2 billion. Both transactions are expected to complete in early 2010.
17
LIQUIDITY AND CAPITAL RESOURCES
Cash flows and funding
|
|
Six months ended 30 September |
|
|
|
|
|||
|
|
2009 |
|
2008 |
|
% |
|
||
|
|
|
|
|
|
|
|
||
Cash generated by operations |
|
7,577 |
|
|
7,144 |
|
|
6.1 |
|
|
|
|
|
|
|
|
|
|
|
Cash capital expenditure(1) |
|
(2,789 |
) |
|
(2,902 |
) |
|
|
|
Disposal of intangible assets and property, plant and equipment |
|
18 |
|
|
61 |
|
|
|
|
Operating free cash flow |
|
4,806 |
|
|
4,303 |
|
|
11.7 |
|
|
|
|
|
|
|
|
|
|
|
Taxation |
|
(848 |
) |
|
(1,079 |
) |
|
|
|
Dividends received from associates and investments(2) |
|
725 |
|
|
340 |
|
|
|
|
Dividends paid to non-controlling shareholders in subsidiaries |
|
(3 |
) |
|
(78 |
) |
|
|
|
Net interest received and paid |
|
(677 |
) |
|
(385 |
) |
|
|
|
Free cash flow |
|
4,003 |
|
|
3,101 |
|
|
29.1 |
|
|
|
|
|
|
|
|
|
|
|
Acquisitions and disposals(3) |
|
(2,628 |
) |
|
(782 |
) |
|
|
|
Licence and spectrum payments(4) |
|
(975 |
) |
|
(672 |
) |
|
|
|
Amounts received from non-controlling shareholders(5) |
|
613 |
|
|
624 |
|
|
|
|
Put options over non-controlling interests |
|
(77 |
) |
|
77 |
|
|
|
|
Equity dividends paid |
|
(2,742 |
) |
|
(2,671 |
) |
|
|
|
Purchase of treasury shares |
|
|
|
|
(963 |
) |
|
|
|
Foreign exchange and other |
|
2,028 |
|
|
(1,282 |
) |
|
|
|
Net debt decrease/(increase) |
|
222 |
|
|
(2,568 |
) |
|
|
|
Opening net debt |
|
(34,223 |
) |
|
(25,147 |
) |
|
|
|
Closing net debt |
|
(34,001 |
) |
|
(27,715 |
) |
|
22.7 |
|
Notes:
(1) |
|
Cash paid for purchase of intangible assets other than licence and spectrum payments, and property, plant and equipment. |
(2) |
|
Six months ended 30 September 2009 includes £584 million (2008: £226 million) from the Groups interest in Verizon Wireless. |
(3) |
|
Six months ended 30 September 2009 includes net cash and cash equivalents paid of £1,781 million (2008: £779 million) and assumed debt of £847 million (2008: £3 million). |
(4) |
|
Six months ended 30 September 2009 includes £549 million (2008: £647 million) in relation to Qatar. |
(5) |
|
Six months ended 30 September 2009 includes £613 million (2008: £591 million) in relation to Qatar. |
Free cash flow increased by 29.1% to £4,003 million due to increased cash generated by operations, dividends received and lower taxation payments partially offset by increased interest payments. The Group invested £975 million in licences and spectrum including £549 million in respect of the licence in Qatar and £223 million in respect of Turkey.
Cash generated by operations increased by £433 million to £7,577 million, with approximately 70% generated in the Europe region. Cash capital expenditure decreased by £113 million primarily due to lower expenditure in India partially offset by higher reported spend in South Africa following the change from proportionate to full consolidation during the period. Capital intensity in Europe and Common Functions was 8.8% .
Payments for taxation decreased by £231 million primarily due to the one-off benefit of additional tax deductions in Italy.
Dividends received from associates and investments increased by over 100% to £725 million in line with expectations following the revised agreement on distributions, discussed on page 42 of the Groups annual report for the year ended 31 March 2009, and the receipt of the delayed US$250 million gross tax distribution from Verizon Wireless in relation to the 2009 financial year in April 2009.
Net interest payments increased 75.8% to £677 million primarily due to higher average net debt and unfavourable exchange rate movements impacting the translation of interest payments into sterling.
18
An analysis of net debt is as follows:
|
|
30 September |
|
|
31 March |
|
|
|
|
|
|
|
|
Cash and cash equivalents (as presented in the consolidated statement of financial position) |
|
3,738 |
|
|
4,878 |
|
|
|
|
|
|
|
|
Short-term borrowings |
|
|
|
|
|
|
Bonds |
|
(3,236 |
) |
|
(5,025 |
) |
Commercial paper(1) |
|
(1,931 |
) |
|
(2,659 |
) |
Bank loans |
|
(1,090 |
) |
|
(893 |
) |
Other short-term borrowings(2) |
|
(911 |
) |
|
(1,047 |
) |
|
|
(7,168 |
) |
|
(9,624 |
) |
Long-term borrowings |
|
|
|
|
|
|
Put options over non-controlling interests |
|
(3,296 |
) |
|
(3,606 |
) |
Bonds, loans and other long-term borrowings(3) |
|
(28,989 |
) |
|
(28,143 |
) |
|
|
(32,285 |
) |
|
(31,749 |
) |
|
|
|
|
|
|
|
Trade and other receivables(4) |
|
2,220 |
|
|
2,707 |
|
Trade and other payables(4) |
|
(506 |
) |
|
(435 |
) |
|
|
|
|
|
|
|
Net debt |
|
(34,001 |
) |
|
(34,223 |
) |
Notes:
(1) |
|
At 30 September 2009 US$416 million was drawn under the US commercial paper programme and amounts of 1,725 million, £72 million and US$33 million were drawn under the euro commercial paper programme. |
(2) |
|
At 30 September 2009 amount includes £642 million in relation to collateral support agreements. |
(3) |
|
At 30 September 2009 £6,573 million related to drawn facilities including £1,800 million for a JPY term loan and £2,280 million for loans within the Indian corporate structure. |
(4) |
|
Represents mark-to-market adjustments on derivative financial instruments which are included as a component of trade and other receivables and trade and other payables. |
The impact of foreign exchange decreased net debt by £1,964 million principally due to approximately 42% of net debt being denominated in US dollars and as the sterling/US dollar exchange rate moved from £1:US$1.43 on 31 March 2009 to £1:US$1.60 on 30 September 2009.
The following table sets out the Groups committed bank facilities:
|
|
|
|
30 September |
|
|
|
|
|
2009 |
|
|
|
Maturity |
|
£m |
|
|
|
|
|
|
|
Undrawn facilities |
|
|
|
|
|
$5.0 billion committed revolving credit facility provided by 28 banks(1) |
|
June 2012 |
|
3,137 |
|
$4.1 billion committed revolving credit facility provided by 22 banks(1) |
|
July 2011 |
|
2,569 |
|
Other committed credit facilities |
|
Various |
|
2,035 |
|
Total undrawn committed facilities |
|
|
|
7,741 |
|
Note:
(1) Both facilities support US and euro commercial paper programmes of up to $15 billion and £5 billion respectively.
The Groups £1,931 million of commercial paper maturing within one year is covered 4.0 times by the £7.7 billion of undrawn revolving credit facilities. In addition the Group has historically generated significant amounts of free cash flow which can be allocated to pay dividends, repay maturing borrowings and pay for discretionary spending. The Group currently expects to continue generating significant amounts of free cash flow.
The Group has a 30 billion euro medium term note (EMTN) programme and a US shelf programme which are used to meet medium to long-term funding requirements. At 30 September 2009 the total amounts in issue under these programmes split by currency were US$15.1 billion, £2.6 billion, 11.1 billion and other currencies £0.2 billion sterling equivalent.
19
At 30 September 2009 the Group had bonds outstanding with a nominal value of £22,425 million (31 March 2009: £23,754 million). In the six months ended 30 September 2009 the following bonds were issued:
|
|
|
|
|
|
|
|
Sterling |
|
|
|
|
|
|
|
|
|
Amount |
|
equivalent |
|
US shelf programme or |
|
Date bond issued |
|
Maturity of bond |
|
Currency |
|
Million |
|
Million |
|
EMTN programme |
|
|
|
|
|
|
|
|
|
|
|
|
|
01 April 2009 |
|
29 November 2012 |
|
EUR |
|
250 |
|
229 |
|
EMTN programme |
|
|
|
|
|
|
|
|
|
|
|
|
|
05 June 2009 |
|
5 December 2017 |
|
GBP |
|
600 |
|
600 |
|
EMTN programme |
|
|
|
|
|
|
|
|
|
|
|
|
|
10 June 2009 |
|
10 June 2014 |
|
USD |
|
1,250 |
|
780 |
|
US shelf programme |
|
|
|
|
|
|
|
|
|
|
|
|
|
10 June 2009 |
|
10 June 2019 |
|
USD |
|
1,250 |
|
780 |
|
US shelf programme |
|
Information on the maturities of the Groups outstanding bonds is included in the table above and on pages 104 to 106 of the Groups annual report for the year ended 31 March 2009.
Consistent with the development of its strategy the Group targets, on average, a low single A long-term credit rating. At 9 November 2009 the credit ratings were as follows:
|
|
Rating Date |
|
Type of debt |
|
Rating |
|
Outlook |
|
|
|
|
|
|
|
|
|
|
|
Standard & Poors |
|
30 May 2006 |
|
Short-term |
|
A-2 |
|
|
|
|
|
30 May 2006 |
|
Long-term |
|
A- |
|
Negative |
|
|
|
|
|
|
|
|
|
|
|
Moodys |
|
30 May 2006 |
|
Short-term |
|
P-2 |
|
|
|
|
|
16 May 2007 |
|
Long-term |
|
Baa1 |
|
Stable |
|
|
|
|
|
|
|
|
|
|
|
Fitch Ratings |
|
30 May 2006 |
|
Short-term |
|
F2 |
|
|
|
|
|
30 May 2006 |
|
Long-term |
|
A- |
|
Negative |
|
The Groups credit ratings enable it to have access to a wide range of debt finance including commercial paper, bonds and committed bank facilities. Credit ratings are not a recommendation to purchase, hold or sell securities, in as much as ratings do not comment on market price or suitability for a particular investor and are subject to revision or withdrawal at any time by the assigning rating organisation. Each rating should be evaluated independently.
Dividends
In November 2008 the Board adopted a progressive dividend policy where dividend growth reflects the underlying trading and cash performance of the Group.
Accordingly the directors have announced an interim dividend of 2.66 pence per share representing a 3.5% increase over last years interim dividend.
The ex-dividend date is 18 November 2009 for ordinary shareholders, the record date for the interim dividend is 20 November 2009 and the dividend is payable on 5 February 2010. Dividend payments on ordinary shares will be paid by direct credit into a nominated bank or building society account or, alternatively, into the Companys dividend reinvestment plan. The Company will no longer pay dividends by cheque. Shareholders who have not already done so should provide appropriate bank account details to the Company. For further information please refer to www.vodafone.com/investor.
Option agreements and similar arrangements
The Group is party to a number of option agreements which could result in it being required to pay cash to maintain or increase its equity interests in its operations in India and the US. In relation to India, the Group granted put options exercisable between 8 May 2010 and 8 May 2011 to members of the Essar group of companies that, if exercised, would allow the Essar group to sell its 33% shareholding in Vodafone Essar to the Group for US$5 billion or to sell between US$1 billion and US$5 billion worth of Vodafone Essar shares to the Group at an independently appraised fair market value. Details of other agreements, including that in relation to the US, are available on page 44 of the Groups annual report for the year ended 31 March 2009.
20
ACQUISITIONS, DISPOSALS AND SUBSEQUENT EVENTS
The Group invested a net £1,781 million(1) in acquisition and disposal activities, including the purchase and disposal of investments, in the six months ended 30 September 2009. An analysis of the significant transactions is shown below.
|
|
£m |
|
|
|
|
|
Cash paid for the acquisition of additional 15.0% stake in Vodacom |
|
1,572 |
|
Cash paid for other acquisitions |
|
112 |
|
Net overdraft acquired |
|
97 |
|
|
|
1,781 |
|
Note:
(1) |
|
Amounts are shown net of cash and cash equivalents acquired or disposed. |
On 20 April 2009 the Group acquired an additional 15.0% stake in Vodacom for cash consideration of ZAR20.6 billion (£1.6 billion). On 18 May 2009 Vodacom became a subsidiary following the listing of its shares on the Johannesburg Stock Exchange and concurrent termination of the shareholder agreement with Telkom SA Limited, the seller and previous joint venture partner. During the period from 20 April 2009 to 18 May 2009 the Group continued to account for Vodacom as a joint venture, proportionately consolidating 65% of the results of Vodacom. The average percentage of results consolidated during the six months ended 30 September 2009 was approximately 90%.
On 10 May 2009 Qatar completed a public offering of 40.0% of its authorised share capital, raising QAR 3.4 billion (£0.6 billion). The shares were listed on the Qatar exchange on 22 July 2009. Qatar launched full services on its network on 7 July 2009.
On 9 June 2009 Vodafone Australia completed its merger with Hutchison 3G Australia to form a 50:50 joint venture, Vodafone Hutchison Australia Pty Limited, which, in due course, will market its products and services solely under the Vodafone brand. To equalise the value difference between the respective businesses, Vodafone will receive a deferred payment of AUS$500 million. The results of the combined business have been proportionately consolidated in the Groups results as a joint venture from the date of the merger.
RISK FACTORS
There are a number of risk factors and uncertainties that could have a significant effect on the Groups financial performance including:
· |
adverse macro economic conditions in the markets in which the Group operates; |
|
|
· |
the continued volatility of worldwide financial markets may make it more difficult for the Group to raise capital externally; |
|
|
· |
the level of competition in the markets in which it and its interests operate which may affect the Groups revenue and market share; |
|
|
· |
decisions and changes in the Groups regulatory environment; |
|
|
· |
the non achievement of expected benefits from cost reduction initiatives and business acquisitions; |
|
|
· |
expected benefits from investment in networks, licences and new technology may not be realised; |
|
|
· |
delays in the development of handsets and network compatibility and components may hinder the deployment of new technologies; |
|
|
· |
geographic expansion may increase the Groups exposure to unpredictable economic, political and legal risks; |
|
|
· |
the Groups strategic objectives may be impeded by the fact that it does not have a controlling interest in some of its ventures; |
|
|
· |
the Groups business may be adversely affected by the non-supply of equipment and support services by a major supplier; |
|
|
· |
the Group may experience a decline in revenue or profitability notwithstanding its efforts to increase revenue from the introduction of new services; and |
21
· |
the Groups business and its ability to retain customers and attract new customers may be impaired by actual or perceived health risks associated with the transmission of radio waves from mobile telephones, transmitters and associated equipment. |
In addition to the above the Group is exposed to financial risks arising from external factors including the movements in foreign exchange rates, interest rates and other factors such as long-term economic growth rates, all of which may impact the Groups financial performance. Non-financial risks that could have a significant effect on the Groups financial performance for the six months ending 31 March 2010 and which are outside the Groups control include the willingness and ability of third parties, including regulators, tax authorities and commercial partners, to engage and reach agreement on open matters.
Any of the above and/or changes in assumptions underlying the carrying value of certain Group assets could result in asset impairments.
Further information in relation to these risk factors and uncertainties can be found on pages 38 to 39 of the Groups annual report for the year ended 31 March 2009 which can be found on www.vodafone.com/investor.
RESPONSIBILITY STATEMENT
We confirm that to the best of our knowledge:
· |
the unaudited condensed consolidated financial statements have been prepared in accordance with IAS 34, Interim Financial Reporting; and |
|
|
· |
the interim management report includes a fair review of the information required by DTR 4.2.7R and DTR 4.2.8R. |
Neither the Company nor the directors accept any liability to any person in relation to the half-year financial report except to the extent that such liability could arise under English law. Accordingly, any liability to a person who has demonstrated reliance on any untrue or misleading statement or omission shall be determined in accordance with section 90A of the Financial Services and Markets Act 2000.
By Order of the Board
Stephen Scott
Secretary
10 November 2009
22
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Consolidated income statement
|
|
|
|
Six months ended 30 September |
|
|
||||
|
|
Note |
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
2 |
|
21,761 |
|
|
19,902 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales |
|
|
|
(14,115 |
) |
|
(12,414 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
|
7,646 |
|
|
7,488 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling and distribution expenses |
|
|
|
(1,479 |
) |
|
(1,349 |
) |
|
|
Administrative expenses |
|
|
|
(2,578 |
) |
|
(2,160 |
) |
|
|
Share of result in associates |
|
|
|
2,322 |
|
|
1,792 |
|
|
|
Impairment loss |
|
|
|
|
|
|
(1,700 |
) |
|
|
Other income and expense |
|
|
|
157 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit |
|
2 |
|
6,068 |
|
|
4,071 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-operating income and expense |
|
|
|
(7 |
) |
|
(14 |
) |
|
|
Investment income |
|
|
|
634 |
|
|
501 |
|
|
|
Financing costs |
|
|
|
(948 |
) |
|
(1,244 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit before taxation |
|
|
|
5,747 |
|
|
3,314 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense |
|
3 |
|
(952 |
) |
|
(1,145 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit for the period |
|
|
|
4,795 |
|
|
2,169 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Attributable to: |
|
|
|
|
|
|
|
|
|
|
Equity shareholders |
|
|
|
4,820 |
|
|
2,140 |
|
|
|
Non-controlling interests |
|
|
|
(25 |
) |
|
29 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,795 |
|
|
2,169 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share |
|
|
|
|
|
|
|
|
|
|
Basic |
|
4 |
|
9.17p |
|
|
4.04p |
|
|
|
Diluted |
|
4 |
|
9.14p |
|
|
4.02p |
|
|
|
Consolidated statement of comprehensive income
|
|
Six months ended 30 September |
|
|
||||
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
Gains/(losses) on revaluation of available-for-sale investments, net of tax |
|
501 |
|
|
(1,743 |
) |
|
|
Foreign exchange translation differences, net of tax |
|
(2,193 |
) |
|
1,605 |
|
|
|
Net actuarial gains/(losses) on defined benefit pension schemes, net of tax |
|
47 |
|
|
(49 |
) |
|
|
Revaluation gain |
|
963 |
|
|
97 |
|
|
|
Foreign exchange gains transferred to the income statement |
|
(84 |
) |
|
(3 |
) |
|
|
Fair value losses transferred to the income statement |
|
3 |
|
|
|
|
|
|
Other, net of tax |
|
25 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss recognised directly in equity |
|
(738 |
) |
|
(93 |
) |
|
|
|
|
|
|
|
|
|
|
|
Profit for the period |
|
4,795 |
|
|
2,169 |
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income for the period |
|
4,057 |
|
|
2,076 |
|
|
|
|
|
|
|
|
|
|
|
|
Attributable to: |
|
|
|
|
|
|
|
|
Equity shareholders |
|
4,113 |
|
|
1,989 |
|
|
|
Non-controlling interests |
|
(56 |
) |
|
87 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,057 |
|
|
2,076 |
|
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
23
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Consolidated statement of financial position
|
|
30 September |
|
|
31 March |
|
||
|
|
2009 |
|
|
2009 |
|
||
|
|
£m |
|
|
£m |
|
||
Non-current assets |
|
|
|
|
|
|
||
Goodwill |
|
|
54,479 |
|
|
|
53,958 |
|
Other intangible assets |
|
|
23,185 |
|
|
|
20,980 |
|
Property, plant and equipment |
|
|
19,709 |
|
|
|
19,250 |
|
Investments in associates |
|
|
33,215 |
|
|
|
34,715 |
|
Other investments |
|
|
7,450 |
|
|
|
7,060 |
|
Deferred tax assets |
|
|
934 |
|
|
|
630 |
|
Post employment benefits |
|
|
25 |
|
|
|
8 |
|
Trade and other receivables |
|
|
3,185 |
|
|
|
3,069 |
|
|
|
|
142,182 |
|
|
|
139,670 |
|
Current assets |
|
|
|
|
|
|
|
|
Inventory |
|
|
534 |
|
|
|
412 |
|
Taxation recoverable |
|
|
124 |
|
|
|
77 |
|
Trade and other receivables |
|
|
8,246 |
|
|
|
7,662 |
|
Cash and cash equivalents |
|
|
3,738 |
|
|
|
4,878 |
|
|
|
|
12,642 |
|
|
|
13,029 |
|
|
|
|
|
|
|
|
|
|
Total assets |
|
|
154,824 |
|
|
|
152,699 |
|
|
|
|
|
|
|
|
|
|
Equity |
|
|
|
|
|
|
|
|
Called up share capital |
|
|
4,153 |
|
|
|
4,153 |
|
Additional paid-in capital |
|
|
153,424 |
|
|
|
153,348 |
|
Treasury shares |
|
|
(7,867 |
) |
|
|
(8,036 |
) |
Accumulated other comprehensive income |
|
|
19,810 |
|
|
|
20,517 |
|
Retained losses |
|
|
(81,924 |
) |
|
|
(83,820 |
) |
Total equity shareholders funds |
|
|
87,596 |
|
|
|
86,162 |
|
|
|
|
|
|
|
|
|
|
Non-controlling interests |
|
|
3,288 |
|
|
|
1,787 |
|
Put options over non-controlling interests |
|
|
(3,122 |
) |
|
|
(3,172 |
) |
Total non-controlling interests |
|
|
166 |
|
|
|
(1,385 |
) |
|
|
|
|
|
|
|
|
|
Total equity |
|
|
87,762 |
|
|
|
84,777 |
|
|
|
|
|
|
|
|
|
|
Non-current liabilities |
|
|
|
|
|
|
|
|
Long-term borrowings |
|
|
32,285 |
|
|
|
31,749 |
|
Deferred tax liabilities |
|
|
7,647 |
|
|
|
6,642 |
|
Post employment benefits |
|
|
171 |
|
|
|
240 |
|
Provisions |
|
|
514 |
|
|
|
533 |
|
Trade and other payables |
|
|
721 |
|
|
|
811 |
|
|
|
|
41,338 |
|
|
|
39,975 |
|
Current liabilities |
|
|
|
|
|
|
|
|
Short-term borrowings |
|
|
7,168 |
|
|
|
9,624 |
|
Current taxation liabilities |
|
|
4,592 |
|
|
|
4,552 |
|
Provisions |
|
|
381 |
|
|
|
373 |
|
Trade and other payables |
|
|
13,583 |
|
|
|
13,398 |
|
|
|
|
25,724 |
|
|
|
27,947 |
|
|
|
|
|
|
|
|
|
|
Total equity and liabilities |
|
|
154,824 |
|
|
|
152,699 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
24
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Consolidated statement of changes in equity
|
|
Share |
|
Additional |
|
Treasury |
|
Other(2) |
|
Equity |
|
Non- |
|
Total |
|
|
|
£m |
|
£m |
|
£m |
|
£m |
|
£m |
|
£m |
|
£m |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 April 2008 |
|
4,182 |
|
153,139 |
|
(7,856 |
) |
(71,422 |
) |
78,043 |
|
(1,572 |
) |
76,471 |
|
Issue or reissue of shares |
|
3 |
|
2 |
|
41 |
|
|
|
46 |
|
|
|
46 |
|
Purchase of own shares |
|
|
|
|
|
(1,000 |
) |
|
|
(1,000 |
) |
|
|
(1,000 |
) |
Redemption or cancellation of shares |
|
(33 |
) |
48 |
|
722 |
|
(722 |
) |
15 |
|
|
|
15 |
|
Share-based payment |
|
|
|
63 |
|
|
|
|
|
63 |
|
|
|
63 |
|
Acquisition of subsidiary |
|
|
|
|
|
|
|
|
|
|
|
539 |
|
539 |
|
Comprehensive income |
|
|
|
|
|
|
|
1,989 |
|
1,989 |
|
87 |
|
2,076 |
|
Dividends |
|
|
|
|
|
|
|
(2,667 |
) |
(2,667 |
) |
(78 |
) |
(2,745 |
) |
Other |
|
|
|
|
|
|
|
(117 |
) |
(117 |
) |
(3 |
) |
(120 |
) |
30 September 2008 |
|
4,152 |
|
153,252 |
|
(8,093 |
) |
(72,939 |
) |
76,372 |
|
(1,027 |
) |
75,345 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 April 2009 |
|
4,153 |
|
153,348 |
|
(8,036 |
) |
(63,303 |
) |
86,162 |
|
(1,385 |
) |
84,777 |
|
Issue or reissue of shares |
|
|
|
|
|
132 |
|
|
|
132 |
|
|
|
132 |
|
Share-based payment |
|
|
|
76 |
|
|
|
|
|
76 |
|
|
|
76 |
|
Acquisition of subsidiary |
|
|
|
|
|
|
|
|
|
|
|
1,610 |
|
1,610 |
|
Comprehensive income |
|
|
|
|
|
|
|
4,113 |
|
4,113 |
|
(56 |
) |
4,057 |
|
Dividends |
|
|
|
|
|
|
|
(2,731 |
) |
(2,731 |
) |
(3 |
) |
(2,734 |
) |
Other |
|
|
|
|
|
37 |
|
(193 |
) |
(156 |
) |
|
|
(156 |
) |
30 September 2009 |
|
4,153 |
|
153,424 |
|
(7,867 |
) |
(62,114 |
) |
87,596 |
|
166 |
|
87,762 |
|
Notes:
(1) Includes share premium account and the capital redemption reserve.
(2) Includes retained losses and accumulated other comprehensive income.
The accompanying notes are an integral part of these condensed consolidated financial statements.
25
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Consolidated statement of cash flows
|
Six months ended 30 September |
|
|
||||||
|
Note |
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash flow from operating activities |
6 |
|
6,729 |
|
|
6,065 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
|
|
|
|
Purchase of interests in subsidiaries and joint ventures, net of cash acquired |
7 |
|
(1,650 |
) |
|
(909 |
) |
|
|
Purchase of intangible assets |
|
|
(1,430 |
) |
|
(1,099 |
) |
|
|
Purchase of property, plant and equipment |
|
|
(2,334 |
) |
|
(2,475 |
) |
|
|
Purchase of investments |
|
|
(138 |
) |
|
(102 |
) |
|
|
Disposal of interests in subsidiaries, net of cash disposed |
|
|
|
|
|
4 |
|
|
|
Disposal of interests in associates |
|
|
|
|
|
25 |
|
|
|
Disposal of property, plant and equipment |
|
|
18 |
|
|
61 |
|
|
|
Disposal of investments |
|
|
7 |
|
|
203 |
|
|
|
Dividends received from associates |
|
|
584 |
|
|
232 |
|
|
|
Dividends received from investments |
|
|
141 |
|
|
108 |
|
|
|
Interest received |
|
|
118 |
|
|
166 |
|
|
|
Net cash flow from investing activities |
|
|
(4,684 |
) |
|
(3,786 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
|
|
|
|
|
Issue of ordinary share capital and reissue of treasury shares |
|
|
31 |
|
|
18 |
|
|
|
Net movement in short-term borrowings |
|
|
(95 |
) |
|
339 |
|
|
|
Proceeds from issue of long-term borrowings |
|
|
2,607 |
|
|
2,454 |
|
|
|
Repayment of borrowings |
|
|
(2,754 |
) |
|
(2,032 |
) |
|
|
Purchase of treasury shares |
|
|
|
|
|
(963 |
) |
|
|
B share capital redemption |
|
|
|
|
|
(15 |
) |
|
|
Equity dividends paid |
|
|
(2,742 |
) |
|
(2,671 |
) |
|
|
Dividends paid to non-controlling shareholders in subsidiaries |
|
|
(3 |
) |
|
(78 |
) |
|
|
Amounts received from non-controlling shareholders |
|
|
613 |
|
|
624 |
|
|
|
Interest paid |
|
|
(795 |
) |
|
(551 |
) |
|
|
Net cash flow from financing activities |
|
|
(3,138 |
) |
|
(2,875 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Net cash flow |
|
|
(1,093 |
) |
|
(596 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at beginning of the period |
|
|
4,846 |
|
|
1,652 |
|
|
|
Exchange (losses)/gains on cash and cash equivalents |
|
|
(216 |
) |
|
15 |
|
|
|
Cash and cash equivalents at end of the period |
|
|
3,537 |
|
|
1,071 |
|
|
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
26
Notes to the condensed consolidated financial statements
For the six months ended 30 September 2009
1 Basis of preparation
The unaudited condensed consolidated financial statements for the six months ended 30 September 2009:
· |
were prepared in accordance with International Accounting Standard 34 Interim Financial Reporting (IAS 34) and thereby International Financial Reporting Standards (IFRS), both as issued by the International Accounting Standards Board (IASB) and as adopted by the European Union (EU); |
|
|
· |
were prepared on the going concern basis as set out within the directors statement of responsibility section of the annual report for the year ended 31 March 2009; |
|
|
· |
are presented on a condensed basis as permitted by IAS 34 and therefore do not include all disclosures that would otherwise be required in a full set of financial statements and should be read in conjunction with the 2009 annual report; |
|
|
· |
apply the same accounting policies, presentation and methods of calculation as those followed in the preparation of the Groups annual financial statements for the year ended 31 March 2009 except as stated below; |
|
|
· |
include all adjustments, consisting of normal recurring adjustments, necessary for a fair statement of the results for the periods presented; and |
|
|
· |
do not constitute statutory accounts within the meaning of section 434(3) of the Companies Act 2006 and were approved by the Board of directors on 10 November 2009. |
The information relating to the year ended 31 March 2009 is an extract from the published annual report for that year, which has been delivered to the Registrar of Companies, and on which the auditors report was unqualified and did not contain statements under section 237(2) or 237(3) of the UK Companies Act 1985.
The preparation of the condensed consolidated financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the end of the reporting period, and the reported amounts of revenue and expenses during the reporting period. Actual results could vary from these estimates. The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period or in the period of the revision and future periods if the revision affects both current and future periods.
IFRIC 13 Customer loyalty programmes
The Group adopted IFRIC 13 on 1 April 2009. The interpretation addresses how companies that grant their customers loyalty award credits when buying goods and services should account for their obligations to provide free or discounted goods and services. It requires that consideration received be allocated between the award credits and the other components of the sale. The adoption of this interpretation did not result in a material impact on the Groups results or financial position.
IAS 23 (Revised) Borrowing costs
The Group adopted IAS 23 (Revised) on 1 April 2009. This standard requires the capitalisation of borrowing costs to the extent they are directly attributable to the acquisition, production or construction of a qualifying asset. The option of immediate recognition of those borrowing costs as an expense has been removed. The adoption of this standard did not result in a material impact on the Groups results or financial position.
IAS 1 (Revised) Presentation of financial statements
The Group adopted IAS 1 (Revised) on 1 April 2009. A separate condensed consolidated statement of changes in equity is now included as part of the primary financial statements. The Group changed the naming of the primary financial statements and adopted certain new terminology set out in the revised standard.
27
Notes to the condensed consolidated financial statements
For the six months ended 30 September 2009
2 Segment analysis
The Group has a single group of related services and products being the supply of communications services and products. During the six months ended 30 September 2009 the Group revised how it determines and discloses segmental EBITDA in order to ensure that the Groups disclosures better reflect the contribution of each segment to the Groups underlying operating performance and remain consistent with internal reporting to management. The tables below present segment information on the revised basis.
Six months ended |
|
Segment |
|
Common |
|
Intra- |
|
Regional |
|
Inter- |
|
Group |
|
EBITDA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Germany |
|
3,942 |
|
|
|
(26 |
) |
3,916 |
|
(7 |
) |
3,909 |
|
1,557 |
|
Italy |
|
2,988 |
|
|
|
(24 |
) |
2,964 |
|
(3 |
) |
2,961 |
|
1,445 |
|
Spain |
|
2,948 |
|
|
|
(52 |
) |
2,896 |
|
(2 |
) |
2,894 |
|
1,072 |
|
UK |
|
2,513 |
|
|
|
(23 |
) |
2,490 |
|
(6 |
) |
2,484 |
|
583 |
|
Other Europe |
|
2,677 |
|
|
|
(32 |
) |
2,645 |
|
(3 |
) |
2,642 |
|
947 |
|
Europe |
|
15,068 |
|
|
|
(157 |
) |
14,911 |
|
(21 |
) |
14,890 |
|
5,604 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vodacom |
|
1,948 |
|
|
|
|
|
1,948 |
|
(3 |
) |
1,945 |
|
651 |
|
Other Africa and Central Europe |
|
1,791 |
|
|
|
|
|
1,791 |
|
(33 |
) |
1,758 |
|
460 |
|
Africa and Central Europe |
|
3,739 |
|
|
|
|
|
3,739 |
|
(36 |
) |
3,703 |
|
1,111 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
India |
|
1,485 |
|
|
|
(1 |
) |
1,484 |
|
(8 |
) |
1,476 |
|
357 |
|
Other Asia Pacific and Middle East |
|
1,595 |
|
|
|
|
|
1,595 |
|
(14 |
) |
1,581 |
|
475 |
|
Asia Pacific and Middle East |
|
3,080 |
|
|
|
(1 |
) |
3,079 |
|
(22 |
) |
3,057 |
|
832 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Functions |
|
|
|
127 |
|
|
|
127 |
|
(16 |
) |
111 |
|
(92 |
) |
Group(1) |
|
21,887 |
|
127 |
|
(158 |
) |
21,856 |
|
(95 |
) |
21,761 |
|
7,455 |
|
Verizon Wireless(1) |
|
8,583 |
|
|
|
|
|
|
|
|
|
|
|
3,349 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Germany |
|
3,758 |
|
|
|
(25 |
) |
3,733 |
|
(8 |
) |
3,725 |
|
1,570 |
|
Italy |
|
2,652 |
|
|
|
(22 |
) |
2,630 |
|
(3 |
) |
2,627 |
|
1,254 |
|
Spain |
|
2,888 |
|
|
|
(58 |
) |
2,830 |
|
(2 |
) |
2,828 |
|
1,064 |
|
UK |
|
2,714 |
|
|
|
(24 |
) |
2,690 |
|
(6 |
) |
2,684 |
|
702 |
|
Other Europe |
|
2,636 |
|
|
|
(39 |
) |
2,597 |
|
(3 |
) |
2,594 |
|
995 |
|
Europe |
|
14,648 |
|
|
|
(168 |
) |
14,480 |
|
(22 |
) |
14,458 |
|
5,585 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vodacom |
|
829 |
|
|
|
|
|
829 |
|
|
|
829 |
|
289 |
|
Other Africa and Central Europe |
|
1,922 |
|
|
|
|
|
1,922 |
|
(28 |
) |
1,894 |
|
643 |
|
Africa and Central Europe |
|
2,751 |
|
|
|
|
|
2,751 |
|
(28 |
) |
2,723 |
|
932 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
India |
|
1,178 |
|
|
|
(1 |
) |
1,177 |
|
(9 |
) |
1,168 |
|
335 |
|
Other Asia Pacific and Middle East |
|
1,480 |
|
|
|
|
|
1,480 |
|
(14 |
) |
1,466 |
|
466 |
|
Asia Pacific and Middle East |
|
2,658 |
|
|
|
(1 |
) |
2,657 |
|
(23 |
) |
2,634 |
|
801 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Functions |
|
|
|
93 |
|
|
|
93 |
|
(6 |
) |
87 |
|
(75 |
) |
Group(1) |
|
20,057 |
|
93 |
|
(169 |
) |
19,981 |
|
(79 |
) |
19,902 |
|
7,243 |
|
Verizon Wireless(1) |
|
5,795 |
|
|
|
|
|
|
|
|
|
|
|
2,247 |
|
Note:
(1) Values shown for Verizon Wireless are not included in the calculation of Group revenue or EBITDA as Verizon Wireless is an associate.
A reconciliation of EBITDA to operating profit is shown below. For a reconciliation of operating profit to profit before taxation see the consolidated income statement on page 23.
|
|
Six months ended 30 September |
|
||||
|
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
EBITDA |
|
|
7,455 |
|
|
7,243 |
|
Depreciation and amortisation including loss on disposal of fixed assets |
|
|
(3,866 |
) |
|
(3,264 |
) |
Share of results in associates |
|
|
2,322 |
|
|
1,792 |
|
Impairment loss |
|
|
|
|
|
(1,700 |
) |
Other income and expense |
|
|
157 |
|
|
|
|
Operating profit |
|
|
6,068 |
|
|
4,071 |
|
28
Notes to the condensed consolidated financial statements
For the six months ended 30 September 2009
3 Taxation
|
|
Six months ended 30 September |
|
||||
|
|
|
2009 |
|
|
2008 |
|
|
|
|
£m |
|
|
£m |
|
|
|
|
|
|
|
|
|
United Kingdom corporation tax (income)/expense: |
|
|
|
|
|
|
|
Current year |
|
|
|
|
|
23 |
|
Adjustments in respect of prior years |
|
|
(17 |
) |
|
|
|
|
|
|
|
|
|
|
|
Overseas current tax expense/(income): |
|
|
|
|
|
|
|
Current year |
|
|
1,365 |
|
|
1,211 |
|
Adjustments in respect of prior years |
|
|
(346 |
) |
|
27 |
|
Total current tax expense |
|
|
1,002 |
|
|
1,261 |
|
|
|
|
|
|
|
|
|
Deferred tax on origination and reversal of temporary differences: |
|
|
|
|
|
|
|
United Kingdom deferred tax |
|
|
(114 |
) |
|
(81 |
) |
Overseas deferred tax |
|
|
64 |
|
|
(35 |
) |
|
|
|
|
|
|
|
|
Total deferred tax income |
|
|
(50 |
) |
|
(116 |
) |
Total income tax expense |
|
|
952 |
|
|
1,145 |
|
The following provides an update to factors affecting the Groups tax charge in future years which were disclosed on page 87 of the Groups 2009 annual report:
The Court of Appeal overturned the High Courts decision in relation to the Vodafone 2 enquiry. Vodafone 2 has subsequently petitioned the Supreme Court for permission to appeal.
The first tier Spanish court has ruled against Vodafone Holdings Europe SL (VHESL) in its dispute with the Spanish tax authority over the deductibility of interest expenses in the accounting periods ended 31 March 2003 and 31 March 2004. VHESL has until 28 December 2009 to appeal the decision.
4 Earnings per share
|
|
Six months ended 30 September |
|
||||
|
|
|
2009 |
|
|
2008 |
|
|
|
|
Million |
|
|
Million |
|
|
|
|
|
|
|
|
|
Weighted average number of shares for basic earnings per share |
|
|
52,556 |
|
|
53,006 |
|
Effect of dilutive potential shares: restricted shares and share options |
|
|
204 |
|
|
199 |
|
Weighted average number of shares for diluted earnings per share |
|
|
52,760 |
|
|
53,205 |
|
|
|
|
|
|
|
|
|
|
|
|
£m |
|
|
£m |
|
Earnings for basic and diluted earnings per share |
|
|
4,820 |
|
|
2,140 |
|
5 Equity dividends on ordinary shares
|
|
Six months ended 30 September |
|
||||
|
|
|
2009 |
|
|
2008 |
|
|
|
|
£m |
|
|
£m |
|
|
|
|
|
|
|
|
|
Declared during the period: |
|
|
|
|
|
|
|
Final dividend for the year ended 31 March 2009: 5.20 pence per share (2008: 5.02 pence per share) |
|
|
2,731 |
|
|
2,667 |
|
|
|
|
|
|
|
|
|
Proposed after the end of the reporting period and not recognised as a liability: |
|
|
|
|
|
|
|
Interim dividend for the year ending 31 March 2010: 2.66 pence per share (2009: 2.57 pence per share) |
|
|
1,399 |
|
|
1,348 |
|
29
Notes to the condensed consolidated financial statements
For the six months ended 30 September 2009
6 Reconciliation to net cash flow from operating activities
|
|
Six months ended 30 September |
|
||||
|
|
|
2009 |
|
|
2008 |
|
|
|
|
£m |
|
|
£m |
|
|
|
|
|
|
|
|
|
Profit for the period |
|
|
4,795 |
|
|
2,169 |
|
Adjustments for: |
|
|
|
|
|
|
|
Share-based payment |
|
|
71 |
|
|
65 |
|
Depreciation and amortisation |
|
|
3,826 |
|
|
3,239 |
|
Loss on disposal of property, plant and equipment |
|
|
40 |
|
|
25 |
|
Share of result in associates |
|
|
(2,322 |
) |
|
(1,792 |
) |
Impairment loss |
|
|
|
|
|
1,700 |
|
Other income and expense |
|
|
(157 |
) |
|
|
|
Non-operating income and expense |
|
|
7 |
|
|
14 |
|
Investment income |
|
|
(634 |
) |
|
(501 |
) |
Financing costs |
|
|
948 |
|
|
1,244 |
|
Income tax expense |
|
|
952 |
|
|
1,145 |
|
Increase in inventory |
|
|
(100 |
) |
|
(49 |
) |
Increase in trade and other receivables |
|
|
(471 |
) |
|
(49 |
) |
Increase/(decrease) in trade and other payables |
|
|
622 |
|
|
(66 |
) |
Cash generated by operations |
|
|
7,577 |
|
|
7,144 |
|
|
|
|
|
|
|
|
|
Tax paid |
|
|
(848 |
) |
|
(1,079 |
) |
Net cash flow from operating activities |
|
|
6,729 |
|
|
6,065 |
|
7 Acquisitions and disposals
The aggregate cash consideration in respect of purchases of interests in subsidiaries and joint ventures, net of cash acquired, is as follows:
|
|
Six months ended |
|
|
Cash consideration paid: |
|
|
|
|
Vodacom Group (Pty) Limited (Vodacom) (15%) |
|
|
1,572 |
|
Other acquisitions completed during the period |
|
|
7 |
|
Acquisitions completed in previous periods |
|
|
(24 |
) |
|
|
|
1,555 |
|
|
|
|
|
|
Net overdraft acquired |
|
|
95 |
|
|
|
|
1,650 |
|
Goodwill acquired of £1,159 million was wholly in relation to Vodacom. In addition, amendments to provisional purchase price allocations on acquisitions completed in previous periods resulted in a reduction in goodwill of £32 million.
Vodacom
On 20 April 2009 the Group acquired an additional 15% stake in Vodacom for cash consideration of ZAR20.6 billion (£1.6 billion). On 18 May 2009 Vodacom became a subsidiary following the listing of its shares on the Johannesburg Stock Exchange and concurrent termination of the shareholder agreement with Telkom SA Limited, the seller and previous joint venture partner. During the period from 20 April 2009 to 18 May 2009 the Group continued to account for Vodacom as a joint venture, proportionately consolidating 65% of the results of Vodacom.
The goodwill is attributable to the expected profitability of the acquired business and the synergies expected to arise after the Groups acquisition of Vodacom. The results of the acquired entity have been consolidated in the income statement from 18 May 2009. From 18 May 2009 the acquired entity contributed £59 million to the profit attributable to equity shareholders of the Group.
30
Notes to the condensed consolidated financial statements
For the six months ended 30 September 2009
The initial purchase price allocation has been determined provisionally pending the completion of the final valuation of the fair value of net assets acquired.
|
|
Book value |
|
|
Fair value |
|
|
Fair value |
|
Net assets acquired: |
|
|
|
|
|
|
|
|
|
Identifiable intangible assets(1) |
|
271 |
|
|
3,212 |
|
|
3,483 |
|
Property, plant and equipment |
|
1,603 |
|
|
|
|
|
1,603 |
|
Other investments |
|
30 |
|
|
|
|
|
30 |
|
Inventory |
|
56 |
|
|
|
|
|
56 |
|
Trade and other receivables |
|
880 |
|
|
|
|
|
880 |
|
Cash and cash equivalents |
|
58 |
|
|
|
|
|
58 |
|
Current and deferred taxation liabilities |
|
(140 |
) |
|
(909 |
) |
|
(1,049 |
) |
Short and long-term borrowings |
|
(1,312 |
) |
|
|
|
|
(1,312 |
) |
Trade and other payables |
|
(897 |
) |
|
8 |
|
|
(889 |
) |
|
|
|
|
|
|
|
|
|
|
Net identifiable assets acquired |
|
549 |
|
|
2,311 |
|
|
2,860 |
|
Goodwill |
|
|
|
|
|
|
|
1,159 |
|
|
|
|
|
|
|
|
|
|
|
Total assets acquired |
|
|
|
|
|
|
|
4,019 |
|
|
|
|
|
|
|
|
|
|
|
Non-controlling interests |
|
|
|
|
|
|
|
(1,050 |
) |
Revaluation gain |
|
|
|
|
|
|
|
(963 |
) |
Value of investment held prior to acquisition |
|
|
|
|
|
|
|
(429 |
) |
|
|
|
|
|
|
|
|
|
|
Total consideration (including £5 million of directly attributable costs) |
|
|
|
|
|
|
|
1,577 |
|
Note:
(1) |
Identifiable intangible assets of £3,483 million consist of licences and spectrum fees of £1,567 million and other intangible assets of £1,916 million. |
The following unaudited pro forma summary presents the Group as if the additional stake in Vodacom had been acquired on 1 April 2009. The pro forma amounts include the results of Vodacom, amortisation of the acquired intangible assets recognised on acquisition and interest expense on the increase in net debt as a result of the acquisition. The pro forma amounts do not include any possible synergies from the acquisition of an additional stake in Vodacom. The pro forma information is provided for comparative purposes only and does not necessarily reflect the actual results that would have occurred, nor is it necessarily indicative of future results of operations of the combined companies.
|
|
Six months ended |
|
|
|
|
|
|
|
Revenue |
|
21,913 |
|
|
Profit for the period |
|
4,733 |
|
|
Profit attributable to equity shareholders |
|
|
4,778 |
|
|
|
|
|
|
|
|
Pence per share |
|
|
Basic earnings per share |
|
9.09p |
|
|
Diluted earnings per share |
|
|
9.06p |
|
Australia
On 9 June 2009 Vodafone Australia completed its merger with Hutchison 3G Australia to form a 50:50 joint venture. Vodafone Hutchison Australia (Pty) Limited, which, in due course, will market its products and services solely under the Vodafone brand. To equalise the value difference between the respective businesses, Vodafone will receive a deferred payment of AUS$500 million. The results of the combined business have been proportionately consolidated in the Groups results as a joint venture from the date of the merger.
31
Notes to the condensed consolidated financial statements
For the six months ended 30 September 2009
8 Related party transactions
The Groups related parties are its joint ventures, associates, pension schemes, directors and Executive Committee members.
Related party transactions with the Groups joint ventures and associates primarily comprise fees for the use of products and services including network airtime and access charges, and cash pooling arrangements.
No related party transactions have been entered into during the period which might reasonably affect any decisions made by the users of these condensed consolidated financial statements, except as disclosed below. Transactions between the Company and its joint ventures are not material to the extent that they have not been eliminated through proportionate consolidation or disclosed below.
|
|
Six months ended 30 September |
|
||||
|
|
2009 |
|
2008 |
|
||
|
|
|
|
|
|
||
Sales of goods and services to associates |
|
140 |
|
102 |
|
||
Purchases of goods and services from associates |
|
85 |
|
115 |
|
||
Purchases of goods and services from joint ventures |
|
92 |
|
8 |
|
||
Net interest income receivable from joint ventures(1) |
|
|
19 |
|
|
8 |
|
|
|
|
|
|
|
||
|
|
30 September |
|
31 March |
|
||
|
|
|
|
|
|
||
Trade balances owed: |
|
|
|
|
|
||
by associates |
|
75 |
|
50 |
|
||
by joint ventures |
|
57 |
|
10 |
|
||
to joint ventures |
|
43 |
|
33 |
|
||
Other balances owed by joint ventures(1) |
|
|
782 |
|
|
311 |
|
Note:
(1) |
Amounts arise primarily through Vodafone Italy being part of a Group cash pooling arrangement and loans to Vodafone Hutchison Australia and represent amounts not eliminated on consolidation. Interest is paid in line with market rates. |
In the six months ended 30 September 2009 the Group made contributions to defined benefit pension schemes of £44 million (six months ended 30 September 2008: £40 million). Dividends received from associates are disclosed in the consolidated statement of cash flows. Compensation paid to the Companys Board of directors and Executive Committee members will be disclosed in the Groups annual report for the financial year ending 31 March 2010.
9 Commitments and contingent liabilities
There have been no material changes to the Groups commitments or contingent liabilities during the period.
10 Other matters
Seasonality or cyclicality of interim operations
The Groups financial results have not, historically, been subject to significant seasonal trends.
Events after the end of the reporting period
Developments in the India tax case
On 30 October 2009 Vodafone International Holdings B.V. (VIHBV) received a notice from the Indian tax authorities requiring VIHBV to show cause as to why it believes that the Indian tax authorities do not have competent jurisdiction to proceed against VIHBV for the default of non-deduction of withholding tax from consideration paid to Hutchison Telecommunications International Limited group. VIHBV is currently preparing a response. VIHBV continues to believe that neither it nor any other member of the Group is liable for such withholding tax and intends to defend this position vigorously.
32
INDEPENDENT REVIEW REPORT BY DELOITTE LLP TO VODAFONE GROUP PLC
Introduction
We have been engaged by the Company to review the condensed consolidated financial statements in the half-year financial report for the six months ended 30 September 2009 which comprise the consolidated income statement, the consolidated statement of financial position, the consolidated statement of comprehensive income, the consolidated statement of changes in equity, the consolidated statement of cash flows and related notes 1 to 10. We have read the other information contained in the half-year financial report and considered whether it contains any apparent misstatements or material inconsistencies with the information in the condensed consolidated financial statements.
This report is made solely to the Company in accordance with the International Standard on Review Engagements (UK and Ireland) 2410 issued by the Auditing Practices Board. Our work has been undertaken so that we might state to the Company those matters we are required to state to them in an independent review report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company, for our review work, for this report, or for the conclusions we have formed.
Directors responsibilities
The half-year financial report is the responsibility of, and has been approved by, the directors. The directors are responsible for preparing the half-year financial report in accordance with the Disclosure and Transparency Rules of the United Kingdoms Financial Services Authority.
The annual financial statements of the Group are prepared in accordance with IFRS as adopted by the European Union. As disclosed in note 1, the condensed consolidated financial statements included in this half-year financial report have been prepared in accordance with International Accounting Standard 34, Interim Financial Reporting (IAS 34) as adopted by the European Union and as issued by the International Accounting Standards Board.
Our responsibility
Our responsibility is to express to the Company a conclusion on the condensed consolidated financial statements in the half-year financial report based on our review.
Scope of review
We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410 Review of Interim Financial Information Performed by the Independent Auditor of the Entity issued by the Auditing Practices Board for use in the United Kingdom. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK and Ireland) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Conclusions
Based on our review, nothing has come to our attention that causes us to believe that the accompanying condensed consolidated financial statements are not prepared, in all material respects, in accordance with IAS 34 as adopted by the European Union and as issued by the International Accounting Standards Board, and the Disclosure and Transparency Rules of the United Kingdoms Financial Services Authority.
Deloitte LLP
Chartered Accountants and Statutory Auditors
London, United Kingdom
10 November 2009
33
USE OF NON-GAAP FINANCIAL INFORMATION
In the discussion of the Groups reported financial position, operating results and cash flows, information is presented to provide readers with additional financial information that is regularly reviewed by management. However this additional information presented is not uniformly defined by all companies including those in the Groups industry. Accordingly it may not be comparable with similarly titled measures and disclosures by other companies. Additionally certain information presented is derived from amounts calculated in accordance with IFRS but is not itself an expressly permitted GAAP measure. Such non-GAAP measures should not be viewed in isolation or as an alternative to the equivalent GAAP measure.
A summary of certain non-GAAP measures included in this results announcement, together with details where additional information and reconciliation to the nearest equivalent GAAP measure can be found, is shown below.
|
|
|
|
Location in this results |
|
|
|
|
|
|
|
|
|
announcement of reconciliation |
|
|
|
|
|
Non-GAAP measure |
|
Equivalent GAAP measure |
|
and further information |
EBITDA |
|
Operating profit |
|
Group results on page 6 |
|
|
|
|
|
Adjusted operating profit |
|
Operating profit |
|
Group results on page 6 |
|
|
|
|
|
Adjusted profit before tax |
|
Profit before tax |
|
Taxation on page 8 |
|
|
|
|
|
Adjusted effective tax rate |
|
Income tax expense as a percentage of profit before taxation |
|
Taxation on page 8 |
|
|
|
|
|
Adjusted profit attributable to equity shareholders |
|
Profit attributable to equity shareholders |
|
Earnings per share on page 8 |
|
|
|
|
|
Operating free cash flow |
|
Cash generated by operations |
|
Cash flows and funding beginning on page 18 |
|
|
|
|
|
Free cash flow |
|
Cash generated by operations |
|
Cash flows and funding beginning on page 18 |
34
ADDITIONAL INFORMATION
Regional analysis for the six months ended 30 September
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
|
|
|
EBITDA(1) |
|
|
|
Adjusted operating profit/(loss)(1) |
|
|
Capitalised fixed asset additions |
|
|
|
Operating free cash flow(1) |
|
|||||||||||||||||||||||||||||
|
|
|
2009 |
|
|
|
|
2008 |
|
|
|
|
2009 |
|
|
|
|
2008 |
|
|
|
|
2009 |
|
|
|
|
2008 |
|
|
|
|
2009 |
|
|
|
|
2008 |
|
|
|
|
2009 |
|
|
|
|
2008 |
|
|
|
|
£m |
|
|
|
|
£m |
|
|
|
|
£m |
|
|
|
|
£m |
|
|
|
|
£m |
|
|
|
|
£m |
|
|
|
|
£m |
|
|
|
|
£m |
|
|
|
|
£m |
|
|
|
|
£m |
|
EUROPE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Germany |
|
|
3,942 |
|
|
|
|
3,758 |
|
|
|
|
1,557 |
|
|
|
|
1,570 |
|
|
|
|
880 |
|
|
|
|
921 |
|
|
|
|
331 |
|
|
|
|
289 |
|
|
|
|
1,429 |
|
|
|
|
1,261 |
|
Italy |
|
|
2,988 |
|
|
|
|
2,652 |
|
|
|
|
1,445 |
|
|
|
|
1,254 |
|
|
|
|
1,085 |
|
|
|
|
908 |
|
|
|
|
299 |
|
|
|
|
235 |
|
|
|
|
1,103 |
|
|
|
|
913 |
|
Spain |
|
|
2,948 |
|
|
|
|
2,888 |
|
|
|
|
1,072 |
|
|
|
|
1,064 |
|
|
|
|
745 |
|
|
|
|
770 |
|
|
|
|
171 |
|
|
|
|
226 |
|
|
|
|
656 |
|
|
|
|
684 |
|
UK |
|
|
2,513 |
|
|
|
|
2,714 |
|
|
|
|
583 |
|
|
|
|
702 |
|
|
|
|
75 |
|
|
|
|
182 |
|
|
|
|
141 |
|
|
|
|
164 |
|
|
|
|
400 |
|
|
|
|
463 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Europe |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Greece |
|
|
601 |
|
|
|
|
642 |
|
|
|
|
172 |
|
|
|
|
229 |
|
|
|
|
66 |
|
|
|
|
126 |
|
|
|
|
92 |
|
|
|
|
77 |
|
|
|
|
86 |
|
|
|
|
121 |
|
Netherlands |
|
|
883 |
|
|
|
|
790 |
|
|
|
|
283 |
|
|
|
|
260 |
|
|
|
|
180 |
|
|
|
|
163 |
|
|
|
|
55 |
|
|
|
|
47 |
|
|
|
|
296 |
|
|
|
|
207 |
|
Portugal |
|
|
612 |
|
|
|
|
605 |
|
|
|
|
253 |
|
|
|
|
248 |
|
|
|
|
166 |
|
|
|
|
168 |
|
|
|
|
64 |
|
|
|
|
57 |
|
|
|
|
181 |
|
|
|
|
129 |
|
Other(2) |
|
|
581 |
|
|
|
|
599 |
|
|
|
|
239 |
|
|
|
|
258 |
|
|
|
|
145 |
|
|
|
|
174 |
|
|
|
|
30 |
|
|
|
|
31 |
|
|
|
|
181 |
|
|
|
|
216 |
|
Associates |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
309 |
|
|
|
|
294 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,677 |
|
|
|
|
2,636 |
|
|
|
|
947 |
|
|
|
|
995 |
|
|
|
|
866 |
|
|
|
|
925 |
|
|
|
|
241 |
|
|
|
|
212 |
|
|
|
|
744 |
|
|
|
|
673 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intra-region eliminations |
|
|
(157 |
) |
|
|
|
(168 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,911 |
|
|
|
|
14,480 |
|
|
|
|
5,604 |
|
|
|
|
5,585 |
|
|
|
|
3,651 |
|
|
|
|
3,706 |
|
|
|
|
1,183 |
|
|
|
|
1,126 |
|
|
|
|
4,332 |
|
|
|
|
3,994 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AFRICA AND CENTRAL EUROPE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vodacom |
|
|
1,948 |
|
|
|
|
829 |
|
|
|
|
651 |
|
|
|
|
289 |
|
|
|
|
196 |
|
|
|
|
175 |
|
|
|
|
209 |
|
|
|
|
100 |
|
|
|
|
392 |
|
|
|
|
164 |
|
Other Africa and Central Europe |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Romania |
|
|
426 |
|
|
|
|
488 |
|
|
|
|
196 |
|
|
|
|
228 |
|
|
|
|
68 |
|
|
|
|
104 |
|
|
|
|
37 |
|
|
|
|
75 |
|
|
|
|
99 |
|
|
|
|
154 |
|
Turkey |
|
|
557 |
|
|
|
|
629 |
|
|
|
|
20 |
|
|
|
|
127 |
|
|
|
|
(71 |
) |
|
|
|
5 |
|
|
|
|
149 |
|
|
|
|
127 |
|
|
|
|
(91 |
) |
|
|
|
76 |
|
Other |
|
|
808 |
|
|
|
|
805 |
|
|
|
|
244 |
|
|
|
|
288 |
|
|
|
|
69 |
|
|
|
|
121 |
|
|
|
|
125 |
|
|
|
|
82 |
|
|
|
|
105 |
|
|
|
|
156 |
|
|
|
|
3,739 |
|
|
|
|
2,751 |
|
|
|
|
1,111 |
|
|
|
|
932 |
|
|
|
|
262 |
|
|
|
|
405 |
|
|
|
|
520 |
|
|
|
|
384 |
|
|
|
|
505 |
|
|
|
|
550 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASIA PACIFIC AND MIDDLE EAST |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
India |
|
|
1,485 |
|
|
|
|
1,178 |
|
|
|
|
357 |
|
|
|
|
335 |
|
|
|
|
(43 |
) |
|
|
|
7 |
|
|
|
|
529 |
|
|
|
|
592 |
|
|
|
|
(31 |
) |
|
|
|
(219 |
) |
Other Asia Pacific and Middle East |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Egypt |
|
|
677 |
|
|
|
|
577 |
|
|
|
|
335 |
|
|
|
|
286 |
|
|
|
|
212 |
|
|
|
|
194 |
|
|
|
|
85 |
|
|
|
|
76 |
|
|
|
|
293 |
|
|
|
|
191 |
|
Other |
|
|
918 |
|
|
|
|
902 |
|
|
|
|
140 |
|
|
|
|
180 |
|
|
|
|
(37 |
) |
|
|
|
55 |
|
|
|
|
151 |
|
|
|
|
107 |
|
|
|
|
28 |
|
|
|
|
11 |
|
Intra-region eliminations |
|
|
(1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,079 |
|
|
|
|
2,657 |
|
|
|
|
832 |
|
|
|
|
801 |
|
|
|
|
132 |
|
|
|
|
256 |
|
|
|
|
765 |
|
|
|
|
775 |
|
|
|
|
290 |
|
|
|
|
(17 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Verizon Wireless |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,988 |
|
|
|
|
1,480 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Functions |
|
|
127 |
|
|
|
|
93 |
|
|
|
|
(92 |
) |
|
|
|
(75 |
) |
|
|
|
(122 |
) |
|
|
|
(76 |
) |
|
|
|
134 |
|
|
|
|
95 |
|
|
|
|
(321 |
) |
|
|
|
(224 |
) |
Inter-region eliminations |
|
|
(95 |
) |
|
|
|
(79 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Group |
|
|
21,761 |
|
|
|
|
19,902 |
|
|
|
|
7,455 |
|
|
|
|
7,243 |
|
|
|
|
5,911 |
|
|
|
|
5,771 |
|
|
|
|
2,602 |
|
|
|
|
2,380 |
|
|
|
|
4,806 |
|
|
|
|
4,303 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes:
(1) The Group revised how it determines and discloses segmental EBITDA, adjusted operating profit and operating free cash flow during the period. Further details of this change are provided under the heading change in presentation on page 41.
(2) Includes elimination of £8 million (2008: £6 million) of intercompany revenue between operating companies within the Other Europe segment.
See page 34 for use of non-GAAP financial information and page 41 for definition of terms.
35
ADDITIONAL INFORMATION
Quarterly information
Group
|
|
Quarter ended |
|
|
Quarter ended |
|
|
Quarter ended |
|
|
Quarter ended |
|
||||||||
|
|
30 June |
|
30
September |
|
|
30 June |
|
30
September |
|
|
30 June |
|
|
30 September |
|
||||
|
|
£m |
|
£m |
|
|
£m |
|
£m |
|
|
£ |
|
Organic |
|
|
£ |
|
Organic |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Voice revenue |
|
6,946 |
|
7,034 |
|
|
6,587 |
|
6,680 |
|
|
5.5 |
|
(5.6 |
) |
|
5.3 |
|
(7.1 |
) |
Messaging revenue |
|
1,144 |
|
1,169 |
|
|
1,067 |
|
1,104 |
|
|
7.2 |
|
(1.5 |
) |
|
5.9 |
|
(3.4 |
) |
Data revenue |
|
888 |
|
992 |
|
|
664 |
|
727 |
|
|
33.7 |
|
19.4 |
|
|
36.5 |
|
20.1 |
|
Fixed line revenue |
|
788 |
|
795 |
|
|
613 |
|
624 |
|
|
28.5 |
|
6.6 |
|
|
27.4 |
|
8.9 |
|
Other service revenue |
|
325 |
|
392 |
|
|
271 |
|
303 |
|
|
19.9 |
|
7.9 |
|
|
29.4 |
|
12.0 |
|
Service revenue |
|
10,091 |
|
10,382 |
|
|
9,202 |
|
9,438 |
|
|
9.7 |
|
(2.1 |
) |
|
10.0 |
|
(3.0 |
) |
Europe
|
|
Quarter ended |
|
|
Quarter ended |
|
|
Quarter ended |
|
|
Quarter ended |
|
||||||||
|
|
30 June |
|
30
September |
|
|
30 June |
|
30 September |
|
|
30 June |
|
|
30 September |
|
||||
|
|
£m |
|
£m |
|
|
£m |
|
£m |
|
|
£ |
|
Organic |
|
|
£ |
|
Organic |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Voice revenue |
|
4,538 |
|
4,460 |
|
|
4,560 |
|
4,587 |
|
|
(0.5 |
) |
(8.8 |
) |
|
(2.8 |
) |
(9.9 |
) |
Messaging revenue |
|
903 |
|
907 |
|
|
855 |
|
879 |
|
|
5.6 |
|
(2.1 |
) |
|
3.2 |
|
(3.8 |
) |
Data revenue |
|
708 |
|
752 |
|
|
552 |
|
593 |
|
|
28.3 |
|
17.8 |
|
|
26.8 |
|
17.9 |
|
Fixed line revenue |
|
707 |
|
712 |
|
|
598 |
|
601 |
|
|
18.2 |
|
5.7 |
|
|
18.5 |
|
9.0 |
|
Other service revenue |
|
208 |
|
265 |
|
|
203 |
|
226 |
|
|
2.5 |
|
(4.9 |
) |
|
17.3 |
|
3.4 |
|
Service revenue |
|
7,064 |
|
7,096 |
|
|
6,768 |
|
6,886 |
|
|
4.4 |
|
(4.4 |
) |
|
3.0 |
|
(4.6 |
) |
Germany
|
|
Quarter ended |
|
|
Quarter ended |
|
|
Quarter ended |
|
|
Quarter ended |
|
||||||||
|
|
30 June |
|
30 September |
|
|
30 June |
|
30
September |
|
|
30 June |
|
|
30 September |
|
||||
|
|
£m |
|
£m |
|
|
£m |
|
£m |
|
|
£ |
|
Organic |
|
|
£ |
|
Organic |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Voice revenue |
|
984 |
|
980 |
|
|
981 |
|
996 |
|
|
|
|
|
|
|
|
|
|
|
Messaging revenue |
|
193 |
|
191 |
|
|
181 |
|
183 |
|
|
|
|
|
|
|
|
|
|
|
Data revenue |
|
227 |
|
243 |
|
|
176 |
|
189 |
|
|
|
|
|
|
|
|
|
|
|
Fixed line revenue |
|
462 |
|
461 |
|
|
412 |
|
416 |
|
|
|
|
|
|
|
|
|
|
|
Other service revenue |
|
37 |
|
32 |
|
|
47 |
|
44 |
|
|
|
|
|
|
|
|
|
|
|
Service revenue |
|
1,903 |
|
1,907 |
|
|
1,797 |
|
1,828 |
|
|
5.9 |
|
(4.8 |
) |
|
4.3 |
|
(4.9 |
) |
Italy
|
|
Quarter ended |
|
|
Quarter ended |
|
|
Quarter ended |
|
|
Quarter ended |
|
||||||||
|
|
30 June |
|
30 September |
|
|
30 June |
|
30
September |
|
|
30 June |
|
|
30 September |
|
||||
|
|
£m |
|
£m |
|
|
£m |
|
£m |
|
|
£ |
|
Organic |
|
|
£ |
|
Organic |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Voice revenue |
|
952 |
|
924 |
|
|
862 |
|
859 |
|
|
|
|
|
|
|
|
|
|
|
Messaging revenue |
|
222 |
|
223 |
|
|
189 |
|
203 |
|
|
|
|
|
|
|
|
|
|
|
Data revenue |
|
115 |
|
128 |
|
|
88 |
|
94 |
|
|
|
|
|
|
|
|
|
|
|
Fixed line revenue |
|
128 |
|
127 |
|
|
97 |
|
93 |
|
|
|
|
|
|
|
|
|
|
|
Other service revenue |
|
34 |
|
35 |
|
|
32 |
|
43 |
|
|
|
|
|
|
|
|
|
|
|
Service revenue |
|
1,451 |
|
1,437 |
|
|
1,268 |
|
1,292 |
|
|
14.4 |
|
3.1 |
|
|
11.2 |
|
1.4 |
|
Spain
|
|
Quarter ended |
|
|
Quarter ended |
|
|
Quarter ended |
|
|
Quarter ended |
|
||||||||
|
|
30 June |
|
30 September |
|
|
30 June |
|
30
September |
|
|
30 June |
|
|
30 September |
|
||||
|
|
£m |
|
£m |
|
|
£m |
|
£m |
|
|
£ |
|
Organic |
|
|
£ |
|
Organic |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Voice revenue |
|
983 |
|
1,011 |
|
|
990 |
|
1,007 |
|
|
|
|
|
|
|
|
|
|
|
Messaging revenue |
|
101 |
|
102 |
|
|
101 |
|
107 |
|
|
|
|
|
|
|
|
|
|
|
Data revenue |
|
117 |
|
122 |
|
|
91 |
|
95 |
|
|
|
|
|
|
|
|
|
|
|
Fixed line revenue |
|
77 |
|
80 |
|
|
60 |
|
61 |
|
|
|
|
|
|
|
|
|
|
|
Other service revenue |
|
62 |
|
72 |
|
|
72 |
|
86 |
|
|
|
|
|
|
|
|
|
|
|
Service revenue |
|
1,340 |
|
1,387 |
|
|
1,314 |
|
1,356 |
|
|
2.0 |
|
(8.1 |
) |
|
2.3 |
|
(6.9 |
) |
36
ADDITIONAL INFORMATION
UK
|
|
Quarter ended |
|
|
Quarter ended |
|
|
Quarter ended |
|
|
Quarter ended |
|
||||||||
|
|
30 June |
|
30 September |
|
|
30 June |
|
30
September |
|
|
30 June |
|
|
30 September |
|
||||
|
|
£m |
|
£m |
|
|
£m |
|
£m |
|
|
£ |
|
Organic |
|
|
£ |
|
Organic |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Voice revenue |
|
726 |
|
672 |
|
|
822 |
|
816 |
|
|
|
|
|
|
|
|
|
|
|
Messaging revenue |
|
236 |
|
243 |
|
|
236 |
|
236 |
|
|
|
|
|
|
|
|
|
|
|
Data revenue |
|
137 |
|
145 |
|
|
110 |
|
116 |
|
|
|
|
|
|
|
|
|
|
|
Fixed line revenue |
|
7 |
|
8 |
|
|
8 |
|
7 |
|
|
|
|
|
|
|
|
|
|
|
Other service revenue |
|
80 |
|
102 |
|
|
58 |
|
67 |
|
|
|
|
|
|
|
|
|
|
|
Service revenue |
|
1,186 |
|
1,170 |
|
|
1,234 |
|
1,242 |
|
|
(3.9 |
) |
(4.7 |
) |
|
(5.8 |
) |
(6.6 |
) |
Africa and Central Europe
|
|
Quarter ended |
|
|
Quarter ended |
|
|
Quarter ended |
|
|
Quarter ended |
|
||||||||
|
|
30 June |
|
30 September |
|
|
30 June |
|
30
September |
|
|
30 June |
|
|
30 September |
|
||||
|
|
£m |
|
£m |
|
|
£m |
|
£m |
|
|
£ |
|
Organic |
|
|
£ |
|
Organic |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Voice revenue |
|
1,232 |
|
1,464 |
|
|
1,035 |
|
1,086 |
|
|
19.0 |
|
(4.6 |
) |
|
34.8 |
|
(6.6 |
) |
Messaging revenue |
|
127 |
|
147 |
|
|
110 |
|
119 |
|
|
15.5 |
|
(0.2 |
) |
|
23.5 |
|
(5.8 |
) |
Data revenue |
|
90 |
|
135 |
|
|
54 |
|
61 |
|
|
66.7 |
|
24.0 |
|
|
100+ |
|
32.8 |
|
Fixed line revenue |
|
64 |
|
62 |
|
|
4 |
|
11 |
|
|
100+ |
|
5.5 |
|
|
100+ |
|
(93.1 |
) |
Other service revenue |
|
60 |
|
88 |
|
|
42 |
|
56 |
|
|
42.9 |
|
4.0 |
|
|
57.1 |
|
20.0 |
|
Service revenue |
|
1,573 |
|
1,896 |
|
|
1,245 |
|
1,333 |
|
|
26.3 |
|
(2.6 |
) |
|
42.2 |
|
(3.9 |
) |
Vodacom
|
|
Quarter ended |
|
|
Quarter ended |
|
|
Quarter ended |
|
|
Quarter ended |
|
||||||||
|
|
30 June |
|
30 September |
|
|
30 June |
|
30
September |
|
|
30 June |
|
|
30 September |
|
||||
|
|
£m |
|
£m |
|
|
£m |
|
£m |
|
|
£ |
|
Organic |
|
|
£ |
|
Organic |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Voice revenue |
|
570 |
|
782 |
|
|
299 |
|
324 |
|
|
|
|
|
|
|
|
|
|
|
Messaging revenue |
|
42 |
|
61 |
|
|
21 |
|
23 |
|
|
|
|
|
|
|
|
|
|
|
Data revenue |
|
50 |
|
87 |
|
|
21 |
|
24 |
|
|
|
|
|
|
|
|
|
|
|
Fixed line revenue |
|
41 |
|
42 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other service revenue |
|
22 |
|
41 |
|
|
7 |
|
9 |
|
|
|
|
|
|
|
|
|
|
|
Service revenue |
|
725 |
|
1,013 |
|
|
348 |
|
380 |
|
|
100+ |
|
5.2 |
|
|
100+ |
|
3.2 |
|
Asia Pacific and Middle East
|
|
Quarter ended |
|
|
Quarter ended |
|
|
Quarter ended |
|
|
Quarter ended |
|
||||||||
|
|
30 June |
|
30 September |
|
|
30 June |
|
30
September |
|
|
30 June |
|
|
30 September |
|
||||
|
|
£m |
|
£m |
|
|
£m |
|
£m |
|
|
£ |
|
Organic |
|
|
£ |
|
Organic |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Voice revenue |
|
1,177 |
|
1,111 |
|
|
992 |
|
1,008 |
|
|
18.6 |
|
10.7 |
|
|
10.2 |
|
7.1 |
|
Messaging revenue |
|
113 |
|
115 |
|
|
102 |
|
106 |
|
|
10.8 |
|
5.9 |
|
|
8.5 |
|
9.0 |
|
Data revenue |
|
90 |
|
105 |
|
|
58 |
|
73 |
|
|
55.2 |
|
30.8 |
|
|
43.8 |
|
24.4 |
|
Fixed line revenue |
|
18 |
|
20 |
|
|
11 |
|
12 |
|
|
63.6 |
|
58.6 |
|
|
66.7 |
|
46.8 |
|
Other service revenue |
|
93 |
|
81 |
|
|
61 |
|
58 |
|
|
52.5 |
|
57.1 |
|
|
39.7 |
|
41.2 |
|
Service revenue |
|
1,491 |
|
1,432 |
|
|
1,224 |
|
1,257 |
|
|
21.8 |
|
14.3 |
|
|
13.9 |
|
10.3 |
|
India
|
|
Quarter ended |
|
|
Quarter ended |
|
|
Quarter ended |
|
|
Quarter ended |
|
||||||||
|
|
30 June |
|
30 September |
|
|
30 June |
|
30
September |
|
|
30 June |
|
|
30 September |
|
||||
|
|
£m |
|
£m |
|
|
£m |
|
£m |
|
|
£ |
|
Organic |
|
|
£ |
|
Organic |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Voice revenue |
|
632 |
|
593 |
|
|
495 |
|
502 |
|
|
|
|
|
|
|
|
|
|
|
Messaging revenue |
|
22 |
|
23 |
|
|
18 |
|
20 |
|
|
|
|
|
|
|
|
|
|
|
Data revenue |
|
43 |
|
40 |
|
|
33 |
|
34 |
|
|
|
|
|
|
|
|
|
|
|
Fixed line revenue |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other service revenue |
|
58 |
|
47 |
|
|
19 |
|
18 |
|
|
|
|
|
|
|
|
|
|
|
Service revenue |
|
755 |
|
704 |
|
|
565 |
|
574 |
|
|
33.6 |
|
23.0 |
|
|
22.6 |
|
18.0 |
|
37
ADDITIONAL INFORMATION
Reconciliation of adjusted earnings
|
|
Reported |
|
Adjustments |
|
Adjusted |
|
Six months ended 30 September 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit |
|
6,068 |
|
(157 |
)(1) |
5,911 |
|
|
|
|
|
|
|
|
|
Non-operating income and expense |
|
(7 |
) |
7 |
|
|
|
Investment income and financing costs |
|
(314 |
) |
(116 |
)(2) |
(430 |
) |
Profit before taxation |
|
5,747 |
|
(266 |
) |
5,481 |
|
|
|
|
|
|
|
|
|
Income tax expense |
|
(952 |
) |
28 |
(3) |
(924 |
) |
Profit for the period |
|
4,795 |
|
(238 |
) |
4,557 |
|
|
|
|
|
|
|
|
|
Attributable to: |
|
|
|
|
|
|
|
Equity shareholders |
|
4,820 |
|
(238 |
) |
4,582 |
|
Non-controlling interests |
|
(25 |
) |
|
|
(25 |
) |
|
|
|
|
|
|
|
|
Basic earnings per share |
|
9.17 |
p |
|
|
8.72 |
p |
Notes:
(1) |
Consists of the gain on disposal arising from the merger of Vodafone Australia with Hutchison 3G Australia. |
(2) |
Includes a £115 million adjustment in relation to foreign exchange on certain intercompany balances and on financial instruments received as consideration in the disposal of Vodafone Japan to SoftBank which completed in April 2006 offset by a £231 million adjustment in relation to equity put rights and similar arrangements (see note 2 in net financing costs on page 7). |
(3) |
Represents a £28 million adjustment relating to tax on the adjustments used to derive adjusted profit before tax. |
|
|
Reported |
|
Adjustments |
|
Adjusted |
|
Six months ended 30 September 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit |
|
4,071 |
|
1,700 |
(1) |
5,771 |
|
|
|
|
|
|
|
|
|
Non-operating income and expense |
|
(14 |
) |
14 |
(2) |
|
|
Investment income and financing costs |
|
(743 |
) |
260 |
(3) |
(483 |
) |
Profit before taxation |
|
3,314 |
|
1,974 |
|
5,288 |
|
|
|
|
|
|
|
|
|
Income tax expense |
|
(1,145 |
) |
(129 |
)(4) |
(1,274 |
) |
Profit for the period |
|
2,169 |
|
1,845 |
|
4,014 |
|
|
|
|
|
|
|
|
|
Attributable to: |
|
|
|
|
|
|
|
Equity shareholders |
|
2,140 |
|
1,845 |
|
3,985 |
|
Non-controlling interests |
|
29 |
|
|
|
29 |
|
|
|
|
|
|
|
|
|
Basic earnings per share from continuing operations |
|
4.04 |
p |
|
|
7.52 |
p |
Notes:
(1) |
Adjustment relates to the £1,700 million impairment loss for Vodafone Turkey. |
(2) |
Consists of a £14 million adjustment in relation to disposal of available-for-sale investments. |
(3) |
Includes a £346 million adjustment in relation to equity put rights and similar arrangements (see note 2 of net financing costs on page 7), offset by a £86 million adjustment in relation to foreign exchange on certain intercompany balances and on financial instruments received as consideration in the disposal of Vodafone Japan to SoftBank, which completed in April 2006. |
(4) |
Represents a £129 million adjustment relating to tax on the adjustments used to derive adjusted profit before tax. |
38
ADDITIONAL INFORMATION
Mobile customers(1) 1 July 2009 to 30 September 2009
|
|
QUARTER TO 30 SEPTEMBER 2009 |
||||||||
|
|
|
|
|
|
|
|
|
|
|
COUNTRY (in thousands) |
|
AT 1 JULY 2009 |
|
NET ADDITIONS |
|
AT 30 SEPTEMBER 2009 |
|
|
PREPAID |
|
Europe |
|
|
|
|
|
|
|
|
|
|
Germany |
|
34,920 |
|
(146) |
|
34,774 |
|
|
53.4% |
|
Italy |
|
22,613 |
|
(210) |
|
22,403 |
|
|
86.5% |
|
Spain |
|
16,991 |
|
78 |
|
17,069 |
|
|
40.4% |
|
UK |
|
18,557 |
|
147 |
|
18,704 |
|
|
56.3% |
|
|
|
93,081 |
|
(131) |
|
92,950 |
|
|
61.4% |
|
Other Europe |
|
|
|
|
|
|
|
|
|
|
Albania |
|
1,515 |
|
104 |
|
1,619 |
|
|
94.0% |
|
Greece |
|
6,057 |
|
198 |
|
6,255 |
|
|
72.8% |
|
Ireland |
|
2,129 |
|
(10) |
|
2,119 |
|
|
68.7% |
|
Malta |
|
210 |
|
10 |
|
220 |
|
|
85.4% |
|
Netherlands |
|
4,649 |
|
59 |
|
4,708 |
|
|
40.1% |
|
Portugal |
|
5,672 |
|
141 |
|
5,813 |
|
|
79.7% |
|
|
|
20,232 |
|
502 |
|
20,734 |
|
|
68.7% |
|
Europe |
|
113,313 |
|
371 |
|
113,684 |
|
|
62.7% |
|
Africa and Central Europe |
|
|
|
|
|
|
|
|
|
|
Vodacom(2) |
|
41,306 |
|
281 |
|
41,587 |
|
|
89.0% |
|
Czech Republic |
|
2,935 |
|
49 |
|
2,984 |
|
|
48.4% |
|
Ghana |
|
2,558 |
|
46 |
|
2,604 |
|
|
99.6% |
|
Hungary |
|
2,504 |
|
14 |
|
2,518 |
|
|
55.0% |
|
Poland |
|
3,528 |
|
(77) |
|
3,451 |
|
|
52.1% |
|
Romania |
|
9,533 |
|
2 |
|
9,535 |
|
|
61.6% |
|
Turkey |
|
14,965 |
|
718 |
|
15,683 |
|
|
86.3% |
|
|
|
77,329 |
|
1,033 |
|
78,362 |
|
|
77.7% |
|
Asia Pacific and Middle East |
|
|
|
|
|
|
|
|
|
|
India(3) |
|
76,450 |
|
6,396 |
|
82,846 |
|
|
93.4% |
|
Australia |
|
3,215 |
|
59 |
|
3,274 |
|
|
45.4% |
|
Egypt |
|
20,370 |
|
1,695 |
|
22,065 |
|
|
96.0% |
|
Fiji |
|
334 |
|
6 |
|
340 |
|
|
95.9% |
|
New Zealand |
|
2,511 |
|
(27) |
|
2,484 |
|
|
70.8% |
|
Qatar |
|
15 |
|
136 |
|
151 |
|
|
74.7% |
|
|
|
102,895 |
|
8,265 |
|
111,160 |
|
|
90.7% |
|
Group |
|
293,537 |
|
9,669 |
|
303,206 |
|
|
76.7% |
|
Reconciliation to proportionate |
|
|
|
|
|
|
|
|
|
|
Group |
|
293,537 |
|
9,669 |
|
303,206 |
|
|
|
|
Non-controlling interests in above(3) |
|
(52,509) |
|
(3,258) |
|
(55,767) |
|
|
|
|
Associates and investments: |
|
|
|
|
|
|
|
|
|
|
Verizon Wireless |
|
39,462 |
|
594 |
|
40,056 |
|
|
7.2% |
|
Other |
|
34,774 |
|
996 |
|
35,770 |
|
|
97.2% |
|
|
|
74,236 |
|
1,590 |
|
75,826 |
|
|
|
|
Proportionate(3) |
|
315,264 |
|
8,001 |
|
323,265 |
|
|
83.5% |
|
|
|
|
|
|
|
|
|
|
|
|
Europe |
|
122,141 |
|
374 |
|
122,515 |
|
|
59.5% |
|
Africa and Central Europe |
|
64,825 |
|
997 |
|
65,822 |
|
|
80.7% |
|
Asia Pacific and Middle East |
|
88,836 |
|
6,036 |
|
94,872 |
|
|
97.7% |
|
Verizon Wireless |
|
39,462 |
|
594 |
|
40,056 |
|
|
7.2% |
|
|
|
|
|
|
|
|
|
|
|
|
Notes:
(1) |
Group customers are presented on a controlled (fully consolidated) and jointly controlled (proportionately consolidated) basis in accordance with the Groups current segments. |
(2) |
Vodacom refers to the Groups interests in Vodacom Group (Pty) Limited and its subsidiaries, including those located outside of South Africa. |
(3) |
Proportionate customers are based on equity interests at 30 September 2009. The calculation of proportionate customers for India also assumes the exercise of call options that could increase the Groups equity interest from 51.58% to 66.98%. These call options can only be exercised in accordance with Indian law prevailing at the time of exercise. |
39
ADDITIONAL INFORMATION
Annualised mobile customer churn
|
|
QUARTER ENDED 30 SEPTEMBER 2009 |
||||
COUNTRY |
|
|
|
|
|
|
|
|
CONTRACT |
|
PREPAID |
|
TOTAL |
Germany |
|
16.0% |
|
39.3% |
|
28.6% |
Italy |
|
17.2% |
|
31.2% |
|
29.3% |
Spain |
|
20.6% |
|
38.5% |
|
27.9% |
UK |
|
18.5% |
|
61.2% |
|
42.8% |
Vodacom |
|
8.6% |
|
44.9% |
|
41.0% |
India |
|
24.5% |
|
33.9% |
|
33.3% |
OTHER INFORMATION
1) |
|
Copies of this document are available from the Companys registered office at Vodafone House, The Connection, Newbury, Berkshire, RG14 2FN. |
|
|
|
2) |
|
This half-year financial report will be available on the Vodafone Group Plc website, www.vodafone.com/investor, from 10 November 2009. |
For further information: |
|
|
|
Vodafone Group Plc |
|
Investor Relations |
Media Relations |
Telephone: +44 (0) 1635 676904 |
Telephone: +44 (0) 1635 664444 |
Notes:
1. Vodafone, the Vodafone logos, Vodafone Station, Vodafone 360 and Vodacom are trade marks of the Vodafone Group. Other product and company names mentioned herein may be the trade marks of their respective owners. The RIM® and BlackBerry® families of trade marks, images and symbols are the exclusive properties and trade marks of Research in Motion Limited, used by permission. RIM and BlackBerry are registered with the US Patent and Trademark Office and may be pending or registered in other countries.
2. All growth rates reflect a comparison to the six months ended 30 September 2008 unless otherwise stated. References to the previous quarter are to the quarter ended 30 June 2009 unless otherwise stated. References to the current quarter are to the quarter ended 30 September 2009 unless otherwise stated.
3. All relevant calculations of organic growth include Vodacom (except the results of Gateway) at the current level of ownership and exclude all results of the Groups business in Australia. The in-country acquisition of Alltel by Verizon Wireless has been included on a pro forma basis assuming the business was acquired at the beginning of the comparative period.
4. The Groups outlook for the year ending 31 March 2010 is contained on page 37 of the Groups 2009 annual report.
5. Quarterly historical information including customers, churn, voice usage and APRU is provided in a spreadsheet available at www.vodafone.com/investor.
Copyright © Vodafone Group 2009
40
OTHER INFORMATION
Definition of terms
Term |
Definition |
|
|
Free cash flow |
Operating free cash flow after cash flows in relation to taxation, interest, dividends received from associates and investments, and dividends paid to non-controlling shareholders in subsidiaries. |
|
|
Operating costs |
Operating expenses plus customer costs other than acquisition and retention costs. |
|
|
Operating free cash flow |
Cash generated from operations after cash payments for capital expenditure (excludes capital licence and spectrum payments) and cash receipts from the disposal of intangible assets and property, plant and equipment. |
|
|
Organic growth |
The percentage movements in organic growth are presented to reflect operating performance on a comparable basis, both in terms of merger and acquisition activity and foreign exchange rates. |
|
|
For definitions of other terms please refer to page 143 of the Groups annual report for the year ended 31 March 2009.
Change in presentation
During the period, the Group changed how it determines and discloses segmental EBITDA and adjusted operating profit in order to ensure the Groups disclosures better reflect the contribution of each segment to the Groups underlying operating performance and remain consistent with internal reporting to management. The changes do not impact Vodafones consolidated results.
Intercompany revenue and expenses arising from royalty fees for the use of the Vodafone brand, which were previously included within operating expenses, are now excluded from the calculation of EBITDA and adjusted operating profit of each segment and Common Functions. In addition intercompany charges for fixed asset usage, which were also previously included within operating expenses, are now reported within depreciation for purposes of calculating EBITDA of each segment.
As a result of the above changes:
· each operating companys EBITDA, and therefore operating free cash flow, is now stated before intercompany royalty fees for use of the Vodafone brand and intercompany charges which are based on depreciation;
· each operating companys adjusted operating profit is now stated before intercompany royalty fees for use of the Vodafone brand; and
· Common Functions EBITDA and adjusted operating profit are now primarily comprised of the results of partner markets and the net result of unallocated central Group costs and exclude the income from intercompany royalty fees.
All periods are presented on the revised basis.
41
OTHER INFORMATION
Forward-looking statements
This document contains forward-looking statements within the meaning of the US Private Securities Litigation Reform Act of 1995 with respect to the Groups financial condition, results of operations and businesses and certain of the Groups plans and objectives.
In particular, such forward-looking statements include statements with respect to expectations regarding the Groups financial condition or results of operations contained within the Chief Executives statement on pages 2 and 3 and the outlook for the 2010 financial year on page 5 of this document and expectations for the Groups future performance generally; expectations regarding the operating environment and market conditions and trends including customer mix and usage, competitive pressures and price trends; intentions and expectations regarding the development and launch of products, services and technologies introduced by Vodafone or by Vodafone in conjunction with third parties; anticipated benefits to the Group from cost reduction or efficiency programmes, including the £1 billion cost reduction programme; growth in customers and usage; growth in mobile data, enterprise and broadband; expectations regarding foreign exchange rates; expectations regarding adjusted operating profit, capitalised fixed asset additions, EBITDA margins, capital expenditure, free cash flow, and tax rates for the 2010 financial year; expectations regarding European capital intensity, capital expenditures and depreciation and amortisation charges; expectations regarding the integration or performance of current and future investments, associates, joint ventures and newly acquired businesses; the impact of regulatory and legal proceedings involving Vodafone and of scheduled or potential regulatory changes.
Forward-looking statements are sometimes, but not always, identified by their use of a date in the future or such words as anticipates, aims, could, may, should, expects, believes, intends, plans or targets. By their nature, forward-looking statements are inherently predictive, speculative and involve risk and uncertainty because they relate to events and depend on circumstances that will occur in the future. There are a number of factors that could cause actual results and developments to differ materially from those expressed or implied by these forward-looking statements. These factors include, but are not limited to, the following: changes in economic or political conditions in markets served by operations of the Group that would adversely affect the level of demand for mobile services; greater than anticipated competitive activity, from both existing competitors and new market entrants, which could require changes to the Groups pricing models, lead to customer churn or make it more difficult to acquire new customers; the impact of investment in network capacity and the deployment of new technologies, or the rapid obsolescence of existing technology; higher than expected costs or capital expenditures; slower than expected customer growth and reduced customer retention; changes in the spending patterns of new and existing customers and the possibility that new products and services will not be commercially accepted or perform according to expectations; the Groups ability to renew or obtain necessary licences; the Groups ability to achieve cost savings; the Groups ability to execute its strategy in mobile data, enterprise and broadband and in emerging markets; changes in foreign exchange rates or interest rates; the ability to realise benefits from entering into partnerships for developing data and internet services and entering into service franchising and brand licensing; unfavourable consequences of acquisitions or disposals; changes in the regulatory framework in which the Group operates, including possible action by regulators in markets in which the Group operates or by the EU to regulate rates the Group is permitted to charge; the impact of legal or other proceedings against the Group or other companies in the mobile telecommunications industry; loss of suppliers or disruption of supply chains; the Groups ability to satisfy working capital and other requirements through access to, bank facilities, funding in the capital markets and operations; changes in statutory tax rates or profit mix which might impact the weighted average tax rate; changes in tax legislation or final resolution of open tax issues which might impact the Groups tax payments or effective tax rate; and changes in exchange rates, including, particularly, the exchange rate of pounds sterling to the euro and the US dollar.
Furthermore, a review of the reasons why actual results and developments may differ materially from the expectations disclosed or implied within forward-looking statements can be found under Principal risk factors and uncertainties in Vodafone Group Plcs annual report for the year ended 31 March 2009. All subsequent written or oral forward-looking statements attributable to the Company or any member of the Group or any persons acting on their behalf are expressly qualified in their entirety by the factors referred to above. No assurances can be given that the forward-looking statements in this document will be realised. Subject to compliance with applicable law and regulations neither Vodafone nor any of its affiliates intends to update these forward-looking statements.
42
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorised.
|
VODAFONE GROUP |
||
|
PUBLIC LIMITED COMPANY |
||
|
(Registrant) |
||
|
|
||
|
|
||
Dated: November 12, 2009 |
By: |
/s/S R SCOTT |
|
|
Name: |
Stephen R. Scott |
|
|
Title: |
Group General Counsel and Company Secretary |
|
43