SECURITIES AND EXCHANGE COMMISSION
CERTIFICATE OF NOTIFICATION
(RULE 24)
E.ON AG
In accordance with the order of the Securities and Exchange Commission dated June 14, 2002, Holding Company Act Release No. 27539 (the "Order"), as supplemented by Holding Co. Act Release No. 27888 (Dec. 29, 2003) (the "Supplemental Order"), E.ON AG ("E.ON") hereby submits its report for the semiannual period ended December 31, 2003 (the "Reporting Period"). Following is a listing of the applicable reporting requirements contained in the Order and the Supplemental Order (each, a "Reporting Requirement"), together with the responses thereto. In addition, we have included information with respect to all securities issuances that are exempt under Rule 52, in lieu of any separate filing on Form U-6B-2, as provided in the Order. Unless otherwise defined herein, all capitalized terms in this Certificate of Notification shall have the meanings set forth in the Order.
Reporting Requirement No. 1: The principal amount, interest rate, term, number of shares, market price per share, sales price per share (if other than market price) and aggregate proceeds, as applicable, of any securities issued by E.ON during the Reporting Period, including securities issued to dividend reinvestment plans and employee benefit plans.
Response:
Share Issuances: E.ON did not issue any shares during the Reporting Period. E.ON holds treasury shares for hedging its option scheme (SARs) and for its employee share plan. During 2003, E.ON distributed 200,376 shares to employees who qualified by participating in an employee savings plan.
Debt Issuances:
Date of Issuance |
Principal Amount (USD) |
Interest Rate |
Maturity |
Proceeds (Euro) |
Proceeds (USD) |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Various | | Various | Short-term | 2,079,039,471.19 | * | 2,597,967,723.20 | * |
*Outstanding as of December 31, 2003.
Exchange rates as of December 31, 2003:
1
EUR = 0.70360 GBP
1 EUR = 1.24960 USD
1 GBP = 1.77601 USD
1 JPY = 0.00934 USD
1 CAD = 0.76288 USD
Reporting Requirement No. 2: The amount of guarantees issued during the Reporting Period by E.ON, the name of the beneficiary of the guarantee and the terms and purpose of the guarantee.
1
Response: None
Reporting Requirement No. 3: E.ON's aggregate investment, as defined under rule 53, in EWGs and FUCOs as of the end of the Reporting Period in dollars and as a percentage of E.ON's consolidated retained earnings, a description of EWG and FUCO investments made during the Reporting Period and the aggregate investment in EWGs and FUCOs since the date of the Order.
Response:
A. As of December 31, 2003, E.ON's consolidated retained earnings calculated in accordance with U.S. GAAP was USD $21,216 million.
B. As of December 31, 2003, E.ON's "consolidated retained earnings" computed in accordance with Rule 53(a) was USD $19,225 million.1
C. E.ON's aggregate investment in EWGs and FUCOs as of December 31, 2003 was $12,245 million.
D. E.ON's aggregate investment in EWGs and FUCOs as a percentage of its consolidated retained earnings (as determined in accordance with Rule 53) was 63.7% as of December 31, 2003.
E. During the Reporting Period, E.ON made the following investments in EWGs and FUCOs:
Transaction |
Amount* |
||
---|---|---|---|
|
(in millions) |
||
Change in intercompany advances and liabilities of E.ON Finance GmbH and E.ON AG owing to E.ON Energie | (9,814 | ) | |
Intercompany advances and liabilities owing from Ruhrgas Holding to E.ON Finance GmbH and E.ON AG |
4,211 |
||
Change in intercompany advances and liabilities of E.ON Finance GmbH owing to Gelsenberg |
(137 |
) |
|
Reduction of intercompany debt of Powergen Group Holding |
(528 |
) |
|
Other1 |
3 |
F. E.ON's aggregate investment in EWGs and FUCOs (net of repayments) from the date of the Order to December 31, 2003 was $4,264 million.
Reporting Requirement No. 4: Statement of aggregate investment in EWGs and FUCOs as a percentage of the following: total capitalization, net utility plant, total consolidated assets, and market value of common equity, all as of the end of the Reporting Period:
Response:
Total
Capitalization as of December 31, 2003: $71,234 million.
Ratio of aggregate investment in EWGs/FUCOs as a percentage of total capitalization: 17.2%.
2
Net
Utility Plant as of December 31, 2003: $41,945 million.
Ratio of aggregate investment in EWGs/FUCOs as a percentage of net utility plant: 29.2%.
Total
Consolidated Assets as of December 31, 2003: $139,768 million.
Ratio of aggregate investment in EWGs/FUCOs as a percentage of total consolidated assets: 8.8%.
Market
Value of Common Equity as of December 31, 2003: $42,415 million.
Ratio of aggregate investment in EWGs/FUCOs as a percentage of market value of common equity: 28.9%.
Reporting Requirement No. 5: A statement of E.ON's authorized EWG and FUCO investment limit and the amount of unused investment authority based on the aggregate investment as of the end of the Reporting Period.
Response:
A. E.ON's aggregate investment in EWGs and FUCOs (net of repayments) from the date of the Order to December 31, 2003 was $4,264 million.
B. Limit on additional investments in EWGs and FUCOs as set forth in Order (i.e., $25 billion, plus proceeds of divestments up to $35 billion): $25,000 million*
C. Amount of unused investment authority: $20,736 million
Reporting Requirement No. 6: The aggregate amount of securities and the aggregate amount of guarantees issued and outstanding by E.ON since the date of the Order, including any Acquisition debt.
Response: Outstanding as of December 31, 2003
Issuer |
Type of Security |
Euro |
GBP |
USD |
||||
---|---|---|---|---|---|---|---|---|
E.ON | Long-term Debt | 12,946,362,636 | 16,177,774,750 | |||||
E.ON | Short-term Debt | 2,079,039,471 | 2,597,967,723 | |||||
E.ON | Guaranties | 67,376,138 | 47,405,851 | 84,193,222 |
Exchange rate: 1 EUR = 1.24960 USD; 1 GBP = 1.77601 USD
Reporting Requirement No. 7: A list of the securities issued by the Intermediate Companies during the Reporting Period, including principal amount, interest rate, term, number of shares and aggregate proceeds, as applicable, with the acquiring company identified.
Response:
Share issuances: None.
Debt Issuances: Confidential treatment requested pursuant to Rule 104(b), 17 CFR 250-104(b).
Reporting Requirement No. 8: The amount and terms of any short-term debt issued by LG&E and KU, and a list of the deposits and withdrawals by LG&E and KU from the Utility Money Pool during the Reporting Period.
3
Response:
Short-Term Debt Issued by LG&E and KU during the Reporting Period (excluding money pool borrowings reported below): None
Net Money Pool Balances as of the End of the Reporting Period by Participating Company*
Company |
Net Amount on Deposit |
Net Amount of Borrowings |
||||
---|---|---|---|---|---|---|
LG&E Energy | $ | 123,562,593 | ||||
KU | $ | 43,230,542 | ||||
LG&E | $ | 80,332,051 |
Reporting Requirement No. 9: The amount and terms of any nonexempt financings consummated by LG&E and KU during the Reporting Period.
Response:
Lender |
Borrower |
Amount |
Rate |
Maturity |
Security |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Fidelia Corp. | LG&E | $ | 100,000,000 | 5.31 | % | 8-15-2013 | Subordinated lien | ||||
Fidelia Corp. | KU | $ | 75,000,000 | 5.31 | % | 8-15-2013 | Subordinated lien | ||||
Fidelia Corp. | KU | $ | 33,000,000 | 4.24 | % | 11-24-2010 | Subordinated lien | ||||
Fidelia Corp. | KU | $ | 75,000,000 | 2.29 | % | 12-19-2005 | Subordinated lien |
Reporting Requirement No. 10: The amount and terms of any nonexempt financings consummated by any Non-Utility Subsidiary during the Reporting Period.
Response:
Net Money Pool Balances as of the End of the Reporting Period by Participating Company
Company |
Net Amount on Deposit |
Net Amount of Borrowings |
||||
---|---|---|---|---|---|---|
LG&E Energy | $ | 258,828,082 | ||||
LG&E Capital Corp. | $ | 249,950,544 | ||||
LG&E Energy Marketing | $ | 292,277,880 | ||||
LG&E Power Development | $ | 131,071,736 | ||||
LG&E Power Inc. | $ | 152,328,606 |
NOTE: Non-Utility Subsidiaries include only the non-utility subsidiaries of LG&E Energy LLC.
Reporting Requirement No. 11: A table showing, as of the end of the Reporting Period, the dollar and percentage components of the capital structures of E.ON, LG&E Energy, LG&E and KU.
Response:
For E.ON, see Exhibit A-1 attached hereto.
For LG&E Energy, see Exhibit A-2 attached hereto.
4
For LG&E and KU, see Exhibit A-3 attached hereto.
Reporting Requirement No. 12: The amount of any dividends paid out of capital and unearned surplus (including revaluation reserve) by any of the TBD Subsidiaries, the Retained Nonutility Subsidiaries, the Powergen Group (excluding Powergen Group Holdings Ltd.), the Intermediate Companies, E.ON UK, E.ON UK plc and the LG&E Energy Group companies (excluding the Utility Subsidiaries), identifying the paying and receiving company.
Response: None
Reporting Requirement No. 13: Paper copies of E.ON's filings on Form 20-F and reports to shareholders.
Response: Provided to the SEC staff under separate cover.
Reporting Requirement No. 14: The amount and terms of any exempt financings consummated during the Reporting Period by LG&E or KU (in lieu of separate filing on Form U-6B-2)
Response:
Borrower |
Amount |
Rate |
Maturity Date |
Security |
|||||
---|---|---|---|---|---|---|---|---|---|
LG&E | $ | 128,000,000 | Variable | 10-1-2033 | First lien |
Reporting Requirement No. 15: The amount and terms of any exempt financings consummated during the Reporting Period by the Non-Utility Subsidiaries (in lieu of separate filing on Form U-6B-2).
Response:
Lender |
Borrower |
Amount |
Rate |
Maturity |
Security |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
LG&E Energy | LG&E Energy Marketing |
$ | 50,000,000 | 2.88 | % | 3-24-2006 | none | ||||
LG&E Energy | LG&E Energy Marketing |
$ | 100,000,000 | 2.88 | % | 2-14-2006 | none |
Lender |
Borrower |
Transaction Type |
Principal Amount* |
Security |
|||||
---|---|---|---|---|---|---|---|---|---|
LG&E Capital Corp. | LG&E International Inc. |
Intercompany Loan |
$ | 3,786,691* | N/A |
Reporting Requirement No. 16: Market-to-Book Ratio of E.ON's common stock at the end of the Reporting Period.
Response:
Market-to-Book Ratio of E.ON's common stock as of December 31, 2003: 114%.
Reporting Requirement No. 17: Analysis of growth in consolidated retained earnings, which segregate total earnings growth attributable to EWGs and FUCOs from that attributable to E.ON's other subsidiaries.
5
Response:
Increase in consolidated retained earnings for E.ON in the six-month period ended December 31, 2003:
Consolidated retained earnings under US GAAP as of December 31, 2003: $21,216 million
Consolidated retained earnings under US GAAP as of June 30, 2003*: $17,234 million.
Increase in consolidated retained earnings in six-month period ended December 31, 2003: $3,982 million
Increase in consolidated retained earnings for EWGs and FUCOs in the six-month period ended December 31, 2003:
Retained earnings of EWGs/FUCOs under US GAAP as of December 31, 2003: $12,039 million
Retained earnings of EWGs/FUCOs under US GAAP as of June 30, 2003: $11,484 million
Increase in consolidated retained earnings of EWGs/FUCOs in the six-month period ended December 31, 2003: $555 million.
Exchange rates used in this Reporting Requirement No. 17:
As of December 31, 2003: 1 EURO = $1.2496
As of June 30, 2003: 1 EURO = $1.1427
Reporting Requirement No. 18: Statement of revenues and net income of each of E.ON's EWGs and FUCOs for the twelve months (or six months, as applicable) ended as of the end of the Reporting Period, identifying which EWGs and FUCOs were acquired during the Reporting Period.
Response:
Confidential treatment requested pursuant to Rule 104(b), 17 CFR 250-104(b).
Reporting Requirement No. 19: Information required by Form U-9C-3 with regard to investments in Energy-Related Subsidiaries.
Response:
During the Reporting Period, no investments were made in Energy-Related Subsidiaries pursuant to the authorization granted in the Order.
Reporting Requirement No. 20: A schedule listing the companies that are participants in the E.ON Nonutility Money Pool and indicating the month-end money pool balance for each participant, showing whether it was a net borrower or depositor in the pool at the end of each month covered by the report.
Confidential treatment requested pursuant to Rule 104(b), 17 CFR 250-104(b).
Exhibits
6
Pursuant to the requirements of the Public Utility Holding Company Act of 1935, the undersigned company has duly caused this certificate of notification (Commission's File No. 70-9985) to be signed on its behalf by the undersigned thereunto duly authorized.
E.ON AG
By: |
/s/ KARL-HEINZ FELDMANN |
By: |
/s/ MICHAEL C. WILHELM |
|||
Name: | Karl-Heinz Feldmann | Name: | Michael C. Wilhelm | |||
Title: | General Counsel and Senior Vice President |
Title: | Senior Vice President, Accountant |
Dated: June 23, 2004
EXHIBIT A-1
E.ON AG
Capitalization at December 31, 2003
|
Dollars (Millions) |
Percentage |
|||
---|---|---|---|---|---|
Short-Term Debt | 9,153 | 12.8 | |||
Long-Term Debt (including current maturities) | 18,749 | 26.3 | |||
Minority interest | 5,826 | 8.2 | |||
Common Equity* | 37,506 | 52.7 | |||
Total | 71,234 | 100.00 | |||
EXHIBIT A-3
UTILITY SUBSIDIARIES
Capitalization at December 31, 2003
(Thousands Dollars)
|
LG&E |
KU |
|||
---|---|---|---|---|---|
Short-Term Debt | 80.3 | 43.2 | |||
Long-Term Debt (including current portion) | 798.1 | 687.6 | |||
Preferred Stock | 70.1 | 39.7 | |||
Common Equity* | 923.7 | 908.0 | |||
Total | 1,872.2 | 1,678.5 | |||
Percentages
|
LG&E |
KU |
|||
---|---|---|---|---|---|
Short-Term Debt | 4.29 | 2.58 | |||
Long-Term Debt (including current portion) | 42.63 | 40.96 | |||
Preferred Stock | 3.75 | 2.37 | |||
Common Equity* | 49.34 | 54.09 | |||
Total | 100.00 | 100.00 | |||